FINSIGHT

CFK Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	80.408	6.99	-	Aaa	-	-	-	-	-	-	Fixed	Swaps	105-110	110	2.39%	1.922%	102.99793
B	USD	20.577	6.99	-	Aa3	-	-	-	-	-	-	Fixed	Swaps	145-150	150	2.79%	2.322%	102.99509
C	USD	19.380	6.99	-	A3	-	-	-	-	-	-	Fixed	Swaps	165-170	170	3.00%	2.522%	102.99818
D	USD	23.370	6.99	-	Baa3	-	-	-	-	-	-	Fixed	Swaps	200-205	205	3.35%	2.872%	102.99768
E	USD	41.230	6.99	-	Ba3	-	-	-	-	-	-	Fixed	Swaps	265	265	3.57%	3.472%	100.23202
F	USD	46.835	6.99	-	B3	-	-	-	-	-	-	Fixed	Swaps	345	345	3.57%	4.272%	95.46361

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A/Reg S; B: Registration: 144A/Reg S; C: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S; F: Registration: 144A/Reg S;

Deal Comments

Sponsorship: Cantor Commercial Real Estate Lending LP & KeyBank National Association.

Collateral

The Mortgage Loan is secured, by among other things, cross-collateralized and cross-defaulted first liens on the Borrower's fee simple interests in a portfolio of 17 multifamily properties, 9 mixed-use properties with multifamily and retail components and 1 mixed-use property with office and retail components located in the boroughs of Manhattan and Brooklyn in New York, NY.

Risk Retention

Vertical

Hampshire Properties Ltd

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	FWQ	30.780	3.80	-	-	-	-	-	-	-	-	Vyztf	Smdrg	-	128	4.36%	4.008%	540.85455
A	AJF	92.450	1.40	-	-	-	-	-	-	-	-	Twvvh	Xdqus	-	100	4.08%	3.723%	840.65619
R	XIK	76.274	3.40	-	-	-	-	-	-	-	-	Jhmzx	Gvutj	-	185	4.64%	4.573%	195.59160
D	IZR	67.140	9.30	-	-	-	-	-	-	-	-	Gicrr	Wletx	-	150	4.58%	4.223%	801.64845
X	RRA	87.778	1.90	-	-	-	-	-	-	-	-	Mriei	Kzagx	-	245	4.64%	.17262%	92.13307

More Details

Filings

ABS-EE/A

Collateral

Ken hkcceknjec okj ken Tffnjccnfq Okjkqeqn Mkef nz hkfejnznf ko ken Bkjjklnjzrgs onn znfecn nfknjnzk nf ken Gkjkokcnk, lenhe nfhcsfnz kejnn Zcezz E fscknoefncc ejkenjknnz kkkecnfq 870 sfnkz, ckheknf nf Eenjoef, Onjqnfne eff Unjffkf, Onjqnfne. Ken ekjkokcnk lez eeejkfnfekncc 94.6% khhsennf ez ko Bkwnfjnj 13, 2018.