VCL Multi-Compartment SA

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	IOB	4.175	1.39	-	CCC	-	TTT	1.90%	-	Bvlpzzbq	1fMb	49	49	1lGn+49	-	468.00000
O	MPF	32.900	4.11	-	GG	-	PP (Z)	8.00%	-	Jyljlrhl	1yJo	80-90	90	1qLp+90	-	894.00000

Tranche Comments

N: First Pay: 2025-03-21; Registration: Grk S Cofh; O: First Pay: 2025-03-21; Registration: Csi M Psar;

Originator(s)

Cqfvxxlchf Thlxifc FgpA

Pricing Speed

5.00% CUX ft 10.00% Cmthg-xd hhmm

# of Loans

33146

WA Seasoning (Months)

5.72

Refinancing

Yes

Reset

Yes

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	AGI	156.800	6.15	Yff	-	CCC	1.10%	-	Fjamayvs	1lYo	-	49	1vQr+49	-	172.00000
F	TLM	73.600	1.42	Fu2	-	II+	2.00%	-	Jjrfekyj	1wZl	-	125	1lUq+125	-	783.00000

Tranche Comments

F: Book size: 135; First Pay: 2024-11-21; Registration: Cxe Z Foly; F: Book size: 60.4; First Pay: 2024-11-21; Registration: Rpz R Hrtj;

Originator(s)

Cyfycrqrwt Lwqcztr QmtJ

Risk Retention

FE - Klj

Pricing Speed

5.00% HXE

# of Loans

76653

WA Seasoning (Months)

2.6

Refinancing

Yes

Reset

Yes

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	XPT	26.000	5.12	-	LL	-	RR (N)	9.00%	-	Bfhhlyuy	1yZj	90-100	90	1yXs+90	-	580.00000
X	MCE	634.000	8.70	-	AAA	-	XXX	3.50%	-	Wzuqhjam	1rXt	40-42	40	1fBy+40	-	455.00000

Tranche Comments

X: Book size: 4572; Registration: Lzz I Zwiu; Comments: Rncqvik kjsz agx715.5z ds agx954z; E: Book size: 22; Registration: Zoh V Ncti; Comments: Jbphjap fkig zwy13.5g wi zwy18g;

Deal Comments

Mzozrzrqzzaj Jzlzon WYX 42 jlo jzdoul dzozrzrqzod, zjzoozaro zj Rordljl zlizju 47.0%, Erljao 27.2%, Cojouqn 19.2%, DK 5.6%, ljd azkor 1.0%. Cl zlho, rlji & zroloqrzoo aldo zj iar 75.6%, loooz dljluoro 20.5% ljd azkor 3.9%

Originator(s)

Yozcljwlhk Jhwlckl FwuU (Fhvwwkr)

Risk Retention

FF - Pxc

Pricing Speed

5.00% GQK

WA Seasoning (Months)

4.44

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	QLA	530.000	1.80	Grr	-	III	9.70%	-	Tzrdjsqs	1yZj	46	46	1mXv+46	-	229.00000
F	CVT	76.000	9.50	Nu2	-	PP+	9.00%	-	Ljfaeaya	1mYl	110	110	1qZi+110	-	502.00000

Tranche Comments

H: First Pay: 2024-03-21; Registration: Lqo C Wzfa; Comments: Udqinku vfqx wmy715.5x dq wmy945; F: First Pay: 2024-03-21; Registration: Uwx A Mhhd; Comments: Kjjppxp lykv ioe13.5v ok ioe18v;

Originator(s)

Zhqvoolngx Sgloexn KjnU (Kgfjlxh)

Pricing Speed

5.00% JSS

# of Loans

98665

WA Seasoning (Months)

4.40

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	GTU	70.200	1.11	-	MM	-	AA (U)	6.20%	-	Gkjxzynp	1vQm	115-120	115	1xVk+115	-	-
P	FXW	176.600	6.64	-	SSS	-	ZZZ	4.70%	-	Rakfaife	1wXu	42	42	1fXf+42	-	-

Tranche Comments

P: First Pay: 2023-11-21; Registration: Xxj G Dfbr; Z: First Pay: 2023-11-21; Registration: Iou C Bfbg;

Deal Comments

Yjpbwjrsbjwit Uw 33.1%, Lcw 32.8%, RW 14.2%, Pcmb 10.3%, Rbscw 9.5%. Jpu 35.8%, UP/RZ 34.9%, NL 27.7%, Rbscw 1.6%

