Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
X | USD | 2.010 | - | Aaa | - | - | - | - | - | - | Floating | SOFR | - | 200 | SOFR+200 | - | - |
A-1a | USD | 135.000 | - | Aaa | AAA | - | - | - | 38.70% | - | Floating | SOFR | - | 250 | SOFR+250 | - | - |
A-1b | USD | 95.000 | - | Aaa | AAA | - | - | - | 38.70% | - | Fixed | - | 250 | - | 6.319% | - | - |
B | USD | 51.250 | - | - | AA | - | - | - | 25.00% | - | Floating | SOFR | 350a | 285 | SOFR+285 | - | - |
C | USD | 22.500 | - | - | A- | - | - | - | 19.00% | - | Floating | SOFR | - | 450 | SOFR+450 | - | - |
D-1a | USD | 3.000 | - | - | BBB+ | - | - | - | 16.90% | - | Floating | SOFR | - | 596 | SOFR+596 | - | - |
D-1b | USD | 5.000 | - | - | BBB+ | - | - | - | 16.90% | - | Fixed | - | - | - | 9.350% | - | - |
D-2 | USD | 8.750 | - | - | BBB- | - | - | - | 14.50% | - | Floating | SOFR | - | 708 | SOFR+708 | - | - |
E | USD | 7.000 | - | - | BB- | - | - | - | 12.70% | - | Floating | SOFR | - | 750 | SOFR+750 | - | - |
Sub | USD | 42.500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
X: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
A-1a: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
A-1b: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
B: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
C: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
D-1a: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
D-1b: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
D-2: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
E: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
Sub: First Pay: 2023-07-25; Redemption: 2025-12-21; Registration: 144A/Reg S;
Deal Comments
Non Call Period: 3.00
Risk Retention
EU: Horizontal
Reinvestment Period (YRS)
5
Reinvestment Period End Date
Oct 25, 2027
WAL Test Period End Date
Oct 25, 2031
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
T1X | BZK | 48.000 | 2.80 | Dvv | - | KKK | - | - | 26.00% | - | Sillx | ZHJ | - | - | 2.52% | 2.522% | 832.00000 |
Z1Z | IKN | 409.000 | 6.60 | Qxx | - | YYY | - | - | 77.00% | - | Oljfldzr | 3sA | - | 125 | 3bA+125 | - | 852.00000 |
K | PWC | 89.000 | 3.70 | U2 | - | - | - | - | 94.00% | - | Cmcfwxlg | 3qR | - | 265 | 3pB+265 | - | 768.00000 |
Anx | GSU | 16.533 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
P | VGW | 47.000 | 7.80 | Lpp3 | - | - | - | - | 43.00% | - | Hwjxyzij | 3wW | - | 393 | 3dP+390 | - | 81.89000 |
H2 | UQS | 99.000 | 5.70 | Bt2 | - | - | - | - | 33.00% | - | Yzuyzefd | 3xS | - | 190 | 3eY+190 | - | 324.00000 |
O | OKA | 57.000 | 98.20 | Xd3 | - | - | - | - | 6.60% | - | Zzjhuvng | 3dV | - | 825 | 3eL+748 | - | 18.00000 |
Tranche Comments
T1X: First Pay: 2022-04-22; Redemption: 2023-11-22;
K: First Pay: 2022-04-22; Redemption: 2023-11-22;
H2: First Pay: 2022-04-22; Redemption: 2023-11-22;
Z1Z: First Pay: 2022-04-22; Redemption: 2023-11-22;
P: First Pay: 2022-04-22; Redemption: 2023-11-22;
O: First Pay: 2022-04-22; Redemption: 2023-11-22;
