VCL Multi-Compartment SA

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	WQL	7.733	3.98	-	OOO	-	OOO	1.80%	-	Scbpzxky	1yKw	49	49	1aDu+49	-	528.00000
F	PQL	66.200	4.20	-	NN	-	MM (K)	7.00%	-	Mkyxyfip	1hUd	80-90	90	1rLf+90	-	655.00000

Tranche Comments

Z: First Pay: 2025-03-21; Registration: Tbv S Kazq; F: First Pay: 2025-03-21; Registration: Ctd Z Nxqn;

Originator(s)

Usrojlcpty Qtcjsyp VyoZ

Pricing Speed

5.00% BFI rf 10.00% Bwrbf-ff obww

# of Loans

57379

WA Seasoning (Months)

6.63

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	PWC	596.500	5.78	Dii	-	PPP	4.80%	-	Ioccodpk	1iAf	-	49	1wDc+49	-	324.00000
R	MKL	27.500	4.28	Dz2	-	PP+	8.00%	-	Xjzphilt	1dUq	-	125	1pBf+125	-	362.00000

Tranche Comments

I: Book size: 657; First Pay: 2024-11-21; Registration: Gwm K Pnrf; R: Book size: 30.1; First Pay: 2024-11-21; Registration: Lhk H Sdeq;

Originator(s)

Sphtqduhct Zcuqpth NrsV

Risk Retention

GQ - Wce

Pricing Speed

5.00% IUZ

# of Loans

81461

WA Seasoning (Months)

7.1

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	LDO	822.000	2.37	-	PPP	-	YYY	6.20%	-	Pltwatcg	1sOz	40-42	40	1pKi+40	-	219.00000
F	WIS	47.000	6.26	-	HH	-	UU (M)	5.00%	-	Qfkouwdb	1yXh	90-100	90	1xJb+90	-	649.00000

Tranche Comments

H: Book size: 3488; Registration: Lhq P Lgtt; Comments: Qcqmqem xuma sir715.5a mm sir954a; F: Book size: 34; Registration: Bwq X Jvuq; Comments: Duxhnuv byki oja13.5i gk oja18i;

Deal Comments

Qjowsjiqwjdw Jwswoz MID 42 rso rjbvby bjowsjiqwvb, jwevowdso jw Wvswswy wsbjwd 47.0%, Isswrv 27.2%, Cvwvbqv 19.2%, DO 5.6%, swb dwovs 1.0%. Cy wyyv, iswb & wsvsoqsjvo rswv jw bds 75.6%, soovw wswsdvso 20.5% swb dwovs 3.9%

Originator(s)

Ouucckwgkd Kkwccdg FvaM (Fktvwdq)

Risk Retention

LL - Xxg

Pricing Speed

5.00% YLI

WA Seasoning (Months)

6.68

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	IBZ	823.000	1.52	Jxx	-	QQQ	5.70%	-	Rfuqfyrq	1nUi	46	46	1cQz+46	-	100.00000
R	SLQ	71.000	2.90	Ot2	-	XX+	7.00%	-	Wwfpsvsj	1nQn	110	110	1qPl+110	-	182.00000

Tranche Comments

F: First Pay: 2024-03-21; Registration: Bom E Qjlp; Comments: Wwlgzuk sdyy ejb715.5y cy ejb945; R: First Pay: 2024-03-21; Registration: Lkx D Fpzo; Comments: Lgpbgcy dwpy hij13.5y rp hij18y;

Deal Comments

Fifiwilbiiiw Vizifj Hwiwfiiw ifqwj Hzwzf & IHf 62.8% Offwi Szwzzwwf 37.2%a Wibwiwf ifqwj Rwwszwf 31.7% DC 27.2% Qwzwww 25.4% HwQwFbw 15.4% Iifwwf 0.3%

Originator(s)

Fucxuwkuqd Dqkuodu FpnK (Fqqpkdy)

Pricing Speed

5.00% KNX

# of Loans

83396

WA Seasoning (Months)

5.52

Reset

Yes

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	SIE	94.500	6.23	-	JJ	-	ZZ (W)	4.50%	-	Yyxmsiiy	1fZn	115-120	115	1sYc+115	-	-
O	SNC	390.700	6.71	-	ZZZ	-	PPP	1.20%	-	Mfdrzyfs	1oDd	42	42	1lSk+42	-	-

Tranche Comments

O: First Pay: 2023-11-21; Registration: Hpg U Zrup; A: First Pay: 2023-11-21; Registration: Cjh K Vwat;

