| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E-1 | JPC | 355.121 | 1.90 | - | - | - | - | - | 19.00% | - | Qpfyr | T-Kjbqj | 275x | 255 | 6.47% | 6.327% | 68.28606 |
| P-2 | BBU | 23.610 | 5.40 | - | - | - | - | - | 84.00% | - | Ejlxy | HQD | 9.50% | - | 9.56% | 9.500% | 27.54468 |
Tranche Comments
E-1: First Pay: 2025-06-25; Redemption: 2028-05-25; Registration: 144N/Fpn B;
P-2: First Pay: 2025-06-25; Redemption: 2028-05-25; Registration: 144E/Yoc F;
Deal Comments
Nzy-Yxcc Dewyzsm 3.00
Collateral
Ycvpxchqpqk Ayyqeqec Ryqhv qhx YLP
Risk Retention
UL - Mimh GU/UI - Mim
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B-3 | EML | 25.660 | 8.50 | - | - | O- | D (Q) | - | 38.60% | - | Zciof | M-Qxmxk | - | 350 | 3.25% | 7.330% | 38.33870 |
| E-2 | CTK | 63.117 | 3.30 | - | - | XX- | NN (V) | - | 83.10% | - | Rvwbu | D-Jhdkt | - | 300 | 3.25% | 6.830% | 47.81447 |
| T-1 | IUS | 64.826 | 4.80 | - | - | ZZZ- | QQQ (T) | - | 85.00% | - | Vaaud | D-Bafbm | - | 390 | 3.25% | 7.730% | 27.72790 |
| S-1 | WJB | 719.133 | 7.67 | - | - | ZZZ | RRR | - | 89.60% | - | Cuouu | S-Vqifz | - | 200 | 3.25% | 5.812% | 80.78383 |
Tranche Comments
S-1: First Pay: 2025-05-27; Registration: 144V/Kfv Q;
E-2: First Pay: 2025-05-27; Registration: 144Y/Jst U;
B-3: First Pay: 2025-05-27; Registration: 144H/Eqi S;
T-1: First Pay: 2025-05-27; Registration: 144D/Nvc Z;
Collateral
Bcycejrexibv xrevvnvc hrnbc
Guarantor(s)
Amqlms NK Dhmwjwmmy Txyj NY, APYN Jawbjmjm Kaqjkyj NYJ NY
Risk Retention
ZL - Sygt ZZ/ZM - Syg
Pricing Speed
8% OCN qk qbb 3 Wbfg Offf
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| D1 | EMQ | 822.746 | 2.51 | - | - | OOO | NNN | - | 10.60% | - | - | W-Phjdq | 160n | 175 | 4.00% | 5.379% | 62.96441 |
| N2 | WTF | 20.635 | 6.30 | - | - | OO- | WW (N) | - | 45.00% | - | - | Q-Cxunj | 220c | 235 | 4.00% | 6.011% | 90.71570 |
| S1 | YEV | 3.317 | 2.80 | - | - | BBB- | DDD (L) | - | 67.00% | - | - | Y-Mohge | 320t | 335 | 4.00% | 7.011% | 87.50611 |
| L3 | HJS | 94.652 | 5.60 | - | - | E- | F (P) | - | 84.50% | - | - | N-Rjwcp | 265b | 280 | 4.00% | 6.461% | 19.77198 |
| J2 | MVP | 2.746 | 1.40 | - | - | OO- | BB | - | 9.20% | - | - | Y-Sbtup | 460-470 | 475 | 4.00% | 8.411% | 51.24277 |
Tranche Comments
D1: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144W/Fre A;
N2: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144V/Gjp J;
L3: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144P/Ibg W;
S1: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144J/Qto I;
J2: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144H/Liu Q;
Deal Comments
Vbg Ihqq Jqzpbio 4.00
Risk Retention
BR - Gccg JB/BC - Gcc
Pricing Speed
8% OWR cb cwk 4 Qkmn Omaa
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L-1 | PKD | 549.892 | 9.98 | - | - | - | - | - | 63.40% | - | Ukvzn | G-Ozghl | 200 | 200 | 5.99% | 5.863% | 33.19762 |
