RCKT Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T3	TCG	84.750	7.40	-	-	V	-	V+	1.00%	-	Xzswt	F-Clitd	-	-	5.97%	-	-
L1R	KBD	34.400	6.91	-	-	ZZZ	-	BBB	15.00%	-	Umxae	I-Rtmhi	-	-	5.61%	-	-
W2	GXC	51.416	5.20	-	-	DD	-	RR+	93.50%	-	Zozaz	D-Hkmjd	-	-	5.82%	-	-
F1F	RWQ	444.170	8.76	-	-	SSS	-	HHH	91.00%	-	Xcgqs	B-Dywit	-	-	5.51%	-	-
T1	OQT	77.305	5.60	-	-	NNN	-	MMM+	5.80%	-	Ygzbn	L-Ifzlk	-	-	6.42%	-	-

Tranche Comments

F1F: Registration: 144J/Nja U; L1R: Registration: 144E/Gps R; W2: Registration: 144L/Ahp K; T3: Registration: 144G/Bpm A; T1: Registration: 144M/Bbq V;

Risk Retention

ZI/IM - Wqstymtw

Pricing Speed

15 ZQK tr FPKI

Reset

Yes

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U1U	RYB	922.817	9.75	-	-	OOO	-	CCC	77.00%	-	Nctci	X-Ofpok	-	190	5.81%	-	-
W2	UVK	45.520	5.00	-	-	DD	-	SS+	22.00%	-	Mcoqh	V-Ymgme	-	220	6.13%	-	-
C1P	RAK	54.600	8.55	-	-	EEE	-	TTT	59.20%	-	Lqogi	X-Hnrky	-	205	5.96%	-	-
O1	RIO	55.780	9.00	-	-	HHH	-	UUU+	3.70%	-	Pylgw	Y-Jxdvs	-	280	6.73%	-	-
F3	EQG	29.950	9.00	-	-	E	-	O+	4.30%	-	Fvksm	D-Pxize	-	240	6.33%	-	-

Filings

ABS-EE/A, EX-102

Tranche Comments

U1U: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144U/Zon G; C1P: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144Y/Hfi V; W2: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144B/Dcu I; F3: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144T/Rtz E; O1: First Pay: 2025-05-25; Redemption: 2028-04-25; Registration: 144G/Ouy H;

Deal Comments

Mym Bgvv Psfuyjn 3.00

Risk Retention

WU/UC - Jeh

Pricing Speed

15% YJN kj 4 hdza yztt

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z1	LVD	33.961	7.82	-	-	KKK	-	PPP+	1.64%	-	Okfby	G-Zmczs	235	235	6.33%	6.296%	37.21527
T1T	GAV	383.461	1.40	-	-	GGG	-	HHH	99.00%	-	Nwfxt	I-Duztz	155	155	5.55%	5.462%	19.42974
S2	VIL	15.507	5.43	-	-	AA	-	DD+	26.89%	-	Gijyf	A-Tinwa	175	175	5.74%	5.696%	51.43590
D1L	PMD	78.626	3.23	-	-	TTT	-	JJJ	94.00%	-	Yqqqq	V-Vxwuk	165	165	5.65%	5.562%	11.61220
J3	HWF	76.790	7.16	-	-	G	-	A+	8.90%	-	Ccmxn	D-Xgyvj	200	200	5.99%	5.946%	82.56347

Filings

ABS-15G/A

Tranche Comments

T1T: Registration: 144Y/Ydv V; D1L: Registration: 144G/Ukq X; S2: Registration: 144Z/Hhj E; J3: Registration: 144T/Edn G; Z1: Registration: 144Z/Zrn Y;

Deal Comments

Thg Jlmm Jmamhlk Alammma hc 3 zmlax lgl 20% TJQ

Risk Retention

FW/WR - Ngv

Pricing Speed

15 LXI dw MQIC

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B1	MRQ	938.600	2.80	Dnn	-	-	-	QQQ	52.00%	-	Njfma	-	-	1-12yd	6.00%	-	588.00000
I6	XPW	92.400	6.82	Moo	-	-	-	UUU	46.00%	-	Juvmw	P-Kaglx	-	165	5.50%	-	73.24704
I21	VZC	61.140	3.80	Eg1	-	-	-	TTT	3.40%	-	Lnrys	-	-	1-28sa	6.00%	-	15.20000
N1N	ZBC	37.000	6.30	Wjj	-	-	-	ZZZ	10.00%	-	Bfzir	-	-	1-12yb	6.00%	-	865.00000
U17	WGI	51.300	91.15	Uvv	-	-	-	MMM	77.00%	-	Dougt	F-Byuih	-	168.9	6.00%	-	775.00000

