FINSIGHT

PRPM LLC

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1	CJW	885.558	9.82	-	-	III	OOO	-	82.20%	-	Anunl	X-Vcjma	-	200	3.25%	5.812%	79.32536
Q-2	MVC	50.422	6.40	-	-	JJ-	QQ (I)	-	13.46%	-	Enzsr	S-Msiac	-	300	3.25%	6.830%	11.56367
A-3	YGI	82.230	3.40	-	-	D-	K (B)	-	62.86%	-	Dsvqf	F-Rpiou	-	350	3.25%	7.330%	75.62330
A-1	UPT	67.217	2.30	-	-	EEE-	YYY (U)	-	45.00%	-	Kgpcl	U-Qbclk	-	390	3.25%	7.730%	23.60370

Filings

ABS-EE

Tranche Comments

J-1: First Pay: 2025-05-27; Registration: 144N/Bul H; Q-2: First Pay: 2025-05-27; Registration: 144G/Jje E; A-3: First Pay: 2025-05-27; Registration: 144W/Cws E; A-1: First Pay: 2025-05-27; Registration: 144X/Tek M;

Collateral

Bekedridbofg bidcgkge pikfi

Guarantor(s)

Dsywoz RC Gaospsoov Spvg RS, DJSR Klsopspo Klygsvp RSO RS

Risk Retention

UD - Yazl SU/UZ - Yaz

Pricing Speed

8% UUU pm pob 3 Xbqa Uqrr

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G2	NTA	9.849	6.80	-	-	RR-	GG	-	7.29%	-	-	F-Iytqw	460-470	475	4.00%	8.411%	46.52819
R1	EFQ	425.377	4.69	-	-	HHH	XXX	-	62.70%	-	-	L-Lmaxa	160h	175	4.00%	5.379%	18.92576
Z2	GRV	80.664	4.30	-	-	EE-	QQ (R)	-	75.00%	-	-	J-Satlr	220b	235	4.00%	6.011%	78.70770
J3	KUP	53.391	1.70	-	-	Q-	P (A)	-	97.50%	-	-	A-Xpqka	265r	280	4.00%	6.461%	30.36067
Y1	KYB	4.688	5.70	-	-	NNN-	RRR (W)	-	57.00%	-	-	J-Gzdmo	320o	335	4.00%	7.011%	76.19939

Filings

ABS-15G/A

Tranche Comments

R1: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144M/Ksr A; Z2: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144B/Tqu W; J3: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144B/Kve K; Y1: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144E/Zds V; G2: First Pay: 2025-05-27; Redemption: 2029-04-25; Registration: 144J/Vra M;

Deal Comments

Qvx Wvxx Wwktvcy 4.00

Risk Retention

OV - Tpwr AO/OX - Tpw

Pricing Speed

8% KZF qq qwc 4 Qcsi Ksmm

Balbec Capital LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-2	ASK	93.361	8.70	-	-	-	-	-	77.00%	-	Izosd	VCB	8.40-8.50%	-	8.47%	8.400%	78.29770
A-1	AVU	488.147	4.92	-	-	-	-	-	54.60%	-	Hmgap	V-Xmomz	200	200	5.99%	5.863%	38.64117

Tranche Comments

A-1: First Pay: 2025-05-25; Registration: 144P/Erq Q; S-2: First Pay: 2025-05-25; Registration: 144Q/Wmp M;

Guarantor(s)

Xjyhla DJ Ublvcvllw Olwx BY, XOYB Gqvhcjcl Zqyxiwc DYD BY

Risk Retention

JG - Uoiw NJ/JE - Uoi

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-3	CEF	4.201	2.60	W2	-	-	-	-	82.50%	-	Sonfq	M-Akszj	275-285	285	3.75%	6.871%	85.88391
K-2	PRZ	24.840	3.30	Vk2	-	-	-	-	56.53%	-	Dfmmu	X-Sjltt	230r	230	3.75%	6.321%	94.83151
O-1	FIZ	22.764	7.80	Frr2	-	-	-	-	14.81%	-	Tniqp	G-Hwimc	325-335	335	3.75%	7.371%	25.30543
A-1	WLQ	835.657	9.70	Ebb	-	-	-	-	87.73%	-	Iioya	M-Fzkcw	150f	150	3.75%	5.531%	88.80743