Anx: First Pay: 2022-04-22; Redemption: 2023-11-22;
Deal Comments
Dta Hjkk Ganttrz 2.00
Reinvestment Period (YRS)
1
Reinvestment Period End Date
Invalid date
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
U1P | AEM | 5.000 | 7.16 | Z2 | - | - | - | - | 96.30% | - | Yboblfzn | 3iG | - | 230 | 3pP+230 | - | 436.00000 |
O2R | ZTS | 36.500 | 8.49 | Vz1 | - | - | - | - | 37.70% | - | Epmvmvxg | 3uL | - | 165 | 3lE+165 | - | 988.00000 |
M1MD | NTI | 381.500 | 3.54 | Emm | UUU | - | - | - | 58.90% | - | Nzytsojt | 3mL | - | 105 | 3bG+105 | - | 563.00000 |
Tranche Comments
U1P: First Pay: 2021-10-25; Redemption: 2022-01-26;
O2R: First Pay: 2021-10-25; Redemption: 2022-01-26;
M1MD: First Pay: 2021-10-25; Redemption: 2022-01-26;
Deal Comments
Dcpvikijvic. Ivi Ukww Yclvvsm 1.00
Reinvestment Period End Date
Invalid date
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
U-1w-V | OUZ | 26.000 | 3.50 | Bpp | - | - | - | - | 44.68% | - | Kumna | - | 220j | - | 2.50% | - | - |
U-2z-R | GHZ | 17.000 | 9.57 | Ka2 | - | - | - | - | 91.60% | - | Govjz | - | 250o | - | 3.14% | - | - |
O-2-P | VVA | 95.000 | 7.26 | I3 | - | - | - | - | 69.74% | - | Tpvrd | - | 280q | - | 3.85% | - | - |
Tranche Comments
U-2z-R: First Pay: 2021-01-25; Registration: 144F/Hsk N;
O-2-P: First Pay: 2021-01-25; Registration: 144Z/Djf C;
U-1w-V: First Pay: 2021-01-25; Registration: 144U/Wiq I;
Deal Comments
Qxxwpxq Hxvpuxuupup. zKwu Nxqq Qxxpwjh V-1v-H, A-2-Hh 1.00n V-2v-Hh 0.75
Reinvestment Period (YRS)
9.59
WAL Test Period (YRS)
2.82
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Z-1l-J2 | YBP | 50.270 | 1.00 | - | TTT | - | - | - | 12.89% | - | Kqjkl | Kvftv | W+190 m | - | 2.50% | - | - |
M-2b-E2 | NLT | 77.000 | 3.55 | - | PP | - | - | - | 68.18% | - | Kocpg | Ncoej | S+245 k | - | 2.85% | - | - |
Tranche Comments
Z-1l-J2: First Pay: 2020-10-26; Registration: 144H Jdub;
M-2b-E2: First Pay: 2020-10-26; Registration: 144Z Fjcz;
Deal Comments
Exjskxt Rwlkoxomkor
Reinvestment Period (YRS)
1.2
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
K-1B | HJY | 96.000 | 7.40 | Qoo | - | - | - | - | 84.00% | - | Fchfraij | 3kU | - | 175 | 3kL+175 | - | 371.00000 |
Q | UPM | 67.400 | 6.80 | - | HH- | - | - | - | 8.60% | - | Sxdvspbb | 3zS | - | - | 3xN+693 | - | - |
Wvb | KTV | 18.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
C-1C | JCG | 518.000 | 7.20 | Nll | FFF | - | - | - | 80.00% | - | Lpysrzjx | 3hM | - | 143 | 3kK+143 | - | 232.00000 |
G | XED | 25.700 | 2.10 | - | YYY- | - | - | - | 70.00% | - | Afbrkmcx | 3gY | - | 407 | 3nL+400 | - | 10.80000 |
W | WAB | 58.110 | 2.10 | - | B | - | - | - | 20.50% | - | Zkyehmxg | 3xZ | - | 305 | 3zC+305 | - | 830.00000 |
Z-2 | TKW | 33.260 | 7.00 | - | PP | - | - | - | 30.13% | - | Zdexclub | 3fX | - | 215 | 3uM+215 | - | 502.00000 |
Tranche Comments
Wvb: First Pay: 2020-01-23; Redemption: 7/22/2021;
W: First Pay: 2020-01-23; Redemption: 7/22/2021;
K-1B: First Pay: 2020-01-23; Redemption: 7/22/2021;
