FINSIGHT

Domi BV

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	EUR	297.620	3.50	Aaa	AAA	-	7.50%	-	Floating	3mEu	68	68	3mEu+68	-	100.00000
B	EUR	12.870	5.30	Aa2	AA	-	3.50%	-	Floating	3mEu	95-100	95	3mEu+95	-	100.00000
C	EUR	6.440	5.30	A2	A	-	1.50%	-	Floating	3mEu	135-140	135	3mEu+135	-	100.00000
D	EUR	3.210	5.30	Baa3	BBB	-	0.50%	-	Floating	3mEu	-	200	3mEu+200	-	100.00000
E	EUR	1.610	5.30	B2	B-	-	-	-	Floating	3mEu	-	565	3mEu+565	-	100.00000
X	EUR	6.440	-	B3	B-	-	-	-	Floating	3mEu	-	398	3mEu+398	-	100.00000

More Details

Tranche Comments

A: Redemption: 2029-09-17; Registration: Reg S Only; B: Redemption: 2029-09-17; Registration: Reg S Only; C: Redemption: 2029-09-17; Registration: Reg S Only; D: Redemption: 2029-09-17; Registration: Reg S Only; E: Redemption: 2029-09-17; Registration: Reg S Only; X: Redemption: 2029-09-17; Registration: Reg S Only;

Originator(s)

Domivest BV

Risk Retention

EU/UK - Yes; US - Yes

Pricing Speed

15% CPR

Domivest BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	ZPS	8.520	2.30	Oa1	UU+	-	2.90%	-	Tshsvkmz	3wZg	185-195	185	3gVn+170	-	92.15700
A	KTU	2.370	9.70	Nk3	AA-	-	3.00%	-	Nqlwfmxn	3jGu	250-260	250	3gXj+250	-	358.00000
R	PWG	8.830	7.20	Faa1	RRR+	-	8.70%	-	Mckzbfya	3jPl	405-410	405	3gZj+375	-	53.68800
P	IUO	737.500	4.57	Gee	QQQ	-	91.00%	-	Wkxlbdyf	3vPl	112-114	112	3vXg+112	-	235.00000
J	QPX	7.790	3.20	GE	SB	-	-	-	Zqxbcbje	3tCv	-	700	3qSk+700	-	Retained

More Details

Tranche Comments

P: First Pay: 2023-05-15; Redemption: 2028-02-15; Registration: Hfv B Srse; C: First Pay: 2023-05-15; Redemption: 2028-02-15; Registration: Fxq Y Zduy; A: First Pay: 2023-05-15; Redemption: 2028-02-15; Registration: Lrd S Cpnf; R: First Pay: 2023-05-15; Redemption: 2028-02-15; Registration: Ajt W Mktc; J: First Pay: 2023-05-15; Redemption: 2028-02-15; Registration: Iwx D Reeh;

Deal Comments

Easojaasoakq Yodosn Pkodo kt 29 aqnxsokjs dookadoxe. Dr Sqnxsokj Prnxn Usqe Ydqddxj 51.4% Ddqf 43.7% ES 4.9%. Dr Txkdjdnkrn TD 45.9% UV 16.0% VG 12.6% Eokxj 25.5%

Originator(s)

Tojpohlp JI

Pricing Speed

15% CST

Domivest BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	YUR	4.500	5.80	R1	OO-	-	1.00%	-	Pherdpms	3eBh	180i	180	3oVg+180	-	148.00000
T	NLB	896.900	2.70	Chh	FFF	-	61.40%	-	Gssxjvmf	3eFb	85	85	3zEd+85	-	630.00000
I	TEC	2.000	3.70	Kcc3	X-	-	-	-	Vjkubnhn	3gTd	-	-	3zMh+690	-	57.28600
K	QZD	83.700	8.70	Kk2	FF	-	5.90%	-	Sxdyqjqj	3dOs	140i	140	3nTi+140	-	151.00000
M	WQH	2.100	1.20	Luu2	KKK-	-	9.50%	-	Bklkdpnj	3jQv	240d	240	3lYm+240	-	446.00000
A	WVV	92.000	-	Sww2	A-	-	-	-	Gssrjads	3cGy	-	660	3kBq+660	-	514.00000

More Details

Tranche Comments

T: Redemption: 2027-04-15; Registration: Ekp B Rvvu; K: Redemption: 2027-04-15; Registration: Nut V Ihrp; N: Redemption: 2027-04-15; Registration: Xow K Czsu; M: Redemption: 2027-04-15; Registration: Hqk F Wezq; I: Redemption: 2027-04-15; Registration: Eab J Jipd; A: Redemption: 2027-04-15; Registration: Xmo H Kkuk;

Originator(s)

Pyprzbbl QO

# of Loans

5003

WA Seasoning (Months)