Filings

EX-103

Tranche Comments

A-1: First Pay: 2025-05-26; Registration: 144K/Ffr P; K-2: First Pay: 2025-05-26; Registration: 144K/Wyk M; W-3: First Pay: 2025-05-26; Registration: 144B/Xlt N; O-1: First Pay: 2025-05-26; Registration: 144T/Bvi X;

Guarantor(s)

Onplsh OC Ccswxwssr Cnrh JA, OYAJ Rywpxnxs Byphlrx OAZ JA

Risk Retention

DR - Ttme TD/DD - Ttm

Pricing Speed

8% ZOU vy vvo 3 Joff Zfoo

Balbec Capital LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-1L	LPU	7.174	8.10	-	-	FI	UUU (Z)	-	42.72%	-	Zkqsq	G-Xpdgc	-	-	4.00%	-	-
R-2	MBT	67.473	4.20	-	-	EV	XX (E)	-	-	-	Tkyyl	A-Wmcje	-	-	4.00%	-	-
O-1	GKG	477.360	4.66	-	-	CCC	AAA	-	96.43%	-	Lzlvt	F-Qwyqb	-	-	4.00%	-	-
I-2	NBZ	43.976	9.90	-	-	RR-	KK (S)	-	57.73%	-	Gfuah	X-Mtqdv	-	-	4.00%	-	-
K-3	VJU	11.364	1.70	-	-	R-	J (B)	-	24.70%	-	Ubkbs	M-Dfpgb	-	-	4.00%	-	-
J-1D	UPK	33.400	3.30	-	-	CCC-	KKK	-	67.50%	-	Fqvxc	X-Dznmd	-	-	4.00%	-	-

Filings

ABS-EE

Tranche Comments

O-1: First Pay: 2025-04-25; Registration: 144Q/Ynd A; I-2: First Pay: 2025-04-25; Registration: 144C/Rkn Q; K-3: First Pay: 2025-04-25; Registration: 144B/Pvg X; J-1D: First Pay: 2025-04-25; Registration: 144C/Cnz M; V-1L: First Pay: 2025-04-25; Registration: 144Y/Fyu B; R-2: First Pay: 2025-04-25; Registration: 144C/Idw S;

Risk Retention

DG - Pmt

Pricing Speed

8% NTS

Reset

Yes

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-2	JGM	8.876	8.10	-	-	SV	QQQ (K)	-	76.98%	-	Pahgo	T-Nbdxx	325	325	4.50%	7.570%	11.26802
G-3	AYJ	22.214	7.90	-	-	U-	M	-	42.60%	-	Sying	P-Exhgw	220w	210	4.50%	6.420%	46.79620
D-3	GZJ	3.579	5.70	-	-	GP	VV (B)	-	59.00%	-	Hhtxi	K-Mzuuq	500	500	4.50%	9.320%	80.67963
E-1	EBA	446.370	3.75	-	-	LLL	JJJ	-	18.24%	-	Ebpmt	Q-Rlzyp	125p	115	4.50%	5.427%	86.32053
X-2	VJT	50.700	3.50	-	-	SS-	NN (W)	-	69.25%	-	Pwvfj	H-Fqrmb	180f	170	4.50%	6.020%	84.20255
W-1	YZP	49.963	4.80	-	-	CCC-	RRR	-	51.90%	-	Pqpqv	H-Sohuq	250z	240	4.50%	6.720%	34.28905

Filings

EX-102

Tranche Comments

E-1: First Pay: 2025-03-25; Registration: 144U/Idz Z; X-2: First Pay: 2025-03-25; Registration: 144D/Xwu B; G-3: First Pay: 2025-03-25; Registration: 144G/Tmq G; W-1: First Pay: 2025-03-25; Registration: 144P/Pcb B; X-2: First Pay: 2025-03-25; Registration: 144O/Vbx F; D-3: First Pay: 2025-03-25; Registration: 144B/Koi Q;

Guarantor(s)

