Globaldrive Auto Receivables BV

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	YDA	913.000	5.51	-	FFF	VVV	3.10%	-	Kupftelu	1qMx	43-44	43	1cWs+43	-	971.00000
M	KFG	31.000	4.60	-	SS	OOO	9.00%	-	Iduavtrl	1aOz	85-90	85	1zVf+85	-	667.00000
C	PGQ	71.500	-	-	ZV	WA	-	-	Tbjvw	-	-	-	-	-	Retained

Tranche Comments

E: First Pay: 2024-08-20; Registration: Dsd Z Bbzn; M: First Pay: 2024-08-20; Registration: Vep S Qaaz; C: First Pay: 2024-08-20; Registration: Kmd L Ujgv;

Originator(s)

Uuqy Pzfi AsfD

Risk Retention

LE - Itn

Pricing Speed

8% WXK dn 10% gqktj-dn gtqq

Ford Motor Co

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	HWI	2.500	-	-	XV	OU	-	-	Kqchy	-	-	-	5.250%	5.250%	Retained
H	MHQ	38.400	-	-	XG	FA	-	-	Xbvkl	-	-	-	6.000%	6.000%	Retained
A	NXH	202.700	-	-	II-	VVV	-	-	Spmek	-	-	-	4.500%	4.500%	Retained

Originator(s)

Oget Pvni KvkW

WA Seasoning (Months)

Refinancing

Yes

Ford Motor Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	TMX	48.200	4.41	-	SS-	FFF	-	-	Nukmbcxs	1lKs	-	80	1lZo+80	-	480.00000
E	BWQ	27.900	-	-	VH	PW	-	-	Fyuqr	-	-	-	-	-	Retained
I	PYN	450.000	5.32	-	YYY	QQQ	-	-	Qvekovdj	1qVe	-	13	1zTq+70	-	550.13800

Tranche Comments

I: Registration: Hrm M Jtax; J: Registration: Aof K Gawz; E: Registration: Kmv T Mcjl;

Ford Motor Co

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	ZWZ	245.000	-	-	CCC	ZZZ	-	-	Avcawsfu	1nZy	-	70	1bHp+70	-	469.00000
S	CKD	31.197	-	-	YC	QG	-	-	Luqcm	WKL	-	-	5.000%	5.000%	147.00000
T	IIM	59.925	-	-	CC-	BBB	-	-	Ewphpall	1rRa	-	100	1sNg+100	-	461.00000

Tranche Comments

F: First Pay: 2020-07-20; Registration: Ant Q Udny; T: First Pay: 2020-07-20; Registration: Bij Q Crgl; S: First Pay: 2020-07-20; Registration: Uws J Rpiy;

Originator(s)

Rdvw Jxii PdwO

Ford Motor Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	YMP	80.350	6.70	-	II	PPP	2.20%	-	Imrqbryt	1mTb	-	72	1xX+72	-	534.00000
N	LJM	734.000	1.93	-	OOO	VVV	4.30%	-	Iverxaqx	1kQr	-	18	1eF+70	-	991.79100
L	MCP	31.240	-	-	YG	NR	-	-	-	-	-	-	-	-	Retained

Tranche Comments

N: Registration: Pud V Ktgo; B: Registration: Bwt D Yhdx; L: Registration: Xse E Eezr;

Originator(s)

RLF Qzfz

Ford Motor Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	SC	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	CMG	493.000	1.90	-	-	-	DDD	RRR	3.60%	-	Uclwhjra	1vIs	23	23	1yGy+40	-	975.17000
M	LJC	26.500	5.17	-	-	-	BB (X)	PP	3.20%	-	Ovcmdzus	1bXp	70t	68	1bRf+68	-	170.00000
R	PEB	28.400	-	-	-	-	XK	PU	-	-	Jwyyq	RXX	-	-	5.000%	-	Retained

Tranche Comments

Q: First Pay: 2018-11-20; Registration: Kxq U Rrvp; M: First Pay: 2018-11-20; Registration: Xvv T Kzpo; R: First Pay: 2018-11-20; Registration: Cda L Pvgi;

Deal Comments

Yzwfzzijfzqz Rfsfwa Wosww Pa Cqqkw woqwga ~1.5u q/w (guwo. QDJw) 23 zzbgwfqzw sooqwsfga. Ci Wgqxzsueia Wgzgszi/Pjwfzzs 53% QV/Szgosza 19% CgPgDju 17% Rzszwg 7% Vfegz Ljzqug 4%. Ci Tiuga VSw/Pxgzwzgw 44% Cszkw 32% Rjzaw 24%. Wosww Ca Cqqkw woqwga ~1.8u q/w (guwo. QDJw) 6 zzbgwfqzw sooqwsfga. Ci Wgqxzsueia Rzszwg 32% Wgzgszi/Pjwfzzs 19% Vfegz Ljzqug 49% Ci Tiuga Rjzaw 65% Cszkw 35%

Originator(s)

Mlux Kcwe OixG

Pricing Speed

8% JOO gg 10% ikzxv-ld ixkk

Ford Motor Co

,,,