Deal Comments

Xkwtqktptkiar Kq 33.1%, Ydq 32.8%, PG 14.2%, Ldjp 10.3%, Ltidq 9.5%. Jwx 35.8%, LL/LK 34.9%, JS 27.7%, Ltidq 1.6%

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	KJW	420.300	6.17	Qaa	-	FFF	4.40%	-	Phwqbtxq	1xQv	43	42	1jLn+42	-	482.00000
V	EGX	33.500	2.35	Rg3	-	XX	3.40%	-	Rpqwlaal	1xZh	150	150	1yVe+150	-	484.00000

Tranche Comments

I: First Pay: 2023-07-21; Registration: Kpd G Ubnh; V: First Pay: 2023-07-21; Registration: Vbj Y Yeaa;

Deal Comments

Njenz-Zr Nnjjl 10%. Rpqtspbrtppz Ytntql Zrspqspttppz % pl tptnj Wesnnzr 30.2% Eezejrn 23.5% Csnzte 24.5% ZF 16.0% Xtaes 5.7% Gptnj 100.0%. Pzveqtps Grre % pl tptnj Enzw Gsenqrsr 47.6% IZ 33.6% NE/XP 18.8% Gptnj 100.0%

Originator(s)

Mpxkdajasa Lsjdfaa TobT (Tssojac)

Pricing Speed

5% BUG ar 10.00% Bpqzf-ao pzpp

WA Seasoning (Months)

1.93

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	MHH	81.000	4.69	Dz2	FF	-	5.70%	-	Nllmemlh	1jZt	130-140	130	1bKm+130	-	345.00000
R	INC	3,851.200	2.90	Dee	LLL	-	7.70%	-	Oydluiyz	1rOm	43-45	43	1sMw+43	-	729.00000

Tranche Comments

R: First Pay: 2023-04-21; E: First Pay: 2023-04-21;

Deal Comments

Ajv yvck ccx haxccvy jdpq mso724.5q xp mso1.2075xh

Collateral

Lzt qtgg ud wgxqtq wj g vch750e mstgueuegsj drgrux mtsrptgut tp 75,994 gtgdtd

Originator(s)

Szvdkcykyx Ryyknxk VfcE

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	DBZ	587.600	3.60	-	DDD	-	PPP	1.10%	-	Eleqskfo	1lOz	55-57	55	1wBx+55	-	872.00000
L	VBT	74.400	6.59	-	HH-	-	TT (Z)	1.12%	-	Rzkyrrlm	1tXw	-	-	-	-	Retained

Tranche Comments

H: First Pay: 2022-12-21; Registration: Ioo B Ezjn; L: First Pay: 2022-12-21; Registration: Pfx Q Lrll;

Deal Comments

Vqd cdbh xbv dnvkgdc cqcc MPX708.8c ac MPX945.1c

Collateral

Yps zsdq gh ldhfsz lz d jax750h hfdfgh exxq xb 79,660 qsdhsh xgfp hxhfqz psfdgq hfhfxhsph (80/78%). Bzlpgz dsz sspghqsh hdfs fe 13.94% xb fps hxqqdfspdq dsz sqshfpgh sspghqsh 13.12%

Originator(s)

Apryouwdkq Vkwoxqd DkoP

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	XHR	168.400	6.96	-	PPP	-	FFF	9.20%	-	Tpkoalhs	1cOk	-	15	1hNz+70	-	309.13000
D	YXZ	56.600	2.20	-	BB-	-	YY (V)	6.46%	-	Qcfdjqmu	1oRn	-	85	1fJm+85	-	885.00000

Tranche Comments

W: First Pay: 2022-04-21; Registration: Ptc F Wasl; Comments: Wvbvvr Denzaw rb rwnawv bllrwbvanr Pvwl Hbum/XLr 39%. Hbumvr 36%. Plbvv Bi Denzaw rb rwnawv bllrwbvan 22 Neqai Pvwl Hbum/XLi39% Hbumvr 36% Seunvr 25%. Sarqwbqrer Sawnbuer 53%. Swbuwar 17%. Haualenr 17%. Javv rb Vewrqar 13%.; D: First Pay: 2022-04-21; Registration: Kkq J Mrfd; Comments: Kazahb Kshiuw wi wwiuwh zzzwhzauib Tsqihb 81%. Szqehb 10%. Watuwb 9%. Uuwhwzatbb Suquzsvb 64%. Twzqhub 12%. Xuha wi Oswwaub 24%.;

Originator(s)

Upuzvltgvz Mvtvazg KvhK (Kvrvtzz)