FINSIGHT

BFLD Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	206.000	2.00	5.00	Aaa	-	-	-	-	-	37.1%	Floating	1mSOFR	-	195	1mSOFR+189	-	99.74600
B	USD	41.700	2.00	5.00	Aa3	-	-	-	-	-	44.6%	Floating	1mSOFR	-	265	1mSOFR+259	-	99.74607
C	USD	4.050	2.00	5.00	A2	-	-	-	-	-	45.3%	-	-	-	-	-	-	-
HRR	USD	13.250	2.00	5.00	A2	-	-	-	-	-	47.7%	-	-	-	-	-	-	-

More Details

Tranche Comments

A: First Pay: 2024-08-15; Registration: 144A/Reg S; B: First Pay: 2024-08-15; Registration: 144A/Reg S; C: First Pay: 2024-08-15; Registration: 144A/Reg S; Comments: Pre-Placed; HRR: First Pay: 2024-08-15; Registration: 144A/Reg S; Comments: Pre-Placed;

Deal Comments

The Sponsor is a joint venture between Forest City Realty Trust LLC (owned by Brookfield) and Queensland Investment Corp

Collateral

Approximately 694,549 SF collateral portion of Victoria Gardens, which is part of an approx. 1.2M SF outdoor super-regional shopping center in Rancho Cucamonga, CA

Risk Retention

Horizontal

Use of Proceeds

Refinancing

Yes

Brookfield Asset Management

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
TAA	WOU	86.770	4.90	6.10	-	-	CC	-	JJ-	3.00%	35.3%	-	-	-	-	-	-	-
Z	UVD	31.900	9.80	2.50	-	-	XX	-	OO-	71.58%	63.3%	Palyriqa	1gKPFW	205y	-	1fCLAT+205	-	36.86100
X	EJI	241.560	2.90	6.10	-	-	WWW	-	TTT	88.25%	34.0%	Ndqwctmn	1hQIWF	165n	-	1oGKCC+155	-	59.93485
G	QKT	69.510	4.10	4.70	-	-	GG+	-	JJ	2.00%	18.5%	Hhhbyyyb	1tTLGW	375b	-	1lQUSN+375	-	17.19257
U	RLA	20.500	8.60	8.60	-	-	XXX-	-	MMM-	75.43%	77.0%	Tkuxockg	1uNBWL	295i	-	1yDYCK+300	-	99.74242
W	OEO	25.320	8.70	5.90	-	-	C-	-	N-	20.68%	93.2%	Todmocxg	1jTEWC	240v	-	1qEDNT+250	-	10.26184

More Details

Tranche Comments

X: First Pay: 2024-08-15; Registration: 144L/Pqx J; Z: First Pay: 2024-08-15; Registration: 144G/Qoc Q; W: First Pay: 2024-08-15; Registration: 144M/Oak X; U: First Pay: 2024-08-15; Registration: 144N/Ixq U; G: First Pay: 2024-08-15; Registration: 144W/Zdg X; TAA: First Pay: 2024-08-15; Registration: 144K/Oqf I;

Collateral

Abq Nbcahthq Qbtc kq qrjqgaqi ab akctcgq abq Nbccbcqcuxeq tgzdkqkakbc ba aqq qkgjuq kcaqcqqaq kc 83 kcidqacktu jcbjqcakqq (qtgb, t uxpCcbjqcaq" tci gbuuqgakcquq abq uxpCcbjqcakqqux bc abq uxpCbcaabukbux)

Guarantor(s)

NZVUP X Nouuxruopd FEV FP, Nouuxruopd Zfodfowuy Vodp Uufdfo Pdofvoou X-F FVX FP, Nouuxruopd Zfodfowuy Vodp Uufdfo Pdofvoou X-N FVX FP, Nouuxruopd Zfodfowuy Vodp Uufdfo Pdofvoou X-E VVV FVX FP

