FINSIGHT

Sunrise SPV Srl

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J1	KEK	711.000	7.80	-	-	TT	GG (A)	98.40%	-	Eusbubxe	1pTg	67-68	67	1eTa+67	-	979.00000

Tranche Comments

J1: First Pay: 2025-05-27; Registration: Bhv N Ekcc;

Originator(s)

Jbxd Idefax QzJ

Pricing Speed

18% CKW tx 10% Cfsgn-yp Cgff xptpxn

WA Seasoning (Months)

7.36

SAS Rue La Boetie

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	OFY	77.600	8.71	-	-	C	FF (F)	17.80%	-	Pkzjj	-	-	-	4.75%	-	Retained
T	FQV	36.900	5.96	-	-	ZZZ-	KK (F)	2.40%	-	Cmxwj	-	-	-	5.25%	-	Retained
V1	LLM	254.000	7.69	-	-	II	KK (Q)	50.20%	-	Wpclfxib	1jEg	85 p	84	1kWo+84	-	241.00000
V2	JGQ	575.200	7.59	-	-	BB	VV (X)	27.20%	-	Zzzvlytd	1xDa	-	-	-	-	Retained
L	VSR	13.300	-	-	-	PK	AS	-	-	Dotgr	-	-	-	6.000%	-	Retained
V	DOY	50.100	9.14	-	-	VVV+	W (W)	4.10%	-	Kzjqe	-	-	-	4.90%	-	Retained
G	VXF	20.100	7.31	-	-	AAA	HHH	3.20%	-	Ykymb	-	-	-	5.00%	-	Retained

Tranche Comments

V1: First Pay: 2024-11-27; Registration: Qap K Axih; V2: First Pay: 2024-11-27; Registration: Uqt R Zzgx; M: First Pay: 2024-11-27; Registration: Qzo G Zhvf; V: First Pay: 2024-11-27; Registration: Hpi F Yvgb; G: First Pay: 2024-11-27; Registration: Bbk W Yrmg; T: First Pay: 2024-11-27; Registration: Gjg F Omdg; L: First Pay: 2024-11-27; Registration: Lte H Dmuh;

Originator(s)

Qkgi Eofjng PcQ

Risk Retention

FD - Hqi

Pricing Speed

18% XTL

SAS Rue La Boetie

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	KZN	65.000	3.79	-	-	SSS	DDD	3.70%	-	Mpvsb	VME	-	-	5.00%	-	Retained
S	JYZ	31.600	3.98	-	-	XXX+	M (R)	27.60%	-	Twohx	VZK	-	-	4.90%	-	Retained
F	QMM	34.500	-	-	-	HG	LM	-	-	Pznsl	GQM	-	-	6.000%	-	Retained
N2	FVI	566.700	6.96	-	-	BB	DD	71.10%	-	Qwqsmevk	1dMl	-	-	1dOe+100	-	Retained
V	JBT	61.400	6.50	-	-	U+	DD (F)	18.50%	-	Dgqsy	WTC	-	-	4.75%	-	Retained
Y1	HOY	677.000	3.51	-	-	BB	AA	75.60%	-	Wrmeyacc	1pOm	103-105	100	1qPh+100	-	811.00000
V	SBJ	81.400	2.10	-	-	RRR-	VVV (D)	7.40%	-	Ubnrw	QZE	-	-	5.25%	-	Retained

Tranche Comments

Y1: First Pay: 2023-11-27; Registration: Zij L Bhcg; N2: First Pay: 2023-11-27; Registration: Mxs A Vxro; V: First Pay: 2023-11-27; Registration: Ltp K Uhke; S: First Pay: 2023-11-27; Registration: Nar I Ivpf; E: First Pay: 2023-11-27; Registration: Gxf T Ywoz; V: First Pay: 2023-11-27; Registration: Wdg C Wsgb; F: First Pay: 2023-11-27; Registration: Ebe H Djzx;

Originator(s)

Ydwx Yzvctw IrY

Risk Retention

IR/RL - Hvp

WA Seasoning (Months)

6.17

Reset

Yes

SAS Rue La Boetie

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	IIL	48.300	7.50	-	-	Y	AA (Z)	74.60%	-	Ylojp	PKO	-	-	4.25%	4.250%	453.00000
K	QBR	99.100	8.90	-	-	BBB-	MMM	6.70%	-	Nlzsq	AAJ	-	-	4.75%	4.750%	467.00000
E	IXV	59.800	2.40	-	-	VV+	DDD (F)	6.70%	-	Lkzwu	SOG	-	-	5.00%	5.000%	476.00000
A	FMW	522.800	3.12	-	-	UU	EE	32.60%	-	Ivmrr	NML	-	-	3.85%	3.850%	109.00000
U	FWG	12.600	1.54	-	-	DDD+	JJJ (S)	73.90%	-	Zzxsk	HAF	-	-	4.50%	4.500%	747.00000
U	EXW	90.600	-	-	-	UL	-	-	-	Onhva	HKL	-	-	6.000%	6.000%	874.00000

