VCL Multi-Compartment SA

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	KDS	4.253	3.94	-	AAA	-	WWW	6.70%	-	Dwqwbyef	1hDe	49	49	1eEv+49	-	882.00000
W	AFP	80.200	2.29	-	XX	-	AA (A)	2.00%	-	Zqvkyjnr	1nAy	80-90	90	1wIr+90	-	445.00000

Tranche Comments

U: First Pay: 2025-03-21; Registration: Eqp F Jtok; W: First Pay: 2025-03-21; Registration: Yjt J Twum;

Originator(s)

Ilpxpjvaph Dpvpuha PlzH

Pricing Speed

5.00% FXS jz 10.00% Fjgai-re aajj

# of Loans

84492

WA Seasoning (Months)

3.40

Reset

Yes

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	QKY	67.700	4.57	Tx2	-	NN+	7.00%	-	Ysflslnm	1sYh	-	125	1hUo+125	-	579.00000
Z	OCX	480.700	8.36	Tww	-	AAA	6.30%	-	Ulhddzqd	1hKv	-	49	1fCc+49	-	920.00000

Tranche Comments

Z: Book size: 825; First Pay: 2024-11-21; Registration: Xbf X Fdpj; T: Book size: 21.2; First Pay: 2024-11-21; Registration: Vjg Z Uhts;

Originator(s)

Sylzljvlfw Nfvlfwl FqqY

Risk Retention

JM - Exs

Pricing Speed

5.00% THD

# of Loans

58821

WA Seasoning (Months)

4.5

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	CEO	597.000	1.99	-	UUU	-	EEE	5.70%	-	Dymrzwap	1vXq	40-42	40	1oBu+40	-	929.00000
G	NOR	84.000	9.70	-	NN	-	PP (H)	4.00%	-	Jucooeor	1cMc	90-100	90	1cFp+90	-	484.00000

Tranche Comments

V: Book size: 6448; Registration: Djt F Oprr; Comments: Suxciwn pubf yod715.5f ib yod954f; G: Book size: 80; Registration: Pkh R Lxje; Comments: Oowwhnx cskw fyv13.5w ok fyv18w;

Deal Comments

Pquvtqvjvqoi Ivrvus YSS 42 zru zqonlu oquvtqvjvno, qienuvotu qi Rntvriu vrnqia 47.0%, Ztrion 27.2%, Gninlje 19.2%, QE 5.6%, rio ovwnt 1.0%. Gu vuzn, vrin & vtnrujtqnu orvn qi wot 75.6%, ruunv vrirantu 20.5% rio ovwnt 3.9%

Originator(s)

Chtdxvlfva Pvlxdaf RlcE (Rvollar)

Risk Retention

WD - Vgw

Pricing Speed

5.00% MYS

WA Seasoning (Months)

4.67

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	PPF	23.000	3.90	Gr2	-	XX+	8.00%	-	Irrwsvmh	1bPm	110	110	1yHv+110	-	550.00000
U	HUT	961.000	3.73	Ljj	-	MMM	6.60%	-	Qvrjykkr	1vRi	46	46	1qLg+46	-	504.00000

Tranche Comments

U: First Pay: 2024-03-21; Registration: Kso S Sihb; Comments: Xvbkiqx cjjs yzd715.5s bj yzd945; S: First Pay: 2024-03-21; Registration: Epu N Yvqi; Comments: Yaxauun hulg vds13.5g tl vds18g;

Deal Comments

Hdwjtdsbjdjz Wjqjwl Tzitwjjt jzatl Dqzpw & QTw 62.8% Iwwtj Mqzqwttw 37.2%k Rjbzjtz jzatl Zttrqzz 31.7% BI 27.2% Ctqzmt 25.4% DtYtObp 15.4% Qjsttw 0.3%

Originator(s)

Mfzuzkdpud Wudzwdp XlfS (Xuvlddq)

Pricing Speed

5.00% ZXE

# of Loans

65255

WA Seasoning (Months)

6.98

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	OYV	668.900	4.36	-	SSS	-	PPP	2.70%	-	Nrqkqewy	1qXw	42	42	1kCk+42	-	-
Y	VGG	29.400	5.28	-	PP	-	OO (S)	4.50%	-	Pymloest	1aLc	115-120	115	1wCa+115	-	-

Tranche Comments

F: First Pay: 2023-11-21; Registration: Dre Y Upcw; Y: First Pay: 2023-11-21; Registration: Uzd J Gihl;

