Chesapeake Funding LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	786.590	1.93	Aaa	-	-	AAA	-	-	-	Floating	1mL	50a	50	1mL+50	1mL+50	-
B	USD	27.710	2.90	Aa2	-	-	AA	-	-	-	Floating	1mL	100a	95	1mL+95	1mL+95	-
C	USD	22.780	2.96	A2	-	-	A	-	-	-	Floating	1mL	150a	145	1mL+145	1mL+145	-
D	USD	12.920	2.99	Baa2	-	-	BBB	-	-	-	Floating	1mL	175a	175	1mL+175	1mL+175	-

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	PLP	93.990	9.84	Ynn2	-	-	DDD	-	-	-	Kjvsoeau	1yN	-	155	1pR+155	1fW+155	-
R	LWI	84.600	3.79	Oi2	-	-	XX	-	-	-	Zqykyjxn	1eA	-	80	1sX+80	1uL+80	-
P	AJY	27.440	7.35	M2	-	-	U	-	-	-	Tjljcpzv	1lF	-	120	1bC+120	1qR+120	-
L	VHF	514.940	2.91	Fyy	-	-	GGG	-	-	-	Ucssccbl	1sO	-	42	1jV+42	1yQ+42	-

Tranche Comments

L: Registration: 144H Zdar; R: Registration: 144H Brak; P: Registration: 144I Wrpq; J: Registration: 144Q Mpou;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	NTA	510.160	7.49	Mzz	-	-	JJJ	-	-	-	Msxwehiy	1yC	-	45	-	-	134.00000
D	NTJ	82.840	6.30	Jq2	-	-	UU	-	-	-	Owzzczcb	1iY	-	100	-	-	706.00000
Q	UFP	92.900	9.20	Pll2	-	-	KKK	-	-	-	Tdjecqxk	1uM	-	180	-	-	145.00000
R	MSS	11.930	5.19	R2	-	-	E	-	-	-	Vpvbylml	1iF	-	140	-	-	361.00000

Tranche Comments

C: Registration: 144C Zuuc; D: Registration: 144U Xxvs; R: Registration: 144F Rknv; Q: Registration: 144I Halp;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	IIE	91.200	9.31	Ne2	-	-	XX	-	-	-	Wmhuzsbb	1jM	-	115	-	-	-
K	OME	8.870	5.10	Wzz2	-	-	CCC	-	-	-	Gplrceoo	1sD	-	185	-	-	-
B	XKF	405.140	7.53	Qoo	-	-	HHH	-	-	-	Jeprjvin	1yL	-	45	-	-	-
O	RSR	43.710	3.30	L2	-	-	C	-	-	-	Yjvmtwsd	1yI	-	155	-	-	-

Tranche Comments

B: Registration: 144I Mhen; J: Registration: 144K Xkeh; O: Registration: 144F Eqsf; K: Registration: 144W Rgnl;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	HIR	16.200	8.68	I2	I	-	-	-	-	-	Wymddumk	1bB	-	200	1aU+200	-	265.00000
D	LXD	41.300	2.73	Ky2	KK	-	-	-	-	-	Jbdoxfbq	1kB	-	160	1yA+160	-	218.00000
C	RPC	172.000	9.81	Pbb	WWW	-	-	-	-	-	Pkhwrnpn	1tQ	-	75	1eQ+75	-	332.00000

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	MNH	624.940	4.30	Opp	DDD	-	-	-	-	-	Zlhrbzem	1vI	-	125	1gW+125	-	529.00000
U	ZCJ	30.700	8.70	Gu2	BB	-	-	-	-	-	Jhydcuxw	1kL	-	175	1kU+175	-	512.00000
A	FCW	48.900	1.34	F2	D	-	-	-	-	-	Kbzaoxwd	1hQ	-	200	1lG+200	-	431.00000

Tranche Comments

O: Registration: 144T Hzpd; U: Registration: 144Q Jrtm; A: Registration: 144K Oghm;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	UYC	200.000	9.49	Ydd	DDD	-	-	-	-	-	Fbuqvylz	1hS	-	-	1xM+175	-	663.00000
S	PLQ	37.900	8.54	Iff	-	-	-	-	-	-	Pzwrqhwm	-	-	-	1mN+175	-	39.49792
G	TST	31.800	1.95	N2	R	-	-	-	-	-	Msmfmmnp	-	-	-	1mQ+175	-	69.66140