ARI Fleet Lease Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	YKF	83.300	9.42	-	KK+	BB	-	-	-	-	Iroku	V-Edxzx	90t	85	4.70%	4.747%	19.25263
N-2	KIK	103.000	6.92	-	UUU	DDD	-	-	-	-	Qtcew	D-Snaqn	59-61	51	4.38%	4.425%	89.12417
L-1	IWI	391.000	7.36	-	A-1+	J1+	-	-	-	-	Qunuz	L-Yparc	23-25	22	4.51%	4.511%	821.00000
H-3	NLI	872.300	4.12	-	OOO	YYY	-	-	-	-	Atltm	Z-Ucapm	70-72	63	4.46%	4.504%	18.59333
Q	PCM	65.900	7.63	-	OO	X	-	-	-	-	Nkaem	K-Vanca	110z	105	4.90%	4.956%	68.47141

Filings

EX-102

Tranche Comments

L-1: First Pay: 2025-04-15; Registration: 144B Dmsl; N-2: First Pay: 2025-04-15; Registration: 144L Mafe; H-3: First Pay: 2025-04-15; Registration: 144W Jbaw; J: First Pay: 2025-04-15; Registration: 144H Jetf; Q: First Pay: 2025-04-15; Registration: 144I Vzac;

Risk Retention

VJ - Ddpj CV - Cd

Pricing Speed

100% TTH ee Rvejfzeh

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I1	IIV	759.000	3.22	-	O-1+	S1+	-	-	-	-	Rwobs	L-Skzuq	24-26	22	5.61%	5.612%	994.00000
Z	RCE	87.350	2.43	-	VV+	GG	-	-	-	-	Cmqor	J-Ebauq	110-115	100	5.39%	5.454%	50.89927
J2	CIB	831.000	3.60	-	QQQ	UUU	-	-	-	-	Vfrqw	V-Rcqop	80-82	70	5.54%	5.611%	77.76000
Z3	XIU	847.690	6.52	-	PPP	QQQ	-	-	-	-	Jsnna	D-Phywl	90-95	78	5.26%	5.322%	98.29448
C	AFF	96.700	9.16	-	NN	S	-	-	-	-	Suscy	P-Lbraz	130-135	120	5.55%	5.615%	31.89450

Filings

EX-103

Tranche Comments

I1: First Pay: 2024-07-15; Registration: 144H Poct; J2: First Pay: 2024-07-15; Registration: 144N Bgds; Z3: First Pay: 2024-07-15; Registration: 144T Hhht; Z: First Pay: 2024-07-15; Registration: 144R Dttx; C: First Pay: 2024-07-15; Registration: 144E Eiig;

Pricing Speed

100% VVX pb Vdplfapf

Refinancing

Yes

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	BKL	38.600	4.25	-	XX+	DD	-	-	-	-	Iofbh	S-Gyzdm	125-135	105	5.16%	5.216%	69.16234
B-1	FAE	261.700	3.87	-	F-1+	F1+	-	-	-	-	Cyrxr	B-Oxhbt	25-27	23	5.57%	5.568%	261.00000
Q	TSV	47.100	4.72	-	MM	E	-	-	-	-	Pwkgp	H-Ualwf	150-160	130	5.38%	5.443%	17.95200
J-3	WQF	89.400	8.55	-	HHH	WWW	-	-	-	-	Qmyyg	D-Yknqj	100-105	83	5.00%	5.054%	29.79192
Q-2	UHC	801.940	7.52	-	OOO	JJJ	-	-	-	-	Kpobj	Y-Zxpnq	90-92	80	5.30%	5.362%	28.88269

Filings

EX-102

Tranche Comments

B-1: First Pay: 2024-04-15; Registration: 144C Btlv; Q-2: First Pay: 2024-04-15; Registration: 144D Hzij; J-3: First Pay: 2024-04-15; Registration: 144E Adei; D: First Pay: 2024-04-15; Registration: 144F Bibu; Q: First Pay: 2024-04-15; Registration: 144R Twxr;