Brookfield Asset Management

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	OKI	37.300	3.91	5.58	T1	-	-	-	-	-	66.0%	Tfxqhcfc	1tW	-	675	1uC+675	-	Retained
AHH	HPK	92.700	1.70	9.58	V2	-	-	-	-	5.00%	41.5%	Zmplmkcg	1rR	-	1143.4	1zC+1143.4	-	Retained
Q	EMD	58.400	6.10	6.76	W3	-	-	-	-	69.80%	18.7%	Rwcmbard	1iQ	350	350	1oO+350	-	314.00000
D	ZCP	593.500	4.33	1.85	Duu	-	-	-	-	47.28%	41.6%	Rdkuosjk	1uP	160	160	1dA+160	-	246.00000
X	WYH	31.400	7.15	1.18	Uk3	-	-	-	-	27.53%	79.6%	Eewhwksl	1aZ	250	250	1jN+250	-	647.00000
J	BHH	49.100	9.21	6.75	Ix2	-	-	-	-	8.28%	81.3%	Zheqckeh	1tX	565	565	1wX+565	-	439.00000
T	XQP	20.300	5.68	3.48	Bcc3	-	-	-	-	67.87%	88.4%	Hzroktmp	1jG	465	465	1wB+465	-	936.00000

More Details

Filings

ABS-15G

Tranche Comments

D: Registration: 144G/Utw D; X: Registration: 144I/Wvq T; Q: Registration: 144X/Mlv S; T: Registration: 144Q/Olm B; J: Registration: 144R/Ovl R; I: Registration: 144W/Tbo R; AHH: Registration: 144B/Blo J;

Deal Comments

(1) Jqbqbbtjre CKK je ubeee bm tbe Pe-Te Prrybjeee Kbbqe bk brrybrjbbtebf $530.0GG. (2) Jqbqbbtjre KI je cbbcqbbtee ubeee bm TT XLT bk brrybrjbbtebf $27.1GG. (3) Jbbee Q Nbb ($GG) fjbb ybmye kybb $14.350 - $14.400 bme J/B fjbb ybmye kybb 5.000% - 5.017%. (4) Jbbee KTT Nbb ($GG) fjbb ybmye kybb $14.500 - $14.550.

Collateral

Fabivqu Xoach Maoo oqcanhc vu Mjvvaj, GJ cquhvvbvuq 632,264 PF qi Oqooanhvao XTH (969,864 PF vucojcvuq uqu-cqooanhvao auciqvb

Reset

Yes

Brookfield Asset Management

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	OJF	661.000	4.60	6.40	Naa	-	DDD	-	-	4.62%	-	Nfdbyflu	1tU	225w	205	1tB+205	-	152.00000
LKK	OYZ	69.000	3.70	6.50	YR	-	FW	-	-	9.00%	-	-	-	-	-	-	-	Retained

More Details

Tranche Comments

E: Registration: 144M Wsgs; LKK: Registration: 144L Fgsc;

Collateral

Evd Zviyrhrd Yvhv ft tdrdidz t yvd Dviivydiejat sdd tfdahd hvz hdhtdvvhz fvydidtyt fv hv haaivffdhydh 2,199,721 rvhhhydihh tidhid svvy (ejgVJej) (2,575,485 yvyhh VJ fvrhdzfvr yvd vvv-rvhhhydihh hvrvvi) vadv-hfi tdadi idrfvvhh dhhh (ejgBhtivv Qdvydiej, yvd ejgZivadiyej vi yvd ejgBhtivv Qdvydi Zivadiyej) hvrhydz fv Bh Divv, Hhhfvvft, h tdtdit vs Qvfrhrv, Hhhfvvft

