FINSIGHT

PRPM LLC

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	WZJ	57.512	9.30	Jaa2	-	-	-	-	65.85%	-	Nomur	L-Lolzt	325-335	335	3.75%	7.371%	62.26876
M-3	ZUK	5.770	9.70	K2	-	-	-	-	33.20%	-	Ofobf	M-Dlahd	275-285	285	3.75%	6.871%	14.15683
S-2	KVT	42.460	1.80	Wl2	-	-	-	-	43.48%	-	Ouxha	M-Awzkx	230h	230	3.75%	6.321%	22.61615
I-1	ONY	849.559	9.30	Yoo	-	-	-	-	48.88%	-	Wjatc	W-Bpnfo	150k	150	3.75%	5.531%	38.30611

Tranche Comments

I-1: First Pay: 2025-05-26; Registration: 144E/Ewp Y; S-2: First Pay: 2025-05-26; Registration: 144T/Rla G; M-3: First Pay: 2025-05-26; Registration: 144H/Kbk P; U-1: First Pay: 2025-05-26; Registration: 144H/Cao N;

Guarantor(s)

Bsmpvw IN Tavljlvvm Ojmw SA, BOAS Dalvjsjv Lamwymj IAI SA

Risk Retention

TF - Wmiy AT/TB - Wmi

Pricing Speed

8% GSS sd sxu 3 Puvy Gvjj

Balbec Capital LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2	WXI	95.842	1.70	-	-	YY-	BB (C)	-	38.12%	-	Lpoob	B-Iugku	-	-	4.00%	-	-
X-1Z	JMU	26.456	3.70	-	-	LLL-	CCC	-	97.90%	-	Ebajg	U-Voctw	-	-	4.00%	-	-
C-1	XMW	978.700	5.49	-	-	JJJ	RRR	-	90.97%	-	Xioni	K-Ghima	-	-	4.00%	-	-
R-2	YCU	48.933	7.70	-	-	HT	AA (X)	-	-	-	Yzcoa	P-Bzgtf	-	-	4.00%	-	-
G-3	FPW	68.759	3.50	-	-	T-	T (A)	-	83.80%	-	Prwyg	B-Knmql	-	-	4.00%	-	-
C-1T	PFI	2.179	3.40	-	-	MM	QQQ (B)	-	27.32%	-	Mwyuc	Z-Cfbfy	-	-	4.00%	-	-

Tranche Comments

C-1: First Pay: 2025-04-25; Registration: 144Z/Mfj I; R-2: First Pay: 2025-04-25; Registration: 144V/Tyo I; G-3: First Pay: 2025-04-25; Registration: 144J/Fmi L; X-1Z: First Pay: 2025-04-25; Registration: 144X/Lon T; C-1T: First Pay: 2025-04-25; Registration: 144A/Zoi A; R-2: First Pay: 2025-04-25; Registration: 144J/Qvd H;

Risk Retention

NV - Ldn

Pricing Speed

8% ZSY

Reset

Yes

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-3	ZLL	1.750	5.20	-	-	EF	ZZ (R)	-	35.00%	-	Hcril	V-Ymgcy	500	500	4.50%	9.320%	28.57312
Y-2	BHC	3.292	5.20	-	-	EM	DDD (E)	-	91.66%	-	Lgcxa	F-Bpydl	325	325	4.50%	7.570%	68.20714
J-1	EVK	921.560	3.75	-	-	SSS	XXX	-	15.18%	-	Ctcrv	W-Puxww	125d	115	4.50%	5.427%	94.21772
H-2	PEB	43.200	1.30	-	-	PP-	YY (N)	-	74.90%	-	Epluc	B-Ptssw	180l	170	4.50%	6.020%	41.84878
M-3	MFC	84.449	9.90	-	-	M-	F	-	56.30%	-	Lcarq	X-Turgi	220v	210	4.50%	6.420%	61.12750
T-1	WMS	93.181	9.70	-	-	DDD-	KKK	-	49.90%	-	Yrkcd	A-Bdhmh	250f	240	4.50%	6.720%	91.80902

Tranche Comments

J-1: First Pay: 2025-03-25; Registration: 144K/Fio P; H-2: First Pay: 2025-03-25; Registration: 144U/Ibd C; M-3: First Pay: 2025-03-25; Registration: 144H/Gpi I; T-1: First Pay: 2025-03-25; Registration: 144Y/Zbb U; Y-2: First Pay: 2025-03-25; Registration: 144P/Yyj Z; I-3: First Pay: 2025-03-25; Registration: 144B/Tkk A;

Guarantor(s)

Ejjjas Wxetjjjs Okoy TT AE, ToZxjvs Ijxrjj Yesywt Okoy TT AE

Risk Retention

HL - Zttl VH/HB - Ztt

Pricing Speed

8% WSZ yf yww 4 Xwwh Wwrr

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E2	RVW	38.771	3.30	-	-	-	-	-	91.00%	-	Paqxs	ZVK	9.00-9.25%	-	8.84%	9.000%	12.54692
L1	LTJ	636.717	6.70	-	-	-	-	-	94.10%	-	Zwugv	U-Unwmd	175k	170	5.90%	5.970%	63.41867
L1	OZU	72.184	4.70	-	-	-	-	-	25.00%	-	Tgjau	FIA	-	-	11.25%	11.875%	88.55038

Tranche Comments

L1: First Pay: 2025-01-27; Registration: 144Q/Gzw X; E2: First Pay: 2025-01-27; Registration: 144L/Eiu Y; L1: First Pay: 2025-01-27; Registration: 144E Gkvh;

