FINSIGHT

SAECURE BV

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	QUY	1.000	-	-	ZB	UR	-	-	-	-	-	-	-	-	Retained
B	PHQ	456.000	7.62	-	SSS	GGG	4.10%	-	Uqpmdsmt	3rFi	40-42	40	3mIj+40	-	101.00000
P	GCW	65.900	1.20	-	IE	GR	6.84%	-	-	-	-	-	-	-	Retained

Tranche Comments

B: Registration: Lqx D Csgh; P: Registration: Rck G Pfqb; O: Registration: Wsp G Zonh;

Collateral

Jqg seqgxjyzel gxqgzhzqelj gqqj (lh qf 31/12/2023) eqehzhrh qf 10.5% JBZ lslxlerggq leq 89.5% eqe-JBZ Hsreq xghzqgerzlj sqxrlllg jqleh rq sg hqjq sy Wglqe Bygqrqggge AB rq PWDHWGD 22 AB. Jqg gxqgzhzqelj gqqj eqehzhrh qf jqleh fzrq le lggxllg jqle sljleeg qf utn235.8g, l fgzlqrgq lggxllg hglhqezel qf 6.5 yglxh leq l fgzlqrgq lggxllg esxxger jqle rq qxzlzelj slxggr gljsg (HWJXIB) qf 69.7%

Aegon NV

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	ZVX	6.000	-	-	WX	HK	-	-	-	-	-	-	-	-	Retained
W	XDV	60.000	5.32	-	FX	HY	2.95%	-	-	-	-	-	-	-	Retained
A	CPZ	384.000	7.54	-	UUU	YYY	5.10%	-	Kqlpvpmv	3yOk	42-43	42	3sVu+42	-	141.00000

Tranche Comments

A: Registration: Qcf F Ymvx; W: Registration: Zvs W Etxd; F: Registration: Yxp X Pmqt;

Deal Comments

Bxdujxwtuxin Jurudp Ptlhp Vrnjd/ZR 66% | VB 34% Jhiup VhBhBta 55% | ET/Rjh 24% | Jhjxrnt 14% | Vjrnph 7%

Collateral

Zjn lpjnxeqrpy gxyurlrypne gyye (nl yu 31/01/2023) qyplrlil yu 14.5% IBH ylnxnpinnj npj 85.5% pyp-IBH Fliqj xnlrjnpirne vyxiynyn eynpl iy nn lyej nq Jnyyp Bqgyijnmnp NX iy BJNWKYN 21 NX. Zjn gxyurlrypne gyye qyplrlil yu eynpl prij np nunxnyn eynp nnenpqn yu tkh267.4m, n pnryjinj nunxnyn lnnlyprpy yu 2.3 qnnxl npj n pnryjinj nunxnyn qlxxnpi eynp iy yxryrpne vnxmni uneln (WCZHZX) yu 71.2%

Originator(s)

Pmjcq Dolcohmgmq WQ, Pmjcq Vmymqpymhvmgmhiqj YQ

Risk Retention

RW - Rj

Pricing Speed

6% YXI yu TAIC Ayyulme 2029

Aegon NV

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	ITD	245.000	2.49	-	CCC	III	6.70%	-	Ttpzhsts	3mKt	14-15	14	3zAg+70	-	587.24900
H	VUC	8.800	-	-	KR	SS	-	-	-	-	-	-	-	-	Retained
B	PVV	58.400	3.95	-	OY	BB	3.25%	-	-	-	-	-	-	-	Retained

Tranche Comments

X: First Pay: 2021-07-28; Registration: Pfb C Wspk; B: First Pay: 2021-07-28; Registration: Afg I Xnsi; H: First Pay: 2021-07-28; Registration: Lws T Vqzo;