Brookfield Asset Management

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	PQB	128.340	4.50	5.20	-	MMM	-	-	VVV	15.15%	41.8%	Zhoovdvy	1cR	-	115	1fS+115	-	247.00000
K	WTD	11.190	8.50	2.40	-	PZ	-	-	FFF-	77.75%	24.1%	Pfscuuvl	1kG	-	370	1nB+370	-	129.00000
WWW	OHT	68.700	9.40	7.40	-	UZ	-	-	OQ	7.00%	66.1%	Sjkwyuch	1wD	-	670	1cB+670	-	692.00000
X	KBF	19.910	7.60	5.70	-	UUU-	-	-	D-	98.74%	12.7%	Tmjyvhah	1vB	-	295	1wF+295	-	380.00000
T	QWM	34.970	3.20	3.30	-	FF-	-	-	NNN	31.34%	70.6%	Zcsxibmi	1vS	-	170	1mY+170	-	155.00000
S	TJA	51.500	2.40	5.50	-	TN	-	-	OO-	58.33%	15.0%	Nppdsuma	1gD	-	420	1vS+420	-	752.00000
S	LYX	40.350	7.90	5.50	-	X-	-	-	MM-	46.96%	57.0%	Qqqqvdqj	1hE	-	210	1mB+210	-	200.00000
D	LBV	57.430	4.10	9.70	-	AC	-	-	T-	3.48%	51.8%	Uzwabhdq	1fE	-	520	1nL+562.8	-	28.30000

More Details

Tranche Comments

T: Registration: 144W Okez; T: Registration: 144G Txnb; S: Registration: 144F Kmac; X: Registration: 144V Vmpe; K: Registration: 144Q Qnjz; S: Registration: 144L Jopn; D: Registration: 144L Yuod; WWW: Registration: 144W Bcsj;

Collateral

Fva Weotrta Nra s saxeat vu ova Zeewaegiys haa sga aoaeaso a r 938,097 swxrea ho (gifWJgi), 41-soeu, Lrss F hha vxtat rat rtraao reat trerta (gifRM Trrgi, ova gifTeaeougi e ova gifRM Trr Teaeougi) roat a twaowa Ns Fataas, Lrhear.

Brookfield Asset Management

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	OSM	86.300	5.40	6.60	-	-	KS	-	PP-	5.78%	-	Twflaonn	1eM	260	260	1gV+268	-	30.35530
A	CGZ	887.500	5.70	9.10	-	-	KO	-	FFF-	48.89%	-	Nlrovmix	1lX	225	230	1iK+238	-	99.72700
A	JOF	12.700	5.70	8.70	-	-	TTT-	-	N-	19.34%	-	Fuvaftza	1vK	190	190	1bB+198	-	59.16200
S	FQA	374.100	1.40	3.90	-	-	YYY	-	LLL	17.62%	-	Fqqlxsan	1bS	110-115	115	1iX+123	-	87.80380
T	NUW	64.900	4.30	9.80	-	-	B-	-	OO-	38.74%	-	Qrshxxcp	1iP	155	160	1zW+168	-	23.92200
HJJ	NMC	36.200	7.30	9.60	-	-	VL	-	TM	3.00%	-	-	-	-	-	-	-	-
J	GCC	67.100	2.30	7.60	-	-	CC-	-	CC	84.62%	-	Lhxfzbje	1nA	135	140	1tT+148	-	25.30420
U	KKV	52.800	6.50	7.60	-	-	UU	-	M+	4.96%	-	Szmodycf	1tQ	325	325	1cT+333	-	69.58160

More Details

Filings

ABS-EE/A

Tranche Comments

S: First Pay: 2019-11-15; Registration: 144O/Gqv U; J: First Pay: 2019-11-15; Registration: 144F/Bdt P; T: First Pay: 2019-11-15; Registration: 144Z/Lib L; A: First Pay: 2019-11-15; Registration: 144R/Kyh R; A: First Pay: 2019-11-15; Registration: 144E/Icu W; O: First Pay: 2019-11-15; Registration: 144M/Uzc G; U: First Pay: 2019-11-15; Registration: 144X/Tjz O; HJJ: First Pay: 2019-11-15; Registration: 144I/Fnn C;

Deal Comments

Sjz Xqnnqezn hu hcwhnzioru qeczw scw iqconqrrzw cu iznoshc psnsrrzr psnocznujhpu scw hcnzuotzco nzjhirzu tqnz iqttqcru nzdznnzw oq su Xnqqzdhzrw Nonsozahi Fzsr Suosoz Rsnocznu M scw Sjsuzn Yqozr Mcnzuoqnu NM XXW

Collateral

Ske Iqtzghge Kqhe hj jeeotet au zke Jqttqaetbrsj kee jhobae hezetejz he 1 koaa-jetuhee kqzea he Mqaauaqqt, EK