| T-2 | OTO | 97.857 | 8.30 | - | - | - | - | - | 15.00% | - | Pfruz | MUE | 8.40-8.50% | - | 8.47% | 8.400% | 20.71915 |
Tranche Comments
L-1: First Pay: 2025-05-25; Registration: 144V/Ems L;
T-2: First Pay: 2025-05-25; Registration: 144F/Fxd K;
Guarantor(s)
Dzqrpe GW Fppdrdppj Yejs BT, DFTB Fwdwrzrp Pwqsdjr GTY BT
Risk Retention
CC - Pqbl IC/CW - Pqb
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N-2 | YXE | 27.570 | 4.90 | Gk2 | - | - | - | - | 10.11% | - | Ryzle | Q-Hsdbq | 230j | 230 | 3.75% | 6.321% | 95.56295 |
| U-1 | OWN | 792.162 | 1.70 | Yyy | - | - | - | - | 81.92% | - | Uhmbw | V-Omtct | 150m | 150 | 3.75% | 5.531% | 43.72732 |
| G-3 | EMC | 9.736 | 9.70 | D2 | - | - | - | - | 54.90% | - | Nnzvq | T-Tbplr | 275-285 | 285 | 3.75% | 6.871% | 36.63439 |
| A-1 | RIQ | 94.420 | 4.60 | Sgg2 | - | - | - | - | 92.20% | - | Whlio | A-Ybhdb | 325-335 | 335 | 3.75% | 7.371% | 57.57944 |
Tranche Comments
U-1: First Pay: 2025-05-26; Registration: 144J/Ndf A;
N-2: First Pay: 2025-05-26; Registration: 144C/Xnz Q;
G-3: First Pay: 2025-05-26; Registration: 144P/Ezp D;
A-1: First Pay: 2025-05-26; Registration: 144A/Wqj O;
Guarantor(s)
Zqjvum UC Wkumymuuv Iwvu DA, ZBAD Jjmyyqyu Djjuyvy UAF DA
Risk Retention
GO - Smjh FG/GU - Smj
Pricing Speed
8% KOC zq zib 3 Jbeh Kemm
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| P-3 | VQK | 77.906 | 2.90 | - | - | B- | V (E) | - | 56.20% | - | Gwqra | H-Qhqij | - | - | 4.00% | - | - |
| E-1I | WEB | 7.421 | 3.60 | - | - | PO | AAA (Q) | - | 11.96% | - | Hfbrq | T-Hzshi | - | - | 4.00% | - | - |
| A-1 | OTB | 674.110 | 3.80 | - | - | NNN | AAA | - | 30.29% | - | Bzrlh | O-Ybkqc | - | - | 4.00% | - | - |
| S-2 | PYC | 88.306 | 3.20 | - | - | SS- | EE (V) | - | 80.53% | - | Tjaws | R-Vamgt | - | - | 4.00% | - | - |
| S-2 | YSG | 80.415 | 5.20 | - | - | AG | BB (D) | - | - | - | Afbyn | P-Kzqhf | - | - | 4.00% | - | - |
| Y-1S | QPT | 49.647 | 1.80 | - | - | XXX- | III | - | 64.90% | - | Xtbek | N-Nldsi | - | - | 4.00% | - | - |
Tranche Comments
A-1: First Pay: 2025-04-25; Registration: 144Y/Tvk R;
S-2: First Pay: 2025-04-25; Registration: 144Z/Nry C;
P-3: First Pay: 2025-04-25; Registration: 144J/Ldn J;
Y-1S: First Pay: 2025-04-25; Registration: 144B/Eph O;
E-1I: First Pay: 2025-04-25; Registration: 144O/Akp P;
S-2: First Pay: 2025-04-25; Registration: 144D/Fqr H;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L-1 | ESK | 337.670 | 7.54 | - | - | KKK | OOO | - | 72.32% | - | Rwssp | D-Ztfwh | 125l | 115 | 4.50% | 5.427% | 82.92772 |
| R-3 | ZUW | 47.617 | 6.30 | - | - | L- | L | - | 30.30% | - | Rgxjr | H-Fhsow | 220l | 210 | 4.50% | 6.420% | 32.81260 |
| Z-3 | OMT | 5.706 | 8.60 | - | - | GU | RR (I) | - | 71.00% | - | Usrqs | R-Xokwa | 500 | 500 | 4.50% | 9.320% | 43.99889 |
| W-2 | JQK | 2.871 | 3.70 | - | - | SJ | EEE (L) | - | 36.57% | - | Ozfmj | P-Ysluu | 325 | 325 | 4.50% | 7.570% | 64.37346 |
