Starwood LLC (STWD) 2025-SIF5

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Starwood Capital Group Global

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
M	YBI	76.000	6.50	Mi3	-	-	-	-	32.00%	-	Cvjhahcc	QHGK	-	-	185	BWJQ+185	-	606.00000
V Jlhl	WLB	78.000	3.70	Zoo	-	-	-	-	58.00%	-	Gyouqaxp	MQXN	-	-	155	NGSN+155	-	760.00000
X	VMG	96.400	5.20	Vnn3	-	-	-	-	99.90%	-	Yldhylef	DKUJ	-	-	360	TMIQ+360	-	983.00000
LU	NEK	28.550	-	MG	-	-	-	-	-	-	Orhoxaet	-	-	-	-	-	-	Retained
O	WCQ	92.750	1.40	Y3	-	-	-	-	73.10%	-	Omlmwyev	ZJNS	-	-	210	DTNV+210	-	584.00000
C	XZE	144.100	6.90	Duu	-	-	-	-	10.00%	-	Yxeawbdz	ZSSK	-	-	155	NSIS+155	-	476.00000

Filings

ABS-15G

Tranche Comments

C: First Pay: 2025-10-15; Redemption: 2026-10-08; Registration: 144O/Dap Z; V Jlhl: First Pay: 2025-10-15; Redemption: 2026-10-08; Registration: 144R/Nlt R; M: First Pay: 2025-10-15; Redemption: 2026-10-08; Registration: 144G/Kpn Q; O: First Pay: 2025-10-15; Redemption: 2026-10-08; Registration: 144N/Ovu V; X: First Pay: 2025-10-15; Redemption: 2026-10-08; Registration: 144D/Udi Q; LU: First Pay: 2025-10-15; Redemption: 2026-10-08; Registration: 144T/Gbx N;

Deal Comments

Lgp Vgyy Uwzlgws 1.00

Risk Retention

RU - Qbek VR/RJ - Qbe

Pricing Speed

20 OCL

Reinvestment Period (YRS)

Reinvestment Period End Date

Apr 8, 2001

WAL Test Period (YRS)

WAL Test Period End Date

Aug 23, 2026