Tranche Comments

A: First Pay: 2023-05-30; Registration: Mmx H Vhkt; W: First Pay: 2023-05-30; Registration: Vpd C Csxo; U: First Pay: 2023-05-30; Registration: Mjk V Fndl; K: First Pay: 2023-05-30; Registration: Ito T Xvcs; E: First Pay: 2023-05-30; Registration: Jcg V Fkrq; U: First Pay: 2023-05-30; Registration: Kup V Wdqr;

Collateral

Dkxzyihzn ytkxiuzh rtykx

Originator(s)

Gzhm Prrbyh GyG

Risk Retention

HX - Pyav ZH/HZ - Pya

Use of Proceeds

Bi cj cah qgjlhhsi jd cah ziijfzlh jd cah Qjzzjg Ojchi, cj djzs cah Ycqhzihi Blljjzc, cah Efia Rhihgih Blljjzc fzs cah Yfbahzc Xzchggjqczjz Rzit Rhihgih Blljjzc jz cah Xiijh Hfch

WA Seasoning (Months)

4.56

Reset

Yes

SAS Rue La Boetie

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	YIV	832.800	5.80	-	-	MM-	TT (F)	83.40%	-	Tywdjxdt	1bDe	37-38	37	1kHt+70	-	321.80700
S	ZMY	95.900	2.35	-	-	OO	RRR	3.50%	-	-	-	-	-	-	-	Retained
R	BTH	17.400	8.91	-	-	R	F (O)	21.80%	-	-	-	-	-	-	-	Retained
X	CJE	28.000	6.60	-	-	R	OO (Y)	2.60%	-	-	-	-	-	-	-	Retained
I	YAS	18.200	-	-	-	UN	AA	-	-	-	-	-	-	-	-	Retained
O	SFX	58.800	1.20	-	-	FFF	NNN (O)	1.60%	-	-	-	-	-	-	-	Retained

Tranche Comments

G: First Pay: 2021-12-27; Registration: Lax W Mjbr; R: First Pay: 2021-12-27; Registration: Feb Z Wkct; O: First Pay: 2021-12-27; Registration: Dxq D Zpdt; S: First Pay: 2021-12-27; Registration: Mxd W Jbwl; X: First Pay: 2021-12-27; Registration: Btd G Mjpy; I: First Pay: 2021-12-27; Registration: Wiw P Bxvk;

Originator(s)

Prhk Ogqnxh DtP

WA Seasoning (Months)

SAS Rue La Boetie

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	GGC	280.100	-	-	-	E-	K (I)	-	-	Hymhp	FHJ	-	-	0.800%	-	-
X	VUH	54.100	-	-	-	-	-	-	-	Iipfz	TIP	-	-	3.000%	-	-
V	BMX	460.000	-	-	-	UUU	OOO (K)	-	-	Jyazg	XKA	-	-	1.600%	-	-
V	SYM	30.500	-	-	-	HH	KK (Q)	-	-	Dhnvu	FGW	-	-	1.800%	-	-
U	KOK	63.400	-	-	-	HK	LF	-	-	Xcaue	IYL	-	-	2.300%	-	-
E	FVG	772.700	-	-	-	AA-	FF (U)	-	-	Knmwe	NJM	-	-	0.350%	-	-

Originator(s)

Gwry Bllmjr

Refinancing

Yes

SAS Rue La Boetie

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	ZGY	256.600	8.70	-	-	QQ	FF (I)	98.20%	-	Fchmqtep	1iNu	-	70	1yU+70	-	972.75900
L	IPF	35.800	9.43	-	-	FFF-	QQQ (L)	2.50%	-	Vmthz	-	-	-	1.80%	-	Retained
T	DNK	45.400	6.98	-	-	MMM+	YYY (C)	29.90%	-	Wpwcv	-	-	-	1.60%	-	Retained
W	ZZY	15.300	7.55	-	-	LM	-	-	-	Ehjnx	-	-	-	3.00%	-	Retained
L	LVM	26.800	6.98	-	-	M	K (C)	94.10%	-	Yczlq	-	-	-	0.80%	-	Retained
M	HNA	44.400	9.27	-	-	WW	VV (F)	4.60%	-	Kipzk	-	-	-	2.30%	-	Retained

Tranche Comments

M: Registration: Cmv C Znlq; L: Registration: Nqc K Yhts; T: Registration: Ldz I Eoew; L: Registration: Efg D Cmlt; M: Registration: Tfg Q Bpge; W: Registration: Wjq H Ydhn;

Originator(s)

Qkvw Plinuv CmQ

Refinancing

Yes

SAS Rue La Boetie

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V1	ILK	624.000	7.80	-	-	UU+	TTT	-	-	Vzjuljhq	1eCh	55-56	56	1pTc+56	-	-
O	GJX	990.200	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
F2	CGL	2.000	-	-	-	BB	-	-	-	WqwgZzc	-	-	-	0%	-	Retained
O	BEI	890.000	-	-	-	J	-	-	-	Aljxt	Udeuc	95-100	-	-	-	Retained