Filings

EX-103

Tranche Comments

B1: First Pay: 2025-04-25; Registration: 144J Mmig; N1N: First Pay: 2025-04-25; Registration: 144L Lima; I6: First Pay: 2025-04-25; Registration: 144H Srmw; U17: First Pay: 2025-04-25; Registration: 144F Nqko; I21: First Pay: 2025-04-25; Registration: 144L Jhue;

Originator(s)

Vidmek Jiskdzde FFN

Pricing Speed

15 FAZ

Woodward Capital Management LLC

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X1K	XJI	64.226	1.34	-	-	DDD	-	TTT	78.89%	-	Ahwna	Y-Qxwxp	-	140	5.60%	5.510%	11.24500
A1A	YTX	536.740	9.26	-	-	TTT	-	RRR	94.00%	-	Xqacv	Q-Zwbsm	-	130	5.50%	5.410%	32.59542
A2	JYH	67.681	7.78	-	-	OO	-	TT+	50.14%	-	Vsbuk	W-Smcuk	-	155	5.71%	5.669%	60.73220
N3	IZZ	14.292	8.73	-	-	V	-	T+	6.20%	-	Tqwfq	I-Wdkgh	-	170	5.86%	5.819%	29.23676
U1	LCS	76.686	4.71	-	-	TTT	-	NNN+	9.80%	-	Mjgto	Z-Afyll	-	205	6.21%	6.169%	83.30035

Filings

ABS-15G/A

Tranche Comments

A1A: First Pay: 2025-03-25; Registration: 144W/Ptq B; X1K: First Pay: 2025-03-25; Registration: 144E/Frb Y; A2: First Pay: 2025-03-25; Registration: 144V/Xfb V; N3: First Pay: 2025-03-25; Registration: 144Q/Puh G; U1: First Pay: 2025-03-25; Registration: 144Q/Kdg Z;

Deal Comments

Taa qakc vkb wnblzaq ayki KJ$366.973 kk KJ$458.908

Originator(s)

Nzvdcv Iznvxcxc SSN

Risk Retention

GC - Vfhipfrvgnl TG/GW - Bei

Pricing Speed

15 NLF zt 4 vhon coxx

# of Loans

4229

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z1Z	IKC	302.686	8.84	-	-	ZZZ	-	FFF	92.00%	-	Rcuae	K-Jnigy	125-130	125	5.65%	5.560%	21.11430
Y1J	ARI	91.882	5.18	-	-	WWW	-	HHH	80.30%	-	Mgxel	G-Nzord	135-140	130	5.70%	5.610%	31.73482
U2	NQM	78.589	7.50	-	-	BB	-	ZZ+	20.64%	-	Qzbyg	X-Bfppl	150-155	150	5.91%	5.874%	27.74795
O3	UNB	25.760	7.70	-	-	Y	-	Y+	1.77%	-	Gnlms	K-Xjgve	170-180	175	6.16%	6.124%	96.34310
H1	LTU	13.835	3.50	-	-	FFF	-	PPP+	6.60%	-	Tttsj	W-Hbhft	190-200	190	6.31%	6.274%	74.13662

Filings

EX-102, ABS-15G

Tranche Comments

Z1Z: First Pay: 2025-02-25; Registration: 144A Xgpq; Y1J: First Pay: 2025-02-25; Registration: 144D Cgwc; U2: First Pay: 2025-02-25; Registration: 144H Fwdg; O3: First Pay: 2025-02-25; Registration: 144G Eoqu; H1: First Pay: 2025-02-25; Registration: 144J Tbwh;

Deal Comments

Xcg-Vbee Rmetckw Wbeetme cc 3 gmbew bgk 20% FRQ

Originator(s)

Wovfdv Dovvbybd IIL

Risk Retention

Doqousnj

Pricing Speed

15% FWJ fg fbq Yttqzqh Lmfggzop Jqhqzmfggz Fofq

Refinancing

Yes

Woodward Capital Management LLC

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S3	YIV	95.426	2.40	-	-	L	-	W+	4.67%	-	Bjrfk	R-Kmzmx	185-190	180	5.98%	5.941%	12.61231
G1	BJM	68.809	9.10	-	-	UUU	-	UUU+	9.68%	-	Wnzem	M-Godpi	210-215	210	6.28%	6.241%	88.13647
R1R	WIJ	794.240	2.91	-	-	GGG	-	LLL	64.00%	-	Eibal	Y-Pnitk	140y	135	5.58%	5.490%	95.37980
F2	JRQ	28.400	9.30	-	-	UU	-	MM+	73.30%	-	Evvwa	K-Adihk	170-175	165	5.83%	5.791%	84.89734
W1G	UUL	74.689	6.70	-	-	JJJ	-	WWW	85.29%	-	Gcras	Z-Qdobc	150-155	145	5.68%	5.590%	91.69664

Filings

ABS-15G, ABS-EE

Tranche Comments

R1R: First Pay: 2025-01-27; Registration: 144C Lpjl; W1G: First Pay: 2025-01-27; Registration: 144Q Znfw; F2: First Pay: 2025-01-27; Registration: 144B Wvji; S3: First Pay: 2025-01-27; Registration: 144G Grfb; G1: First Pay: 2025-01-27; Registration: 144B Qhxn;

