DBUBS Commercial Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	EFU	486.890	7.68	-	-	ZZZ	-	-	-	60.70%	44.6%	Oqvzo	Lvkoh	-	85	3.45%	-	-
V	GCK	18.400	7.89	-	-	SS-	-	-	-	84.60%	40.7%	Gcmcp	Mxjfn	-	110	3.53%	-	-
M	KMJ	95.350	7.60	-	-	YYY-	-	-	-	15.90%	91.0%	-	-	-	-	3.53%	-	-
Z	JBH	47.270	8.26	-	-	OO-	-	-	-	99.10%	50.8%	-	-	-	-	3.53%	-	-
V-L	WWQ	544.240	1.27	-	-	SSS	-	-	-	-	-	-	-	-	-	0.08%	-	Int. Only
O	LCL	13.100	2.45	-	-	T-	-	-	-	39.20%	59.7%	Eiari	Lowqw	-	125	3.53%	-	-
A	HXY	30.920	7.70	-	-	X	-	-	-	5.50%	53.1%	-	-	-	-	3.53%	-	-
KDD	IFO	84.520	1.69	-	-	P-	-	-	-	8.00%	76.2%	-	-	-	-	3.53%	-	-

Filings

ABS-15G/A

Deutsche Bank AG

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	OLB	83.820	2.19	-	Gj2	-	HH	-	-	61.80%	-	Riklj	Oxtem	-	395	-	-	-
F	QJL	48.480	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
V1	FIZ	27.160	1.38	-	Odd	-	XXX	-	-	39.00%	-	Fimgc	Khcid	-	130	-	-	-
E4	TSS	106.900	6.67	-	Ucc	-	CCC	-	-	19.00%	-	Ncoul	Qzpvp	-	200	-	-	-
U	BOF	39.370	6.51	-	Mqq3	-	RRR-	-	-	7.80%	-	Wnqru	Niyps	-	625	-	-	-
Z2	LKZ	831.910	5.76	-	Bff	-	XXX	-	-	42.00%	-	Rppsg	Jtlwd	-	225	-	-	-
T3	CQE	88.840	4.23	-	Vee	-	XXX	-	-	73.00%	-	Lmpfr	Ugkbx	-	265	-	-	-
X	VWW	23.340	6.30	-	L2	-	C	-	-	91.60%	-	Uhvxw	Wixjg	-	450	-	-	-
T	QRC	61.850	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
S-U	PWS	242.230	-	-	-	-	-	-	-	-	-	-	-	-	315	-	-	-
KP5	BZR	88.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
R-S	AGT	995.510	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Int. Only
OW1	AOD	102.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
X-H	BRH	6,776.100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Int. Only
KW2	XVD	69.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
YQ3	QVN	56.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
DI4	YQX	15.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
R	IIT	86.180	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
QSN	QQV	731.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Deutsche Bank AG

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O1VP	CLG	347.530	6.47	-	Ltt	-	-	JJJ	-	17.20%	49.8%	Esqvywxp	1bH	-	135	1qG+135	-	847.00000
T	PBG	34.849	-	-	Sg3	-	-	JJ (B)	-	5.40%	56.2%	Wzvwf	Hmvod	-	750	5.446%	10.570%	51.68003
D1	HAL	625.130	6.40	-	Pll	-	-	KKK	-	78.63%	94.4%	Hbogj	Tmibq	-	150	3.53%	3.310%	612.35760
G	LOR	53.217	-	-	Y2	-	-	J	-	34.65%	89.9%	Cvjgw	Jqfvf	-	350	5.446%	6.550%	79.16452
E3-FD	TAO	208.105	2.72	-	Yzz	-	-	FFF	-	65.46%	93.7%	Ljuzkcrb	1oE	-	135	1pM+135	-	305.00000
K4	OJQ	618.569	6.65	-	Njj	-	-	XXX	-	95.84%	54.3%	Fcbzl	Wcygx	-	140	4.54%	4.440%	665.13077
S	KOO	66.452	-	-	Aj2	-	-	II	-	11.18%	20.2%	Brjmx	Qbeca	-	185	4.998%	4.900%	372.12911
R	ZIM	92.300	-	-	V3	-	-	-	-	-	-	-	-	-	-	-	-	-
U2	TZR	213.420	2.94	-	Boo	-	-	CCC	-	58.13%	94.3%	Usftv	Dirff	-	140	3.39%	3.170%	933.73550
W	YOA	405.571	-	-	Qpp3	-	-	WWW (P)	-	5.82%	99.1%	Biktv	Zhaqv	-	500	5.446%	8.050%	17.90970
V-Z	TYD	1,695.000	-	-	Kuu	-	-	-	-	-	-	-	-	-	-	-	-	Int. Only
JK	QJH	76.600	-	-	H3	-	-	-	-	-	-	-	-	-	-	-	-	-
J-F	AYN	947.100	-	-	Hss	-	-	-	-	-	-	-	-	-	-	-	-	Int. Only
S	NPA	22.400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tranche Comments

D1: Registration: 144W/Xoq W; O1VP: Registration: 144E/Ywq F; U2: Registration: 144L/Qpz Y; E3-FD: Registration: 144W/Xda E; K4: Registration: 144B/Yre L; S: Registration: 144Z/Twl D; G: Registration: 144Y/Ztv T; W: Registration: 144N/Bfy T; T: Registration: 144X/Hhp A; R: Registration: 144A/Cjm R; JK: Registration: 144M/Eha R; S: Registration: 144D/Wvh L; V-Z: Registration: 144J/Fzx V; J-F: Registration: 144B/Byz H;

# of Loans

# of Properties

320

WA Cut-Off LTV

63.4%

WA U/W NOI Debt Yield

11.4%

Deutsche Bank AG

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	GJZ	42.770	-	-	Fcc1	-	CCC+	-	-	-	-	-	-	-	250	-	-	-
C	PAZ	90.150	-	-	Hoo3	-	OOO-	-	-	-	-	-	-	-	300	-	-	-
M	CYO	44.300	-	-	R2	-	T	-	-	-	-	-	-	-	200	-	-	-
E	IJD	14.500	-	-	P2	-	T	-	-	-	-	-	-	-	-	-	-	-
W1	IVJ	2,689.000	3.34	-	Eaa	-	WWW	-	-	48.80%	-	Yfamj	Kwcxj	-	115	-	-	-
C2	EJP	672.000	3.88	-	Nqq	-	YYY	-	-	29.90%	-	Zjqpk	Lguzb	-	120	-	-	-
B3	ELJ	243.200	6.90	-	Xdd	-	MMM	-	-	68.20%	-	Qrlnl	Izxil	-	120	-	-	-
A	LKL	93.930	-	-	Zg2	-	EE	-	-	-	-	-	-	-	-	-	-	-
R	MEW	99.100	-	-	Ei2	-	FF	-	-	-	-	-	-	-	175	-	-	-
G-W	CBG	4,919.000	-	-	Vmm	-	FFF	-	-	-	-	-	-	-	-	-	-	Int. Only