Risk Retention

AT - Viic KA - Vii

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F1	HPJ	337.410	3.50	Euu	-	-	-	-	93.34%	-	Luzta	L-Fqnxl	130-135	125	4.00%	5.562%	15.59100
D1	TES	37.393	4.60	Ygg2	-	-	-	-	31.90%	-	Zlfbj	I-Jlrmt	305-320	295	4.00%	7.251%	66.41220
Z2	YXI	6.210	2.40	Gn2	-	-	-	-	92.00%	-	Thutl	G-Wohzo	550-575	560	4.00%	9.901%	56.14360
Q2	FQR	87.818	2.60	Hj2	-	-	-	-	61.82%	-	Wigew	D-Jznvo	215-220	210	4.00%	6.401%	30.43157
J3	YRA	7.592	1.40	P2	-	-	-	-	70.30%	-	Vbxfc	U-Fyudj	255-265	255	4.00%	6.851%	49.36736

Filings

ABS-15G/A

Tranche Comments

F1: First Pay: 2025-01-27; Registration: 144X/Pkz T; Q2: First Pay: 2025-01-27; Registration: 144A/Prl X; J3: First Pay: 2025-01-27; Registration: 144H/Llf H; D1: First Pay: 2025-01-27; Registration: 144T/Hko E; Z2: First Pay: 2025-01-27; Registration: 144H/Kde V;

Risk Retention

QX - Nggl VQ/QA - Ngg

Pricing Speed

8% KZS qw qnb 4 Tbmq Kmss

Refinancing

Yes

Reset

Yes

Balbec Capital LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-1	RER	133.560	4.68	-	-	-	-	-	73.00%	-	Urgzp	D-Jvtsv	180f	170	5.87%	5.943%	44.59890
G-2	EEG	20.551	9.70	-	-	-	-	-	23.00%	-	Ljsun	WYO	8.75-9.00%	-	8.84%	9.000%	25.91816

Tranche Comments

F-1: First Pay: 2024-12-26; Registration: 144O/Rtz O; G-2: First Pay: 2024-12-26; Registration: 144G/Vkl D;

Risk Retention

OT - Vvs, WO/OZ - Vvs

Refinancing

Yes

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1	HEU	529.425	1.30	Srr	-	-	-	-	39.15%	-	Futkm	M-Pyoaw	135q	130	4.00%	5.428%	45.56129
E-3	LJI	8.640	4.30	Y2	-	-	-	-	52.13%	-	Qknni	O-Ypixb	265-275	265	4.00%	6.788%	13.64796
J-2	OHA	7.652	3.90	Xk2	-	-	-	-	9.70%	-	Xchxp	N-Uppky	550	550	4.00%	9.638%	77.33738
K-2	JOG	16.547	4.90	Gu2	-	-	-	-	49.10%	-	Zrkif	D-Tpjxh	225-235	220	4.00%	6.338%	14.25750
U-1	GTQ	91.529	1.80	Hqq2	-	-	-	-	50.70%	-	Yqlaa	G-Sgbyj	315-325	305	4.00%	7.188%	25.52818

Filings

ABS-15G

Tranche Comments

J-1: First Pay: 2024-12-26; Registration: 144T/Uob H; K-2: First Pay: 2024-12-26; Registration: 144K/Ypk V; E-3: First Pay: 2024-12-26; Registration: 144B/Plt W; U-1: First Pay: 2024-12-26; Registration: 144I/Bow X; J-2: First Pay: 2024-12-26; Registration: 144I/Ojw F;

Risk Retention

PP/AP/PMp Jjw

Pricing Speed

8% VDM ds dxd 4 Edmt Vmaa

Refinancing

Yes

Balbec Capital LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-1	WAN	169.185	1.57	-	-	-	-	-	91.00%	-	Ungen	F-Bqulz	190-195	175	5.70%	5.767%	90.42059
A-2	KYO	27.742	2.40	-	-	-	-	-	88.00%	-	Psgpq	IVU	9.00% j	-	8.60%	8.750%	80.35126

Tranche Comments

Y-1: First Pay: 2024-12-26; Registration: 144Y/Hhp X; A-2: First Pay: 2024-12-26; Registration: 144D/Mbs F;

Risk Retention

OT - Teug BO/OL - Teu

Balbec Capital LP

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-2	IAK	2.769	4.90	-	-	-	CC	-	87.20%	-	Jirfq	T-Ehmji	-	225	4.00%	6.136%	76.23690
W-3	SHS	4.582	9.30	-	-	-	P	-	52.00%	-	Fglzd	E-Siloo	-	255	4.00%	6.436%	64.52690
U-1	WEI	8.293	2.40	-	-	-	VVV	-	62.28%	-	Jtxua	R-Ifgvl	-	315	4.00%	7.036%	94.57664
T-2	LAO	5.133	5.80	-	-	-	QQ (L)	-	77.10%	-	Xjuqg	G-Dlmoz	-	540	4.00%	9.286%	61.46170
Q-1	FRD	52.174	8.67	-	-	-	YYY	-	92.96%	-	Kqczh	D-Tnfqp	-	145	4.00%	5.381%	49.39121

Filings

EX-102

Tranche Comments

Q-1: Registration: 144G/Jox F; J-2: Registration: 144Z/Ewk D; W-3: Registration: 144E/Pep X; U-1: Registration: 144L/Qwu Z; T-2: Registration: 144D/Jww B;

Risk Retention

GW - Zfdy BG/GV - Zfd

Pricing Speed

8% WGF vs vdy 4 Xykn Wkee