Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
X | EUR | 2.000 | 1.10 | Aaa | - | AAA | - | - | Floating | 3mEu | - | 50 | 3mEu+50 | - | 100.00000 |
A-1 | EUR | 240.000 | 5.80 | Aaa | - | AAA | 40.00% | - | Floating | 3mEu | - | 98 | 3mEu+98 | - | 100.00000 |
A-2 | EUR | 10.000 | 7.30 | Aaa | - | AAA | 37.50% | - | Floating | 3mEu | - | 110 | 3mEu+110 | - | 100.00000 |
B-1 | EUR | 18.000 | 7.80 | Aa2 | - | AA | 28.00% | - | Floating | 3mEu | - | 175 | 3mEu+175 | - | 100.00000 |
B-2 | EUR | 20.000 | 7.80 | Aa2 | - | AA | 28.00% | - | Fixed | - | - | - | 2.15% | - | 100.00000 |
C | EUR | 25.200 | 8.40 | A2 | - | A | 21.70% | - | Floating | 3mEu | - | 245 | 3mEu+245 | - | 100.00000 |
D | EUR | 25.500 | 9.00 | Baa3 | - | BBB- | 15.30% | - | Floating | 3mEu | - | 410 | 3mEu+410 | - | 100.00000 |
E | EUR | 20.500 | 9.50 | Ba3 | - | BB | 10.20% | - | Floating | 3mEu | - | 700 | 3mEu+650 | - | 96.50000 |
F | EUR | 10.500 | 10.00 | B3 | - | B- | 7.60% | - | Floating | 3mEu | - | 995 | 3mEu+878 | - | 92.50000 |
Sub | EUR | 33.500 | - | NR | - | - | - | - | - | - | - | - | - | - | - |
Tranche Comments
X: First Pay: 2020-07-24; Redemption: 2022-01-24;
A-1: First Pay: 2020-07-24; Redemption: 2022-01-24;
A-2: First Pay: 2020-07-24; Redemption: 2022-01-24;
B-1: First Pay: 2020-07-24; Redemption: 2022-01-24;
B-2: First Pay: 2020-07-24; Redemption: 2022-01-24;
C: First Pay: 2020-07-24; Redemption: 2022-01-24;
D: First Pay: 2020-07-24; Redemption: 2022-01-24;
E: First Pay: 2020-07-24; Redemption: 2022-01-24;
F: First Pay: 2020-07-24; Redemption: 2022-01-24;
Sub: First Pay: 2020-07-24; Redemption: 2022-01-24;
Deal Comments
Non-Call Period: 2.00
Reinvestment Period (YRS)
5
Reinvestment Period End Date
Jul 24, 2024
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
F-1F | FLW | 19.000 | 2.30 | Xm2 | - | CC | 36.40% | - | Rshkkzbb | 3yHw | - | 202 | 3jNv+202 | - | 122.00000 |
Z-1L | OXZ | 1.000 | 3.10 | Ycc | - | GGG | 55.60% | - | Taqqu | - | - | - | 1.60% | 1.600% | 434.00000 |
C-1V | VQF | 5.000 | 8.40 | Zs2 | - | KK | 81.40% | - | Gyhefafs | 3bQs | - | 170 | 3lQr+170 | - | 547.00000 |
H | THK | 87.000 | 8.90 | Hdd2 | - | BBB | 67.40% | - | Idjeldcm | 3hPt | - | 320 | 3xKs+320 | - | 276.00000 |
R1 | JSL | 17.500 | 4.00 | G2 | - | Z | 30.40% | - | Ovwhjcpf | 3xJe | - | 225 | 3lDg+225 | - | 779.00000 |
W | IBM | 69.000 | 7.20 | Yf2 | - | VV | 22.80% | - | Rrpouudf | 3zZv | - | 580 | 3ePs+505 | - | 25.80000 |
F-1F | IYE | 301.000 | 8.30 | Shh | - | PPP | 13.50% | - | Gbrrrqce | 3jZb | - | 84 | 3qOh+84 | - | 520.00000 |
K-2 | TPZ | 26.000 | 2.50 | Ms2 | - | CC | 27.80% | - | Pphwq | - | - | - | 2.15% | 2.150% | 308.00000 |
V2 | FDU | 35.000 | 8.00 | R2 | - | V | 12.40% | - | Wmhvejlf | 3aRv | - | 257 | 3yKw+257 | - | 338.00000 |
G-2 | QYI | 79.000 | 2.70 | Hjj | - | JJJ | 79.00% | - | Ecdweyce | 3bQm | - | 120 | 3hDe+120 | - | 539.00000 |
Hiw | THF | 61.700 | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Z | IOZ | 32.100 | 4.90 | C2 | - | S- | 8.80% | - | Ybyvjtil | 3iBu | - | 800 | 3tOm+695 | - | 95.90000 |
Tranche Comments
F-1F: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144M/Qjd J;
Z-1L: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144W/Daz N;
G-2: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144G/Ryr B;
C-1V: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144V/Wlx P;
F-1F: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144U/Avf H;
K-2: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144A/Iaw V;
R1: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144Z/Ved N;
V2: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144H/Znb I;
H: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144F/Xek H;
W: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144W/Gav H;
Z: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144T/Mdz S;
Hiw: First Pay: 2019-04-15; Redemption: 2020-10-15; Registration: 144F/Dov V;
Deal Comments
Mlc Tmtt Wprfllb 2.00
Reinvestment Period (YRS)
9
Reinvestment Period End Date
Jan 12, 1995