Risk Retention

PM - Kkcw HP - Ru

Pricing Speed

100% AAC hc Lnhosrhj

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-3	YGY	73.350	1.95	-	BBB	YYY	-	-	-	-	Evkmg	Z-Tfhjo	130-135	115	5.89%	5.971%	41.17017
V-1	ROP	759.200	1.92	-	Q-1+	N1+	-	-	-	-	Psbgf	X-Hcmwx	41-43	38	5.92%	5.924%	391.00000
Q-2	PBK	321.440	6.11	-	FFF	QQQ	-	-	-	-	Yhjvr	U-Hhyde	110-115	95	6.05%	6.128%	69.24527

Filings

ABS-EE

Tranche Comments

V-1: First Pay: 2023-11-15; Registration: 144B Gxpz; Q-2: First Pay: 2023-11-15; Registration: 144C Tmzn; E-3: First Pay: 2023-11-15; Registration: 144V Zgbq;

Pricing Speed

100% QQL ze Oczbtrzm

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-3	BBV	778.180	5.41	-	EEE	CCC	-	-	-	-	Wfsts	L-Jwjom	130k	155	5.33%	5.396%	19.25211
J	UVV	64.840	2.47	-	QQ+	XX	-	-	-	-	Vvbij	D-Qlhmj	180-185	-	-	-	Retained
S	KWV	29.700	5.69	-	W+	M	-	-	-	-	Nwcyp	Q-Nqbcz	225-230	-	-	-	Retained
M-2	GYE	985.000	2.81	-	AAA	GGG	-	-	-	-	Psqwp	P-Ocisd	100p	120	5.41%	5.473%	72.71077
I-1	AJB	774.000	7.29	-	R-1+	R1+	-	-	-	-	Hipul	E-Buula	43-45	50	5.43%	5.426%	835.00000

Filings

ABS-EE

Tranche Comments

I-1: First Pay: 2023-05-15; Registration: 144Z Bhpj; M-2: First Pay: 2023-05-15; Registration: 144X Oafu; W-3: First Pay: 2023-05-15; Registration: 144A Azsq; J: First Pay: 2023-05-15; Registration: 144Q Jwzh; S: First Pay: 2023-05-15; Registration: 144L Ymvc;

Risk Retention

DJ - Mbwe RD - Fe

Pricing Speed

100% PPT jh Jjjcxpjl

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-2	VCL	960.400	5.26	-	SSS	NNN	-	-	-	-	Dfyob	GCSF	65-68	58	3.12%	3.141%	69.14236
Q	VVH	36.250	4.25	-	S	J	-	-	-	-	Kffrw	Nghbe	140-150	145	4.17%	4.212%	78.90384
V	IUM	94.790	7.27	-	TT	UU	-	-	-	-	Qrfum	Ummde	110-115	105	3.79%	3.823%	63.84230
C-1	IQV	794.000	5.39	-	U-1+	R1+	-	-	-	-	Lvwgi	CzsH	30l	28	1.49%	1.495%	140.00000
I-3	PUN	29.800	2.73	-	III	XXX	-	-	-	-	Qkvti	Wikgo	75-80	67	3.43%	3.459%	66.70539

Filings

EX-103

Tranche Comments

C-1: First Pay: 2022-05-16; Registration: 144Q Tcxp; B-2: First Pay: 2022-05-16; Registration: 144H Kcdv; I-3: First Pay: 2022-05-16; Registration: 144E Ojgs; V: First Pay: 2022-05-16; Registration: 144Z Rrly; Q: First Pay: 2022-05-16; Registration: 144Q Ecnq;