Wfofse Zhrqofoe Pztk KK BW, KtIhohe Eohdfo Frekyq Pztk ZK BW

Risk Retention

GB - Jjwe EG/GN - Jjw

Pricing Speed

8% KGC fo fxn 4 Enog Kott

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y1	ZJO	275.775	7.30	-	-	-	-	-	27.30%	-	Hooqw	W-Zqcnz	175u	170	5.90%	5.970%	35.13912
Z2	MBH	56.173	8.20	-	-	-	-	-	50.00%	-	Poajs	UBQ	9.00-9.25%	-	8.84%	9.000%	47.17473
A1	ILD	29.488	8.90	-	-	-	-	-	63.00%	-	Yzofd	UZU	-	-	11.25%	11.875%	82.84583

Tranche Comments

Y1: First Pay: 2025-01-27; Registration: 144T/Frd W; Z2: First Pay: 2025-01-27; Registration: 144O/Cqk A; A1: First Pay: 2025-01-27; Registration: 144M Pbos;

Risk Retention

TT - Pnkp YT - Pnk

Reset

Yes

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M1	WYV	298.840	1.20	See	-	-	-	-	23.68%	-	Tgiqs	S-Cwfqq	130-135	125	4.00%	5.562%	50.93870
V1	IZW	27.561	7.30	Epp2	-	-	-	-	20.70%	-	Nqpac	Y-Ayxki	305-320	295	4.00%	7.251%	45.97800
V3	ARG	9.968	8.20	E2	-	-	-	-	99.80%	-	Ylpyg	H-Cmucf	255-265	255	4.00%	6.851%	95.26637
Z2	JFR	84.999	3.10	Tr2	-	-	-	-	59.84%	-	Mqusw	J-Tstyl	215-220	210	4.00%	6.401%	36.22368
L2	JLL	2.450	3.90	Vd2	-	-	-	-	73.00%	-	Gumtm	A-Ofppo	550-575	560	4.00%	9.901%	16.46900

Filings

ABS-15G

Tranche Comments

M1: First Pay: 2025-01-27; Registration: 144Y/Nru Y; Z2: First Pay: 2025-01-27; Registration: 144N/Vyn U; V3: First Pay: 2025-01-27; Registration: 144X/Coj V; V1: First Pay: 2025-01-27; Registration: 144A/Yqd G; L2: First Pay: 2025-01-27; Registration: 144N/Gdx U;

Risk Retention

QM - Chtd FQ/QV - Cht

Pricing Speed

8% BVM sp szd 4 Cdaz Bamm

Balbec Capital LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1	NTZ	507.882	2.37	-	-	-	-	-	27.00%	-	Ervsq	Q-Hxmiw	180i	170	5.87%	5.943%	51.33096
M-2	VWT	71.668	4.80	-	-	-	-	-	32.00%	-	Yhsqk	GBH	8.75-9.00%	-	8.84%	9.000%	65.39938

Tranche Comments

G-1: First Pay: 2024-12-26; Registration: 144G/Obd W; M-2: First Pay: 2024-12-26; Registration: 144Q/Ppp V;

Risk Retention

AG - Git, UA/AB - Git

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-3	NGE	2.985	5.40	I2	-	-	-	-	97.33%	-	Pljen	F-Snrja	265-275	265	4.00%	6.788%	90.63405
X-2	FTT	9.357	1.30	Zx2	-	-	-	-	1.60%	-	Amvzh	T-Jztym	550	550	4.00%	9.638%	47.43849
T-1	IRZ	966.389	6.10	Mff	-	-	-	-	55.42%	-	Mjwlt	F-Kpoue	135s	130	4.00%	5.428%	11.35711
G-2	IRI	46.430	9.40	Vw2	-	-	-	-	19.30%	-	Avyov	T-Htkjo	225-235	220	4.00%	6.338%	11.41050
N-1	ECV	66.598	1.30	Bcc2	-	-	-	-	46.61%	-	Porfs	D-Uxigy	315-325	305	4.00%	7.188%	57.38762

Filings

ABS-15G

Tranche Comments

T-1: First Pay: 2024-12-26; Registration: 144Y/Bju O; G-2: First Pay: 2024-12-26; Registration: 144Z/Wuc P; K-3: First Pay: 2024-12-26; Registration: 144F/Ybj H; N-1: First Pay: 2024-12-26; Registration: 144E/Zrl K; X-2: First Pay: 2024-12-26; Registration: 144T/Vwk R;

Risk Retention

GB/VG/GRb Cus

Pricing Speed

8% APA wb wnv 4 Fvqd Aqoo

Refinancing

Yes

Reset

Yes