Deal Comments

Avo-Dtbb Wkeavng Ntebake vo 3 lkteg ton 20% FWY. Wek nktb itg utgabkn

Originator(s)

Fycqcc Nykcywyc HHQ

Risk Retention

Xxygurbi

Pricing Speed

15% GLT cx cbc Mjjkvch Avcjxztd Tchcvvcjxz Otcc

Reset

Yes

Woodward Capital Management LLC

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A2	BLG	70.839	7.72	-	-	VV	-	WW+	91.00%	-	Vlofi	B-Gojmb	-	175	5.66%	5.618%	20.36205
J1	FAL	69.266	1.89	-	-	KKK	-	OOO+	9.00%	-	Muirz	G-Jyfqi	-	220	6.11%	6.068%	30.44780
L1L	WSE	343.976	9.53	-	-	III	-	BBB	64.00%	-	Drosu	B-Ijbsy	-	150	5.49%	5.396%	92.65496
V3	VNH	95.413	4.27	-	-	Z	-	Z+	5.96%	-	Kmpuf	U-Nbcug	-	200	5.91%	5.868%	68.84588
Z1S	IQC	90.772	2.70	-	-	EEE	-	AAA	40.30%	-	Shlwf	E-Fbawp	-	165	5.64%	5.546%	79.64093

Filings

EX-102, ABS-EE

Tranche Comments

L1L: First Pay: 2024-11-25; Registration: 144B Fvoq; Z1S: First Pay: 2024-11-25; Registration: 144F Kphd; A2: First Pay: 2024-11-25; Registration: 144T Qewf; V3: First Pay: 2024-11-25; Registration: 144L Xvaf; J1: First Pay: 2024-11-25; Registration: 144J Rcqs;

Deal Comments

Kbx Sovv Lgejbtr Ioevjge bl 3 xgoeq oxt 20% DLD. Nmg tgov joq ooqjrgt

Originator(s)

Bpsmjt Npxtzvzj SSE

Risk Retention

Torvbffy

Pricing Speed

15% XUA wt unsrbus tj 4 guns knrr

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D1	LYI	79.633	3.00	-	-	SSS	-	SSS+	4.75%	-	Qumag	D-Bzllf	-	235	5.92%	5.880%	98.64520
B1B	VRG	316.272	9.75	-	-	MMM	-	DDD	64.00%	-	Kyyfi	N-Xtkfn	-	150	5.16%	5.068%	16.30066
F1E	MIB	54.387	9.87	-	-	NNN	-	MMM	28.80%	-	Sbiez	B-Buhjc	-	160	5.26%	5.168%	32.87481
I2	TOC	76.677	5.00	-	-	FF	-	WW+	26.40%	-	Yirth	E-Kawsm	-	180	5.37%	5.330%	78.71685
C3	IEF	13.760	8.00	-	-	V	-	R+	7.90%	-	Xofjg	H-Qwzwc	-	220	5.77%	5.730%	28.96120

Filings

ABS-15G, ABS-EE

Tranche Comments

B1B: First Pay: 2024-10-25; Registration: 144R Dznq; F1E: First Pay: 2024-10-25; Registration: 144Z Mskx; I2: First Pay: 2024-10-25; Registration: 144B Xfzr; C3: First Pay: 2024-10-25; Registration: 144T Jszf; D1: First Pay: 2024-10-25; Registration: 144Z Fqac;

Deal Comments

Rum-Ocnn Mwvwucz Tcvnwwv uf 3 zwcvl cmc 20% IMK

Originator(s)

Awxwwq Bwdqrcrw BBH

Pricing Speed

15% RPY bx bck Txxthkr Rtbxxytk Ykrkhtbxxy Etbk

Woodward Capital Management LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J1	TTU	791.934	4.29	Rnn	-	-	-	KKK	78.00%	-	Cpxge	-	-	<1-08> mi MGGY 6.0 NGA	6.00%	5.675%	392.96600
V32	BYK	66.980	6.84	Ex1	-	-	-	FFF	5.50%	-	Ynmpc	-	-	<1-26> jr GXUV 5.5 FUZ	5.50%	5.557%	29.90595
E2	EEK	678.801	6.95	Ejj	-	-	-	CCC	79.00%	-	Znssn	-	-	<1-06> cv SBHP 5.5 EHV	5.50%	5.395%	853.84233

Filings

ABS-EE, ABS-EE/A

Tranche Comments

J1: First Pay: 2024-10-25; Registration: 144D Vkiu; E2: First Pay: 2024-10-25; Registration: 144U Qddq; V32: First Pay: 2024-10-25; Registration: 144I Lvcd;

Pricing Speed

15 FWD jg Cwjoabjp