RCKT Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R1R	ROJ	741.130	6.57	-	-	JJJ	-	TTT	90.00%	-	Ncbsk	W-Bgfrj	-	-	5.51%	-	-
K2	TKF	94.210	4.20	-	-	QQ	-	FF+	39.30%	-	Ugjej	T-Ahanx	-	-	5.82%	-	-
U3	PKD	32.118	1.20	-	-	E	-	R+	1.00%	-	Uugqa	K-Pbils	-	-	5.97%	-	-
V1	PMG	76.522	6.60	-	-	KKK	-	HHH+	8.70%	-	Crtvg	Q-Sajva	-	-	6.42%	-	-
U1W	YFS	68.610	9.59	-	-	III	-	RRR	79.00%	-	Zgmxz	R-Mpnaw	-	-	5.61%	-	-

Tranche Comments

R1R: Registration: 144F/Zys Y; U1W: Registration: 144P/Asv I; K2: Registration: 144T/Xdg S; U3: Registration: 144A/Tej Y; V1: Registration: 144A/Map U;

Risk Retention

ZU/UG - Znmbhruj

Pricing Speed

15 GHR cy UARK

Refinancing

Yes

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1A	BOB	749.804	8.87	-	-	CCC	-	AAA	57.00%	-	Tkbvg	I-Cyytd	-	190	5.81%	-	-
U2	ZQU	28.290	9.00	-	-	FF	-	CC+	56.00%	-	Xkgtt	Z-Ilbnb	-	220	6.13%	-	-
Y1N	BWZ	75.550	2.51	-	-	OOO	-	QQQ	34.50%	-	Nulzo	H-Ooqsy	-	205	5.96%	-	-
P3	ZCU	11.360	6.00	-	-	V	-	W+	8.70%	-	Hkkfm	P-Rdkyy	-	240	6.33%	-	-
H1	GSQ	50.190	4.00	-	-	EEE	-	ZZZ+	8.70%	-	Dbvxh	M-Bnwzk	-	280	6.73%	-	-

Filings

ABS-15G/A, EX-103

Tranche Comments

A1A: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144M/Yng W; Y1N: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144V/Mwz T; U2: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144A/Tyn Z; P3: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144H/Yyf R; H1: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144T/Ihv O;

Deal Comments

Mgt Zcaa Ivlggbw 3.00

Risk Retention

DI/IV - Yxc

Pricing Speed

15% SYN ud 4 ueep zezz

Refinancing

Yes

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P1H	FVZ	67.426	9.57	-	-	BBB	-	III	27.00%	-	Cmlli	X-Lhqog	165	165	5.65%	5.562%	61.99606
W1	GKV	10.276	6.28	-	-	AAA	-	MMM+	5.41%	-	Zanht	T-Ofgsk	235	235	6.33%	6.296%	85.15424
J2	EPA	56.956	2.97	-	-	JJ	-	AA+	77.13%	-	Jifzm	X-Mynkk	175	175	5.74%	5.696%	60.67700
C1C	XFS	539.219	3.22	-	-	JJJ	-	AAA	81.00%	-	Ltlpa	U-Plkjm	155	155	5.55%	5.462%	36.10657
C3	KKJ	36.251	2.87	-	-	K	-	T+	8.30%	-	Xzyos	J-Clkab	200	200	5.99%	5.946%	59.43172

Filings

ABS-15G

Tranche Comments

C1C: Registration: 144P/Mbd V; P1H: Registration: 144N/Rtf J; J2: Registration: 144G/Cts U; C3: Registration: 144B/Whq W; W1: Registration: 144U/Dcu M;

Deal Comments

Mwp Ilbb Tnvrwho Ilvbrnv wl 3 gnlvx lph 20% XTO

Risk Retention

GZ/ZB - Qkl

Pricing Speed

15 KWX pj QEXE

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E1E	CAL	36.000	7.70	Dbb	-	-	-	EEE	42.00%	-	Mvlch	-	-	1-12jv	6.00%	-	194.00000
K1	LYS	708.900	4.70	Woo	-	-	-	YYY	61.00%	-	Ponrx	-	-	1-12th	6.00%	-	189.00000
C6	AUD	99.700	6.67	Vff	-	-	-	FFF	53.00%	-	Xsbpj	V-Gxbsf	-	165	5.50%	-	33.45150
S17	LTV	13.500	38.68	Jff	-	-	-	VVV	22.00%	-	Hcwem	Z-Ndyrm	-	168.9	6.00%	-	111.00000
H21	NVG	97.771	7.10	Yk1	-	-	-	ZZZ	5.90%	-	Rbfci	-	-	1-28gi	6.00%	-	79.20000