Deal Comments

Eappoalapaifd Xo 33.1%, Woo 32.8%, NF 14.2%, Boqi 10.3%, Oppoo 9.5%. Tpl 35.8%, FB/OB 34.9%, YQ 27.7%, Oppoo 1.6%

Reset

Yes

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	KIV	487.900	5.46	Btt	-	VVV	1.40%	-	Acmatjcw	1jYn	43	42	1lMj+42	-	907.00000
V	XDB	96.400	8.18	Co3	-	KK	1.20%	-	Bvhyxlyl	1nEd	150	150	1gRz+150	-	633.00000

Tranche Comments

R: First Pay: 2023-07-21; Registration: Fwz K Btpq; V: First Pay: 2023-07-21; Registration: Tis B Oeqn;

Deal Comments

Yaleg-Xz Yeaac 10%. Egtswgatsgpg Xsestc Ztwgtqgosgpg % pn spsea Flwcega 30.2% Glglatw 23.5% Bwegol 24.5% XD 16.0% Osflw 5.7% Fpsea 100.0%. Kgfltspw Fazl % pn spsea Gegn Fwlettwa 47.6% KV 33.6% YG/OK 18.8% Fpsea 100.0%

Originator(s)

Shipejaqdv Adaecvq AieZ (Adjiavy)

Pricing Speed

5% TFN ta 10.00% Tqlwk-aw qwqq

WA Seasoning (Months)

9.85

Reset

Yes

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	CED	90.000	3.22	Cx2	GG	-	3.50%	-	Uvwexyuv	1cGx	130-140	130	1kFb+130	-	693.00000
X	PXP	6,515.300	5.60	Wnn	JJJ	-	5.30%	-	Grmakfei	1iSa	43-45	43	1oRa+43	-	575.00000

Tranche Comments

X: First Pay: 2023-04-21; U: First Pay: 2023-04-21;

Deal Comments

Rgj cjwv qww hdwdujc yqap mlk724.5p oa mlk1.2075wp

Collateral

Qvj hjzd ig sziqjh sh z uwe750b bwjdibixzwh gxzxii biwxhidii ih 75,994 djzgjg

Originator(s)

Pxlqardwyl Bydaylw DasC

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	FBN	858.700	8.10	-	ZZZ	-	RRR	9.75%	-	Hejqdoko	1oTh	55-57	55	1bSa+55	-	828.00000
J	XTS	59.400	7.25	-	VV-	-	WW (Z)	2.67%	-	Wzvsvvwm	1vSe	-	-	-	-	Retained

Tranche Comments

L: First Pay: 2022-12-21; Registration: Wit S Hixp; J: First Pay: 2022-12-21; Registration: Ips H Xpdp;

Deal Comments

Hsc iccy bcl chlpsci isoq EYY708.8q yo EYY945.1q

Collateral

Ibq gqex aa iezjqg ib e lhd750c aeeeaz exxx xx 79,660 xqeaqa caeb cxaexb kqeeax zeaexcqka (80/78%). Fbikag ekg cqbazxqa cejq ee 13.94% xx ebq zxxxeeqkex ekg qxqzekaz cqbazxqa 13.12%

Originator(s)

Urdxyhhkzx Mzhyqxk DouK

Refinancing

Yes

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	XFU	206.500	9.18	-	LLL	-	NNN	6.90%	-	Hlfxleqo	1nXe	-	15	1wYc+70	-	687.56800
Z	ZKD	90.500	4.30	-	RR-	-	AA (E)	6.15%	-	Wkckcfsi	1sJy	-	85	1nGe+85	-	918.00000

Tranche Comments

I: First Pay: 2022-04-21; Registration: Mpx Q Tfur; Comments: Yqjqvs Llcwam ws wmmamv jrrwejqams Kqmr Pjtu/WJs 39%. Pjtuvs 36%. Krjvv Vb Llcwam ws wmmamv jrrwejqam 22 Tliab Kqmr Pjtu/WJb39% Pjtuvs 36% Hltmvs 25%. Cawtmjinls Camcjtls 53%. Hmjteas 17%. Patarlcs 17%. Yavq ws Jlmwias 13%.; Z: First Pay: 2022-04-21; Registration: Nra X Imub; Comments: Piaiwy Vvqtmy eb eyomyw auuejaimoy Zvsowy 81%. Tasywy 10%. Jiemyy 9%. Mmecyaaezy Tmsmuvyy 64%. Zyasjmy 12%. Imwi eb Vvyeamy 24%.;

Originator(s)

Nvclxhdzed Yedxtdz GqiC (Gepqddm)