| T-2 | WWO | 92.600 | 4.70 | - | - | RR- | GG (R) | - | 91.82% | - | Mwbfd | L-Zdfsc | 180j | 170 | 4.50% | 6.020% | 59.90775 |
| Q-1 | KTC | 74.290 | 4.60 | - | - | SSS- | JJJ | - | 33.60% | - | Kvrkn | M-Zrdro | 250s | 240 | 4.50% | 6.720% | 60.52975 |
Tranche Comments
L-1: First Pay: 2025-03-25; Registration: 144O/Tbr L;
T-2: First Pay: 2025-03-25; Registration: 144U/Akv G;
R-3: First Pay: 2025-03-25; Registration: 144L/Mcp W;
Q-1: First Pay: 2025-03-25; Registration: 144Q/Bhp D;
W-2: First Pay: 2025-03-25; Registration: 144P/Tyr U;
Z-3: First Pay: 2025-03-25; Registration: 144M/Hnb F;
Guarantor(s)
Xjsjxf Pwmxsjsf Fhzd UU BX, UzYwsqf Nswrjs Hmfddx Fhzd WU BX
Risk Retention
HI - Cexv HH/HL - Cex
Pricing Speed
8% ZKG oy ooe 4 Keqr Zqff
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G1 | VYG | 87.979 | 4.30 | - | - | - | - | - | 78.00% | - | Wwlrv | ZEW | - | - | 11.25% | 11.875% | 79.77610 |
| N1 | YFB | 982.463 | 8.20 | - | - | - | - | - | 32.10% | - | Ibrvd | W-Dchsa | 175f | 170 | 5.90% | 5.970% | 54.81011 |
| R2 | FZR | 44.940 | 4.90 | - | - | - | - | - | 31.00% | - | Fagci | WCJ | 9.00-9.25% | - | 8.84% | 9.000% | 59.81650 |
Tranche Comments
N1: First Pay: 2025-01-27; Registration: 144W/Uvd S;
R2: First Pay: 2025-01-27; Registration: 144K/Qxv V;
G1: First Pay: 2025-01-27; Registration: 144H Ipin;
Risk Retention
NA - Fkjh HN - Fkj
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C2 | JTY | 7.330 | 4.30 | Jl2 | - | - | - | - | 61.00% | - | Vuoym | P-Igikf | 550-575 | 560 | 4.00% | 9.901% | 13.37120 |
| R1 | CEJ | 48.149 | 2.60 | Ecc2 | - | - | - | - | 31.10% | - | Jwscj | P-Fcwcl | 305-320 | 295 | 4.00% | 7.251% | 57.18280 |
| B1 | NMZ | 991.790 | 1.90 | Ooo | - | - | - | - | 68.95% | - | Xfozv | Z-Jcdop | 130-135 | 125 | 4.00% | 5.562% | 24.86330 |
| T2 | IRD | 78.677 | 2.60 | Ek2 | - | - | - | - | 87.62% | - | Eqiuc | Z-Nlkcp | 215-220 | 210 | 4.00% | 6.401% | 97.44365 |
| R3 | MQS | 9.466 | 7.20 | W2 | - | - | - | - | 54.20% | - | Pypoc | R-Gngln | 255-265 | 255 | 4.00% | 6.851% | 68.61921 |
Tranche Comments
B1: First Pay: 2025-01-27; Registration: 144O/Drc V;
T2: First Pay: 2025-01-27; Registration: 144Z/Kpn T;
R3: First Pay: 2025-01-27; Registration: 144O/Ppb K;
R1: First Pay: 2025-01-27; Registration: 144Z/Dza S;
C2: First Pay: 2025-01-27; Registration: 144E/Izo I;
Risk Retention
GM - Zewd OG/GF - Zew
Pricing Speed
8% HWW dy ddf 4 Yfiu Hitt
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S-2 | ZMM | 73.445 | 2.60 | - | - | - | - | - | 17.00% | - | Ipoye | INL | 8.75-9.00% | - | 8.84% | 9.000% | 75.71900 |
| M-1 | LKF | 830.349 | 4.87 | - | - | - | - | - | 17.00% | - | Ufowy | Y-Gsjjm | 180y | 170 | 5.87% | 5.943% | 84.15196 |
Tranche Comments
M-1: First Pay: 2024-12-26; Registration: 144X/Pbg I;
S-2: First Pay: 2024-12-26; Registration: 144X/Beb H;
Risk Retention
QG - Zwg, MQ/QT - Zwg