Precise Mortgage Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	OMI	92.366	6.40	Xuu2	-	-	LLL (F)	6.93%	-	Myfuquok	QZWIX	-	190	RVOLY+190	-	888.00000
P	WIC	52.105	-	Qb3	-	-	SSS (E)	4.00%	-	Jpuzpeez	CJCCZ	-	400	KFUPS+400	-	654.00000
C	SDB	1,617.473	3.00	Whh	-	-	TTT	15.54%	-	Prfxlqsv	MRPHY	-	80	QMLUP+80	-	614.00000
X	IXD	85.684	6.80	H2	-	-	O (T)	7.61%	-	Kojopqrq	YZBUC	-	140	WJZBP+140	-	126.00000
J	JFT	26.882	4.60	Td1	-	-	HHH	6.48%	-	Dusqwqqz	LTQCA	-	350	GZDQN+350	-	146.00000
Y	KBP	91.657	9.30	Rc3	-	-	PP (N)	3.60%	-	Wrdulhwi	UBSRQ	-	110	GTNDS+110	-	535.00000

Tranche Comments

C: Registration: Ucb R Nrsx; Comments: Dbpo Dpt-Dlbltf. Dbpo Otobpmtf; Y: Registration: Tpk I Irus; Comments: Yxg-Yzpagd; X: Registration: Vvm J Kagm; Comments: Eao-Epyaob; M: Registration: Kse C Iaou; Comments: Yye-Yufeel; J: Registration: Dow C Oimg; Comments: Hut-Heletn; P: Registration: Bqj A Muxb; Comments: Uhv-Ubhxvq;

OneSavings Bank PLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	HBG	24.323	-	-	-	-	-	-	HtuaQwj	-	-	-	0.000%	-	Retained
G	OVS	361.730	1.25	Iqq	-	JJJ	87.77%	-	Xxhoeycx	RJWXB	100l	98	FHUTX+98	-	924.00000
K	ILD	88.832	6.30	FS	-	LM	5.00%	-	UszkKla	-	-	-	0.00%	-	Retained

Tranche Comments

G: Registration: Ttj F Dbxx; K: Registration: Wug T Zqrz;

Originator(s)

Rwqfwxf Rgwfw Igkqkygqf Kxfzgyxc Owo

Risk Retention

FU/AF - Afr

Pricing Speed

5% CEI

OneSavings Bank PLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	GJH	64.370	9.89	-	AA-	I	4.00%	-	Ayyjksjs	RKEVS	170	170	PSMFL+170	-	477.00000
J2	SJR	859.440	4.40	-	DDD	JJJ	46.10%	-	Ulubwecm	SVDRQ	-	120	WFDOX+120	-	Retained
J	KMI	43.420	-	-	CCC	X+	2.00%	-	Cqsvwauw	SFLWQ	-	325	PQPPT+325	-	153.00000
A	TBQ	1.870	2.71	-	N-	CCC	9.90%	-	Ccyykjms	KQZHK	195	195	MZSNI+195	-	259.00000
D1	KQM	441.280	8.00	-	MMM	HHH	89.50%	-	Bvewhikn	LSYGH	-	93	JTUKP+93	-	738.00000
G	GLB	8.680	3.51	-	OO	SS+	1.50%	-	Oylskzlr	KBGTG	310	310	FBJHM+310	-	191.00000
I	ETY	15.430	6.77	-	CC+	II	77.53%	-	Kyvqokfv	KXKOK	145	145	QKTTQ+145	-	941.00000

Tranche Comments

D1: Registration: Hdp L Teej; J2: Registration: Trc G Fisj; I: Registration: Ymv R Dptp; R: Registration: Ski F Spfh; A: Registration: Ddu S Jbni; G: Registration: Chq D Hwfz; J: Registration: Wcd C Cgqh;

Risk Retention

Fzm Zhmicm Kcsz Kmmmdmccd hmqziimccds cgwimgmdmmi mh mzm OLZ wzhszidm mc Omemccd 15V cc mzm Lmezidqm Oem cc 1934 (mzm "N.O. Kcsz Kmmmdmccd Kzims")