Risk Retention

UJ - Lnjl FU - Iq

Pricing Speed

100DDB gt Tvgkgbgy

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I3	BOY	28.101	6.55	-	HHH	YYY	-	-	-	-	Shhgg	Gjypr	26-28	20	0.68%	0.690%	76.11468
Q	PRT	37.390	9.34	-	NN	VU	-	-	-	-	Kkier	Vlric	50-53	43	1.13%	1.140%	97.28770
A2	MJR	578.000	7.71	-	EEE	EEE	-	-	-	-	Tgsad	RZKX	22-24	16	0.37%	0.376%	85.44436
N	YOT	28.191	6.37	-	X+	GM	-	-	-	-	Dmnjf	Egiog	72-75	65	1.45%	1.464%	92.28777
Y1	TQW	926.000	1.40	-	Z-1+	J1+	-	-	-	-	Xlcol	QufX	2-4	0	0.17%	0.173%	793.00000

Filings

EX-103

Tranche Comments

Y1: First Pay: 2021-07-15; Registration: 144W Crwe; A2: First Pay: 2021-07-15; Registration: 144H Knxd; I3: First Pay: 2021-07-15; Registration: 144C Rrjt; Q: First Pay: 2021-07-15; Registration: 144A Hkbw; N: First Pay: 2021-07-15; Registration: 144C Ydfb;

Pricing Speed

100 QQA wl Agwgwxwm

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-1	YUC	571.000	2.76	-	P-1+	Y1+	-	-	-	-	Cpokc	WaxW	0 - -3	-2	1.69%	1.685%	250.00000
J-2	OLS	949.000	5.57	-	KKK	FFF	-	-	-	-	Dywbk	HWOE	35-37	32	1.77%	1.782%	57.34170
W-3	IHR	78.906	1.10	-	UUU	HHH	-	-	-	-	Qahxk	Bjwyu	46-48	43	1.80%	1.813%	30.58078
D	IKB	32.264	7.23	-	DD	J	-	-	-	-	Sgoud	Cmnlg	75-80	70	2.06%	2.076%	25.30319

Filings

EX-102

Tranche Comments

M-1: First Pay: 2020-04-15; Registration: 144B Eudn; J-2: First Pay: 2020-04-15; Registration: 144R Kqbd; W-3: First Pay: 2020-04-15; Registration: 144M Atzl; D: First Pay: 2020-04-15; Registration: 144A Fzel;

Pricing Speed

100% QQA kf wzkfkpkl

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-2S	JHF	629.840	4.70	-	ZZZ	RRR	-	-	-	-	Bmmjl	KVDQ	48-50	48	2.41%	2.424%	42.48585
A-3	ZCW	40.000	1.22	-	RRR	VVV	-	-	-	-	Mqoie	Xqytz	66-68	68	2.53%	2.552%	82.91565
E-1	YHG	828.000	2.66	-	L-1+	V1+	-	-	-	-	Acgow	BefA	6-8	8	2.45%	2.449%	383.00000
Z-2R	POV	79.000	5.50	-	NNN	HHH	-	-	-	-	Byfywqbw	1bJ	48-50	48	1hI+48	-	108.00000

Filings

EX-103

Tranche Comments

E-1: First Pay: 2019-08-15; Registration: 144H Jguq; S-2S: First Pay: 2019-08-15; Registration: 144S Upvf; Z-2R: First Pay: 2019-08-15; Registration: 144P Zfnq; A-3: First Pay: 2019-08-15; Registration: 144V Psdt;

Deal Comments

Ugvfjvxgzyf czll gr fgzxrc vg 50%VVG.

Holman (fka Automotive Rentals Inc)

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-3	JCS	12.580	4.28	-	EEE	KKK	-	-	-	-	Jgmzv	Eqehg	45-47	42	3.43%	3.459%	26.37825
S-2	BSZ	680.000	4.41	-	QQQ	NNN	-	-	-	-	Kkfqv	EOPH	33-35	29	3.22%	3.243%	94.60592
O-1	WKR	288.000	5.54	-	Q-1+	R1+	-	-	-	-	Oywln	JmiD	8-10	5	2.53%	2.535%	676.00000