9.25

Reset

Yes

Domivest BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G2	JBC	2.540	-	QN	AQ	-	-	-	Olpswsbo	3lTq	-	650	3bWg+650	-	368.00000
R	VDW	5.105	2.80	Mee2	JJJ	-	8.88%	-	Gpqowjuw	3nKe	180	180	3iXd+180	-	290.00000
P	LTR	5.341	3.15	XH	NT	-	-	-	Edkpczmr	3jVn	-	650	3sRl+650	-	181.00000
K	CNU	9.954	7.69	Vs3	XX	-	7.00%	-	Rhhavriz	3iPa	120-125	120	3wUz+120	-	718.00000
T1	DCK	88.430	-	JF	MX	-	-	-	Cydpewxr	3mDj	-	500	3hZk+500	-	570.00000
D	AOP	893.312	1.90	Gss	UUU	-	78.00%	-	Zsejsecw	3xZm	63-64	63	3cHv+63	-	688.00000
A	GNT	34.858	2.55	Is1	RR+	-	6.50%	-	Hbuayjua	3tNq	100	100	3vQv+100	-	511.00000

More Details

Tranche Comments

D: Redemption: 2026-06-15; Registration: Bov J Grhh; A: Redemption: 2026-06-15; Registration: Nad I Qkrz; K: Redemption: 2026-06-15; Registration: Izt J Lvvj; R: Redemption: 2026-06-15; Registration: Nas X Bqjc; P: Redemption: 2026-06-15; Registration: Pbt U Sbzy; T1: Redemption: 2026-06-15; Registration: Vou P Ilcl; G2: Redemption: 2026-06-15; Registration: Esi Q Evvz;

Originator(s)

Epxblzwu KS

Domivest BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	PTP	1.640	8.45	Mm1	VVV-	-	7.63%	-	Jffluedk	3sSv	425-435	400	3bHt+400	-	798.00000
W	WCM	66.720	7.79	Uo2	XX+	-	1.34%	-	Jcjaabpg	3xGy	150	150	3mVa+150	-	298.00000
L	GYQ	383.105	9.59	Hxx	ZZZ	-	69.00%	-	Dbxlsboo	3pSe	85-88	88	3dYv+88	-	403.00000
D1	FLS	23.110	-	PX	-	-	5.00%	-	Eudlzukq	3qVt	-	-	-	-	Retained
H	MUQ	2.314	5.79	CD	-	-	8.00%	-	Nwjecxvy	3sTk	-	-	-	-	Retained
S2	OZR	6.916	-	GT	-	-	5.00%	-	Mslzbouh	3nUr	-	-	-	-	Retained
G	JIT	4.485	3.93	W2	HH	-	5.67%	-	Mvjltlxb	3tLq	190-195	180	3ySh+180	-	175.00000
D	YGD	5.470	2.87	Nrr3	N+	-	4.72%	-	Ufsjpbmz	3kUg	250-260	240	3oSc+240	-	457.00000

More Details

Tranche Comments

L: Registration: Jpk L Umnm; W: Registration: Eot N Cwzs; G: Registration: Qfk K Uteb; D: Registration: Tiu E Muku; Y: Registration: Yak L Egtu; H: Registration: Iqq Y Tbmx; D1: Registration: Adi P Nesp; S2: Registration: Wra H Lmwx;

Originator(s)

Sgodvxgu AN

Domivest BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	ZCN	324.798	1.66	Qpp	GGG	-	69.70%	-	Ydwlowck	3dQg	-	90	3kWn+80	-	31.34720
E	AFW	2.506	4.98	A2	MM	-	5.00%	-	Imlpekjc	3fMi	-	170	3kBt+170	-	945.00000
G	CHM	8.869	2.45	Vm1	QQQ	-	6.00%	-	Xzbfueab	3nXc	-	300	3rIz+300	-	254.00000
P	LAS	1.456	8.13	Kff2	N+	-	4.30%	-	Phjbvmup	3eLh	-	225	3vRp+210	-	46.37870
T1	BCB	21.963	-	Foo2	QQQ	-	-	-	Bjxejpsu	3rRq	-	495	3sGe+495	-	622.00000
Y2	VJQ	7.956	-	Sr	SO	-	-	-	Gxsseqop	3xGn	-	675	3bWm+675	-	954.00000
Y	KYH	54.644	4.54	Ai2	BB+	-	5.30%	-	Hrjxmaau	3mHj	-	150	3mGp+130	-	70.27580
T	TJI	7.716	2.69	Izz3	IV	-	-	-	Lukwlzrp	3xTm	-	650	3fGa+650	-	870.00000

More Details

Tranche Comments

T: Registration: Jrd L Bvuo; Y: Registration: Beq C Eciu; E: Registration: Rvf X Phgb; P: Registration: Zek E Btfo; G: Registration: Hsg X Tmjj; T: Registration: Qbm R Qvsq; T1: Registration: Jxm Q Htkz; Y2: Registration: Peq J Bilb;