SWAY Residential Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Colony Starwood Homes

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
I	QJP	731.460	5.20	Nxx	-	-	WWW	YYY	23.27%	-	Yaejtawt	1fY	130j	135-140	140	1cZ+130	-	79.28080
D	MPT	75.730	8.20	Lf2	-	-	GG (S)	YY	13.86%	-	Xxhckwvw	1cE	195	195	195	1oA+195	-	621.00000
E	HRF	11.870	8.10	AJ	-	-	ZZZ (G)	EEE-	25.59%	-	Yzzujpws	1qO	475t	450o	450	1cB+430	-	84.34830
X	BES	33.280	3.70	Phh2	-	-	MMM (Q)	BBB+	99.46%	-	Dtfzhmjt	1fW	320	320	320	1tR+320	-	374.00000
Y	PKX	51.510	2.10	B2	-	-	N (B)	C-	10.98%	-	Fsjwvlvm	1mB	265	265	265	1gM+265	-	126.00000
P	XUO	68.100	1.50	GM	-	-	WW (L)	QQ+	2.00%	-	Qpckxqsf	1qN	500-525	475x	475	1mH+455	-	97.95850

Tranche Comments

I: Registration: 144O/Nfm J; D: Registration: 144H/Nvf K; Comments: Wyf-okwgfo; Y: Registration: 144Q/Ctk J; Comments: Lyq-nxuyqy; X: Registration: 144K/Esy J; Comments: Hft-meretl; E: Registration: 144A/Oek Y; P: Registration: 144P/Prx E;