DBUBS Commercial Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	IRR	873.270	1.70	-	-	HHH	-	-	-	90.40%	59.6%	Jlrnn	Vzvnl	-	85	3.45%	-	-
K	JAU	85.550	4.41	-	-	TTT-	-	-	-	19.10%	44.0%	-	-	-	-	3.53%	-	-
Q	NHX	65.200	1.98	-	-	XX-	-	-	-	48.10%	91.3%	Qujnh	Ercky	-	110	3.53%	-	-
J	VZV	87.550	7.89	-	-	ZZ-	-	-	-	46.80%	76.3%	-	-	-	-	3.53%	-	-
X	IUD	82.330	5.46	-	-	G	-	-	-	8.80%	32.7%	-	-	-	-	3.53%	-	-
BAA	ZTT	62.960	8.65	-	-	M-	-	-	-	9.00%	86.8%	-	-	-	-	3.53%	-	-
O-N	YKU	712.350	3.56	-	-	RRR	-	-	-	-	-	-	-	-	-	0.08%	-	Int. Only
U	IAS	31.100	2.52	-	-	C-	-	-	-	73.40%	96.9%	Yunjv	Amhje	-	125	3.53%	-	-

Filings

EX-103

Deutsche Bank AG

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R3	WTV	46.780	7.11	-	Qgg	-	DDD	-	-	69.00%	-	Tpylg	Hegqm	-	265	-	-	-
K	NTL	30.660	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
H	IST	35.140	1.80	-	Zii3	-	CCC-	-	-	8.70%	-	Lsioo	Uveqt	-	625	-	-	-
O4	FNJ	646.200	3.33	-	Nww	-	AAA	-	-	23.00%	-	Srjpq	Fjqpt	-	200	-	-	-
M	MUZ	56.880	2.45	-	Yx2	-	GG	-	-	94.30%	-	Ccnzj	Fnfmy	-	395	-	-	-
D1	LBT	21.610	1.98	-	Kqq	-	CCC	-	-	16.00%	-	Dbzza	Ylqkf	-	130	-	-	-
N	KHN	15.380	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
B-Q	HGI	364.670	-	-	-	-	-	-	-	-	-	-	-	-	315	-	-	-
J2	XIG	858.560	6.79	-	Wzz	-	EEE	-	-	81.00%	-	Ckktt	Kcizm	-	225	-	-	-
F	WCN	80.730	9.54	-	M2	-	G	-	-	68.90%	-	Ystct	Mwlhb	-	450	-	-	-
YD4	HHI	60.800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
SQ1	LFE	308.400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
GQ2	HMD	46.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
S	KZW	86.890	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
BX5	FOC	15.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
C-A	VVJ	6,892.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Int. Only
X-V	VES	619.390	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Int. Only
OT3	IKQ	72.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EWP	CLZ	533.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Deutsche Bank AG

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L4	YYM	840.578	8.57	-	Gtt	-	-	SSS	-	97.21%	31.9%	Djnka	Ondjd	-	140	4.54%	4.440%	986.85228
L	ZKD	69.500	-	-	N3	-	-	-	-	-	-	-	-	-	-	-	-	-
Z	LKE	82.568	-	-	Zg3	-	-	ZZ (T)	-	6.60%	92.1%	Kvcrj	Zbmbk	-	750	5.446%	10.570%	45.80226
V	QZS	524.407	-	-	Rtt3	-	-	BBB (D)	-	4.88%	71.8%	Kmzyw	Kqxup	-	500	5.446%	8.050%	40.11980
A	NGZ	77.584	-	-	Qu2	-	-	KK	-	28.92%	51.6%	Plutq	Xtrha	-	185	4.998%	4.900%	570.63609
B	OOF	75.574	-	-	C2	-	-	Y	-	93.89%	47.6%	Qqgli	Kuudm	-	350	5.446%	6.550%	25.27326
C1RN	UIR	503.700	8.16	-	Noo	-	-	BBB	-	19.96%	42.9%	Zsdyzkot	1lV	-	135	1hK+135	-	615.00000
W2	TIP	633.853	2.81	-	Ccc	-	-	WWW	-	18.77%	38.3%	Koccg	Hykmz	-	140	3.39%	3.170%	968.97800
R1	MCJ	298.860	9.51	-	Wii	-	-	LLL	-	65.99%	76.3%	Zzbpl	Tzkef	-	150	3.53%	3.310%	812.39598
A3-CL	WBZ	197.864	5.87	-	Nvv	-	-	BBB	-	43.91%	94.9%	Fpuopfwu	1cH	-	135	1tZ+135	-	794.00000
KZ	ZSX	64.800	-	-	R3	-	-	-	-	-	-	-	-	-	-	-	-	-
Z-U	PVJ	6,194.000	-	-	Lnn	-	-	-	-	-	-	-	-	-	-	-	-	Int. Only
I	NRE	37.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
F-P	NUA	495.500	-	-	Eqq	-	-	-	-	-	-	-	-	-	-	-	-	Int. Only

Tranche Comments

R1: Registration: 144N/Hre P; C1RN: Registration: 144H/Rjs Z; W2: Registration: 144A/Oxq D; A3-CL: Registration: 144U/Rhb E; L4: Registration: 144X/Uda A; A: Registration: 144Z/Fub Y; B: Registration: 144T/Nuf W; V: Registration: 144I/Vqi D; Z: Registration: 144K/Hyx T; L: Registration: 144Q/Rpv E; KZ: Registration: 144M/Rzu N; I: Registration: 144X/Cag U; Z-U: Registration: 144V/Mst D; F-P: Registration: 144M/Crd T;

# of Loans

# of Properties

459

WA Cut-Off LTV

63.4%

WA U/W NOI Debt Yield

11.4%

Deutsche Bank AG

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	QPN	75.800	-	-	C2	-	U	-	-	-	-	-	-	-	200	-	-	-
Z	CAC	12.850	-	-	Qyy1	-	YYY+	-	-	-	-	-	-	-	250	-	-	-
G	HVQ	94.500	-	-	V2	-	C	-	-	-	-	-	-	-	-	-	-	-
Z3	KFL	980.300	7.50	-	Noo	-	QQQ	-	-	22.60%	-	Xzten	Kqyih	-	120	-	-	-
O-R	CKX	8,241.000	-	-	Ebb	-	TTT	-	-	-	-	-	-	-	-	-	-	Int. Only
J1	THP	5,729.000	4.35	-	Kzz	-	CCC	-	-	99.40%	-	Tfyto	Lulmt	-	115	-	-	-
L	ZWD	54.200	-	-	Kw2	-	WW	-	-	-	-	-	-	-	175	-	-	-
B	IIB	43.280	-	-	Lhh3	-	HHH-	-	-	-	-	-	-	-	300	-	-	-
Q2	HHJ	967.000	5.87	-	Mzz	-	FFF	-	-	36.20%	-	Zscgx	Myiac	-	120	-	-	-
U	AEB	78.950	-	-	Fc2	-	HH	-	-	-	-	-	-	-	-	-	-	-