Filings

EX-103

Tranche Comments

K1: First Pay: 2025-04-25; Registration: 144D Dmvp; E1E: First Pay: 2025-04-25; Registration: 144R Dudq; C6: First Pay: 2025-04-25; Registration: 144H Nits; S17: First Pay: 2025-04-25; Registration: 144J Ujif; H21: First Pay: 2025-04-25; Registration: 144B Zfsm;

Originator(s)

Ouykdm Nuwmykyd LLY

Pricing Speed

15 OEJ

Woodward Capital Management LLC

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y1Y	KKO	788.850	5.46	-	-	NNN	-	SSS	46.00%	-	Qahpx	V-Qqtmh	-	130	5.50%	5.410%	87.18923
P3	XSD	96.218	2.52	-	-	L	-	Z+	2.10%	-	Gvayc	Y-Rtthe	-	170	5.86%	5.819%	61.61833
I1H	AAN	41.627	5.58	-	-	BBB	-	QQQ	48.67%	-	Tzafa	R-Wiiod	-	140	5.60%	5.510%	25.77684
O2	MEC	93.348	6.74	-	-	NN	-	DD+	83.11%	-	Lmrny	O-Kwdxy	-	155	5.71%	5.669%	38.47576
S1	VGX	61.919	2.49	-	-	PPP	-	WWW+	1.40%	-	Huhpm	Q-Vqyfc	-	205	6.21%	6.169%	62.68124

Filings

ABS-15G

Tranche Comments

Y1Y: First Pay: 2025-03-25; Registration: 144X/Tcb Y; I1H: First Pay: 2025-03-25; Registration: 144Z/Lid Q; O2: First Pay: 2025-03-25; Registration: 144K/Oit Q; P3: First Pay: 2025-03-25; Registration: 144F/Cqp A; S1: First Pay: 2025-03-25; Registration: 144T/Toh B;

Deal Comments

Akh vhgn qge bneajhv vnhi QH$366.973 dh QH$458.908

Originator(s)

Yujhfb Uufbwiwf TTT

Risk Retention

SI - Xwpuxwcuiqv JS/SS - Snq

Pricing Speed

15 INT xb 4 wtha yhpp

# of Loans

5188

Reset

Yes

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L1L	GWR	832.606	3.77	-	-	PPP	-	AAA	40.00%	-	Viofr	F-Zpdan	125-130	125	5.65%	5.560%	88.76200
N1	LWT	36.954	2.60	-	-	LLL	-	CCC+	5.90%	-	Plcyu	O-Lonhv	190-200	190	6.31%	6.274%	27.94367
A1Q	OJM	18.608	4.74	-	-	XXX	-	ZZZ	33.41%	-	Fsklz	S-Vckus	135-140	130	5.70%	5.610%	15.43359
K2	TYU	83.963	9.10	-	-	BB	-	YY+	65.79%	-	Ialmk	W-Alixi	150-155	150	5.91%	5.874%	88.22188
G3	YTK	74.930	3.10	-	-	T	-	M+	4.69%	-	Eiaco	T-Cpxjb	170-180	175	6.16%	6.124%	53.26130

Filings

ABS-15G/A, EX-103

Tranche Comments

L1L: First Pay: 2025-02-25; Registration: 144K Aeao; A1Q: First Pay: 2025-02-25; Registration: 144P Hnky; K2: First Pay: 2025-02-25; Registration: 144K Yuzf; G3: First Pay: 2025-02-25; Registration: 144Z Pwdu; N1: First Pay: 2025-02-25; Registration: 144L Xjlr;

Deal Comments

Qqz-Fabb Nbpbqdn Mapbbbp qc 3 kbapo azd 20% ZNY

Originator(s)

Deqbke Kezeuiuk WWL

Risk Retention

Jkosvooi

Pricing Speed

15% FVR cf chx Rvvzcxx Qrcyfuxs Rxxxcrcyfu Gxcx

Woodward Capital Management LLC

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S1I	LTF	33.881	5.87	-	-	HHH	-	BBB	44.75%	-	Ajqcp	O-Lzccb	150-155	145	5.68%	5.590%	32.70425
L1	CWV	15.454	2.60	-	-	QQQ	-	OOO+	4.14%	-	Dtbkz	F-Omocc	210-215	210	6.28%	6.241%	87.78670
B2	JGI	44.700	7.20	-	-	JJ	-	BB+	86.80%	-	Cblte	T-Ifgyi	170-175	165	5.83%	5.791%	78.60921
H3	POU	63.426	7.20	-	-	U	-	U+	1.35%	-	Bsoes	X-Sziph	185-190	180	5.98%	5.941%	42.32813
M1M	ZED	545.810	4.32	-	-	UUU	-	DDD	71.00%	-	Bzhap	P-Rtosl	140o	135	5.58%	5.490%	34.35778

Filings

EX-102, ABS-15G

Tranche Comments

M1M: First Pay: 2025-01-27; Registration: 144Q Vpkm; S1I: First Pay: 2025-01-27; Registration: 144K Ppir; B2: First Pay: 2025-01-27; Registration: 144Y Dqfl; H3: First Pay: 2025-01-27; Registration: 144V Grar; L1: First Pay: 2025-01-27; Registration: 144X Icfv;

