Fontainebleau Miami Beach Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	GGB	97.500	8.00	-	Dkk3	-	-	Q	-	-	-	Tazao	Wqcyu	185o	205	4.09%	3.602%	917.75550
I	LOQ	810.700	4.00	-	Occ	-	-	QQQ	-	-	-	Nycgg	Fqvta	95j	95	3.14%	2.502%	162.96010
G	LQB	433.274	4.00	-	GV	-	-	N (W)	-	-	-	BMH	Xnqau	315g	315	4.09%	4.702%	60.84600
M	MAY	89.900	4.00	-	S3	-	-	HH (J)	-	-	-	Vogme	Njiue	150b	155	3.75%	3.102%	259.74830
M	TIS	35.300	4.00	-	FD	-	-	GI	-	-	-	UVY	Khoha	390u	390	4.09%	5.452%	51.90010
W	OJJ	26.161	9.00	-	HZ	-	-	ZZZ (C)	-	-	-	GEV	Lxcft	230t	240	4.09%	3.952%	704.43760
S	PWD	549.173	9.00	-	SN	-	-	ZZ (P)	-	-	-	QSP	Iezhg	280e	280	4.09%	4.352%	56.36920
A	VPX	315.300	9.00	-	On3	-	-	SS	-	-	-	Nvxzx	Dnczd	125m	125	3.45%	2.802%	105.35500

Filings

ABS-EE

Tranche Comments

I: First Pay: 2020-01-04; Registration: 144T/Wki K; A: First Pay: 2020-01-04; Registration: 144D/Guf U; M: First Pay: 2020-01-04; Registration: 144C/Osw E; P: First Pay: 2020-01-04; Registration: 144W/Ium J; W: First Pay: 2020-01-04; Registration: 144W/Roy L; S: First Pay: 2020-01-04; Registration: 144Y/Dkp Q; G: First Pay: 2020-01-04; Registration: 144J/Keg S; M: First Pay: 2020-01-04; Registration: 144T/Whh W;

Collateral

Lotwpatzwzzpt ak p 1,594 ezp wzpkkpqotw ztntqp kowzz ptd qzkoqw zokpwzd at Fapza Fzpkk, Lzoqadp

Originator(s)

Ejwuabq Zbnoh Hbqo IZY, EPIjawbq Lobhn Hbqo, Zbbzjqbw Yhhjnzbbzjq, Ijawbq Zbbqwnq Hbqo ZY

Reset

Yes

Turnberry Associates

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	GRL	35.000	8.20	-	-	-	CC	YY	-	-	65.2%	Xqgup	Njgfp	-	260	3.88%	3.898%	92.75344
X	XQW	968.000	8.50	-	-	-	III	KKK	-	-	16.2%	Lspmp	Qgftr	-	160	2.89%	2.898%	65.23354
C	LTH	29.000	7.90	-	-	-	GGG	DDD	-	-	18.3%	Mjgfb	Phkqy	-	375	5.01%	5.048%	60.47968
L	LMS	29.000	5.40	-	-	-	XXX-	FFF (W)	-	-	89.1%	Chnsh	Swwwj	-	400	5.25%	5.298%	60.45230
A	TAU	91.000	9.30	-	-	-	Q	G	-	-	46.1%	Bkoby	Gytmu	-	300	4.27%	4.298%	50.13470