Northwoods Capital Euro DAC

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Angelo Gordon

Class	CCY	SIZE (M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
B	KQM	771.300	7.90	-	DDD	OOO	50.24%	-	Yrddldqs	3qAv	-	-	112	3fFo+112	-	409.00000
C2	MHC	87.600	9.40	-	BB	DD	34.85%	-	Dbrot	EIA	-	-	-	3.15%	3.150%	591.00000
Dzgrpq	OFA	15.120	-	-	MR	UR	-	-	-	-	-	-	-	-	-	Retained
O	FIB	48.000	6.90	-	H-	W-	5.00%	-	Qjcexxbo	3gWr	-	-	1175	3cOi+963	-	72.00000
A1	SWH	40.000	8.50	-	TT	NN	34.55%	-	Yjqheiti	3fYm	-	-	230	3dVi+230	-	742.00000
F	NVZ	92.600	2.60	-	I	A	11.00%	-	Gbqybunj	3vJv	-	-	385	3zSd+385	-	301.00000
T	EIN	17.000	9.80	-	RRR-	XXX-	37.22%	-	Whqchaxi	3tKh	-	-	525	3gIv+525	-	663.00000
O	HFF	66.000	9.50	-	PP-	UU-	51.67%	-	Khkwkxdp	3fPo	-	-	900	3sDo+757	-	96.00000

Tranche Comments

B: First Pay: 2023-01-15; Redemption: 2023-06-23; A1: First Pay: 2023-01-15; Redemption: 2023-06-23; C2: First Pay: 2023-01-15; Redemption: 2023-06-23; F: First Pay: 2023-01-15; Redemption: 2023-06-23; T: First Pay: 2023-01-15; Redemption: 2023-06-23; O: First Pay: 2023-01-15; Redemption: 2023-06-23; O: First Pay: 2023-01-15; Redemption: 2023-06-23; Dzgrpq: First Pay: 2023-01-15; Redemption: 2023-06-23;

Deal Comments

Spo Ksyy Lojjpvc 1.00

Risk Retention

GYi Guwsquitwl

Reinvestment Period (YRS)

Reinvestment Period End Date

Jun 30, 2008

WAL Test Period (YRS)