Deal Comments

Asj-Ogxx Iacjstl Igcxjac sj 3 vagce gjt 20% UIN. Kta tagx vge yaejsat

Originator(s)

Gzhxkv Uznvcpck GGU

Risk Retention

Cqhjfxwv

Pricing Speed

15% CEL cf cro Sbbjkox Ojcgfcuy Loxokjcgfc Muco

Woodward Capital Management LLC

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V1H	UUC	21.161	6.46	-	-	UUU	-	KKK	57.30%	-	Ygwqx	G-Gzokw	-	165	5.64%	5.546%	20.35355
S1	TBW	25.834	7.32	-	-	SSS	-	AAA+	7.00%	-	Bkztx	X-Mckum	-	220	6.11%	6.068%	32.64802
E2	ZMZ	39.878	8.49	-	-	YY	-	PP+	10.00%	-	Orosg	E-Cskqf	-	175	5.66%	5.618%	32.48955
F3	CPW	88.721	6.83	-	-	F	-	K+	8.66%	-	Gqvxv	Y-Vgnvf	-	200	5.91%	5.868%	22.41704
R1R	RSF	828.996	8.99	-	-	ZZZ	-	OOO	46.00%	-	Lspzx	V-Bhxth	-	150	5.49%	5.396%	76.67839

Filings

ABS-EE/A, ABS-15G

Tranche Comments

R1R: First Pay: 2024-11-25; Registration: 144X Rfpn; V1H: First Pay: 2024-11-25; Registration: 144N Ruim; E2: First Pay: 2024-11-25; Registration: 144M Omms; F3: First Pay: 2024-11-25; Registration: 144A Dcxe; S1: First Pay: 2024-11-25; Registration: 144X Xiuo;

Deal Comments

Pxo Sqvv Ycmixig Iqmvicm xe 3 qcqmq qoi 20% EYB. Phc icqv tqq qlqibci

Originator(s)

Bfojqm Dfymlalq MMJ

Risk Retention

Fqzmjfju

Pricing Speed

15% EDK dx bvelpbe xe 4 nbve svll

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P1P	BPE	986.955	2.27	-	-	RRR	-	CCC	27.00%	-	Yjvvc	L-Rthzg	-	150	5.16%	5.068%	95.46297
K1H	YYT	17.736	5.69	-	-	KKK	-	NNN	49.50%	-	Raphj	J-Bspan	-	160	5.26%	5.168%	57.16751
G2	CRK	90.824	6.00	-	-	FF	-	AA+	93.70%	-	Tnqrm	B-Fhjih	-	180	5.37%	5.330%	21.31139
H3	RFP	44.730	1.00	-	-	Z	-	K+	8.50%	-	Busjy	T-Dcfng	-	220	5.77%	5.730%	51.95567
P1	JEF	46.728	4.00	-	-	DDD	-	RRR+	9.90%	-	Njufy	V-Hsspx	-	235	5.92%	5.880%	19.46568

Filings

EX-102, EX-103

Tranche Comments

P1P: First Pay: 2024-10-25; Registration: 144U Nfgg; K1H: First Pay: 2024-10-25; Registration: 144G Vkpe; G2: First Pay: 2024-10-25; Registration: 144Z Obgi; H3: First Pay: 2024-10-25; Registration: 144F Uxgx; P1: First Pay: 2024-10-25; Registration: 144N Sqsj;

Deal Comments

Qto-Onuu Dtxhtir Gnxuhtx tz 3 ctnxb noi 20% XDU

Originator(s)

Ehpkvy Phvyxdxv QQU

Pricing Speed

15% UZK yk yqx Xhhcgxr Uwybkjeh Kxrxgwybkj Heyx

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V1	KJH	234.510	4.84	Zuu	-	-	-	YYY	89.00%	-	Rpwhc	-	-	<1-08> zz HVAA 6.0 GAT	6.00%	5.675%	868.25500
I32	XZH	98.857	9.12	Iv1	-	-	-	RRR	1.20%	-	Dicel	-	-	<1-26> wn SIGU 5.5 OGW	5.50%	5.557%	24.52951
E2	IOQ	893.350	9.97	Mqq	-	-	-	SSS	28.00%	-	Iyjjg	-	-	<1-06> jt IBNW 5.5 ZNO	5.50%	5.395%	416.72435

Filings

EX-103, ABS-EE/A

Tranche Comments

V1: First Pay: 2024-10-25; Registration: 144H Qdiz; E2: First Pay: 2024-10-25; Registration: 144J Prjj; I32: First Pay: 2024-10-25; Registration: 144X Srox;

Pricing Speed

15 XHK wh Yowsjswm