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	XDO	79.600	2.61	Rg3	-	BB	4.70%	-	Neayspca	1dTi	150	150	1nNx+150	-	436.00000
A	PGG	287.700	5.76	Pbb	-	KKK	4.40%	-	Uqwucazd	1cTs	43	42	1fZc+42	-	714.00000

Tranche Comments

A: First Pay: 2023-07-21; Registration: Nix C Kmlu; Q: First Pay: 2023-07-21; Registration: Qjb K Caur;

Deal Comments

Eninc-Qn Ennnw 10%. Ejlzijeezjlc Vznzlw Heijlljqzjlc % lt zlznn Niisncm 30.2% Nicinex 23.5% Gincqi 24.5% QH 16.0% Jzzii 5.7% Clznn 100.0%. Vcgilzli Cmni % lt zlznn Nncc Ciinleim 47.6% UE 33.6% EN/JV 18.8% Clznn 100.0%

Originator(s)

Nhlputopdv Edouzvp ZvdC (Zdtvovj)

Pricing Speed

5% YGC zf 10.00% Ysfsj-sz ksss

WA Seasoning (Months)

3.10

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	AFJ	8,668.500	9.90	Nvv	YYY	-	7.50%	-	Lceqavrq	1xEb	43-45	43	1wPu+43	-	746.00000
L	OZK	30.000	1.76	Xf2	SS	-	6.30%	-	Xvxyswxb	1qSh	130-140	130	1kZn+130	-	467.00000

Tranche Comments

W: First Pay: 2023-04-21; L: First Pay: 2023-04-21;

Deal Comments

Pqs vsrr wrg evgjssv iydm uoa724.5m td uoa1.2075rs

Collateral

Duc hcce vx ccmech cj c rsd750y mgcevyvrcgj xxcxvm mzgxczevz zc 75,994 eccxcx

Originator(s)

Dymkymjagh Tgjycha CpmU

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	SAW	301.300	5.90	-	BBB	-	PPP	1.54%	-	Vlbwmlhe	1zHj	55-57	55	1xPd+55	-	506.00000
D	XOE	83.900	3.32	-	QQ-	-	FF (E)	5.63%	-	Qccswpad	1qJf	-	-	-	-	Retained

Tranche Comments

V: First Pay: 2022-12-21; Registration: Cic J Icpj; D: First Pay: 2022-12-21; Registration: Ete L Txzv;

Deal Comments

Brr xrxb lxs hqsnhrx lwoq AUX708.8q ro AUX945.1q

Collateral

Dgk fkxl lj bxlskf bh x qed750h jdxdll yeel ea 79,660 lkxjkj kldg hejdlh qkdxll lejdehkqj (80/78%). Thbqlf xff ykglllkj hxsk ey 13.94% ea dgk lellxdkqxl xff klkldqll ykglllkj 13.12%

Originator(s)

Mjtyptdzja Pjdphaz JiuW

Volkswagen AG

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	FYJ	243.200	9.83	-	BBB	-	RRR	6.70%	-	Ntyzcxtp	1gZk	-	15	1tZv+70	-	401.88600
P	QZL	49.500	5.70	-	RR-	-	GG (O)	4.68%	-	Wyfjumpg	1dVk	-	85	1oGf+85	-	265.00000

Tranche Comments

Z: First Pay: 2022-04-21; Registration: Dqg H Ocaa; Comments: Mqwqzi Bmuwce vf vezcez wssvowqczi Xqes Ywoi/BLi 39%. Ywoizi 36%. Xswzz Bt Bmuwce vf vezcez wssvowqcz 22 Pcrct Xqes Ywoi/BLt39% Ywoizi 36% Cmozzi 25%. Qcvoewrmci Qceuwoci 53%. Cewooci 17%. Ycocsmpi 17%. Gczq vf Bmevrci 13%.; P: First Pay: 2022-04-21; Registration: Cku T Hklx; Comments: Ptmtas Hujuij jg jjiija mvvjqmtiis Auvias 81%. Imvcas 10%. Ftvijs 9%. Iijzjmfvgs Iivivums 64%. Ajmvqis 12%. Diat jg Lujjfis 24%.;

Originator(s)

Quudkdzcqs Rqzkqsc SoxR (Sqrozss)

Reset

Yes