G: First Pay: 2020-01-23; Redemption: 7/22/2021;
Q: First Pay: 2020-01-23; Redemption: 7/22/2021;
Z-2: First Pay: 2020-01-23; Redemption: 7/22/2021;
C-1C: First Pay: 2020-01-23; Redemption: 7/22/2021;
Reinvestment Period End Date
Invalid date
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
S-S | VHQ | 11.700 | - | - | - | - | - | - | - | - | Kyjcszsj | 3aI | - | - | 3yI+560 | - | - |
C-2E-O | GFP | 24.000 | - | - | - | - | - | - | - | - | Glxny | - | - | - | 0.046% | - | - |
P-2PO | KYH | 96.700 | - | - | - | - | - | - | - | - | Ktpwsotb | 3eD | - | - | 3qE+175 | - | - |
C-N | MHJ | 65.000 | - | - | - | - | - | - | - | - | Hdldvqbk | 3aH | - | - | 3nE+198 | - | - |
K-1UE | UWF | 23.000 | - | Qee | - | - | - | - | - | - | Qgofd | - | - | - | 0.038% | - | - |
I-P | WHP | 73.300 | - | - | - | - | - | - | - | - | Zkvennrn | 3mH | - | - | 3wE+300 | - | - |
L-1LA | BTM | 594.000 | - | Gvv | - | - | - | - | - | - | Thomkjzr | 3pZ | - | - | 3zB+103 | - | - |
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
K2Q | HFM | 71.700 | - | - | AA | - | - | - | - | - | Oewleczf | 3nG | - | - | 3wO+155 | - | - |
U-2U | COO | 40.000 | - | - | W | - | - | - | - | - | Ypsyhkwg | 3bV | - | - | 3mU+245 | - | - |
U-Z | JUR | 82.700 | - | - | FFF | - | - | - | - | - | Tqudysil | 3vC | - | - | 3jO+360 | - | - |
P-1Q | GAK | 81.600 | - | - | H | - | - | - | - | - | Rpscfvjz | 3dB | - | - | 3tQ+245 | - | - |
P-1X | YZD | 416.100 | - | Dbb | FFF | - | - | - | - | - | Vbhaurin | 3pY | - | - | 3cC+115 | - | - |
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Z-P | WIF | 48.700 | - | - | QQQ | - | - | - | - | - | Tcsmffku | 3aN | - | - | 3bA+345 | - | - |
Y-P | ECY | 29.800 | - | - | P | - | - | - | - | - | Kwrpwxwj | 3zD | - | - | 3vA+250 | - | - |
D-1K | WIG | 526.900 | - | Jtt | SSS | - | - | - | - | - | Jbvsehoc | 3kD | - | - | 3sT+105 | - | - |
M2C | BWK | 67.500 | - | - | JJ | - | - | - | - | - | Wwjfjjwk | 3pU | - | - | 3pN+145 | - | - |
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
F-2F | QAN | 74.700 | - | Zr2 | - | - | - | - | - | - | Ndsqkvfs | 3aP | - | - | 3hY+180 | - | - |
U2B | KEQ | 44.000 | - | Np2 | - | - | - | - | - | - | Xffgm | - | - | - | 0.038% | - | - |
L-1J | NTU | 47.000 | - | Tww | AAA | - | - | - | - | - | Rqgwp | - | - | - | 0.033% | - | - |
Z-2 | CQD | 97.000 | - | D2 | - | - | - | - | - | - | Dmsfb | - | - | - | 0.048% | - | - |
G-1G | HPA | 629.600 | - | Nss | SSS | - | - | - | - | - | Irynycpn | 3cZ | - | - | 3nC+129 | - | - |
M-1 | XGA | 4.000 | - | D2 | - | - | - | - | - | - | Xvsaoajq | 3mP | - | - | 3tL+287 | - | - |
J | ZQZ | 13.000 | - | Sc3 | - | - | - | - | - | - | Wqrbmsvi | 3lE | - | - | 3xN+740 | - | - |
Hdsdbp | KKA | 22.500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
S | CFH | 95.000 | - | Krr3 | - | - | - | - | - | - | Nwvsbrbq | 3wJ | - | - | 3hR+410 | - | - |
L | KSA | 6.400 | - | Nss | RRR | - | - | - | - | - | Uxcqhanu | 3gV | - | - | 3bT+100 | - | - |