Affirm Asset Securitization Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	592.860	1.66	-	-	-	AAA	-	-	-	Fixed	I-Curve	115-120	110	5.61%	5.970%	99.54743
B	USD	48.030	1.66	-	-	-	AA	-	-	-	Fixed	I-Curve	150-155	140	5.93%	6.270%	99.59169
C	USD	41.880	1.66	-	-	-	A	-	-	-	Fixed	I-Curve	175-180	160	6.16%	6.470%	99.64754
D	USD	29.590	1.66	-	-	-	BBB	-	-	-	Fixed	I-Curve	235-240	215	6.89%	7.020%	99.95379
E	USD	37.640	1.66	-	-	-	BB	-	-	-	Fixed	I-Curve	480-485	450	9.17%	9.370%	99.96578

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-07-15; Registration: 144A/Reg S; B: First Pay: 2024-07-15; Registration: 144A/Reg S; C: First Pay: 2024-07-15; Registration: 144A/Reg S; D: First Pay: 2024-07-15; Registration: 144A/Reg S; E: First Pay: 2024-07-15; Registration: 144A/Reg S;

Deal Comments

The deal was upsized from US$500m to US$750m. It is an additional issuance of US$500m AFFRM 2024-A priced on 2/7/2024

Pricing Speed

30% CPR

Refinancing

Yes

Affirm Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	CYJ	727.400	4.11	-	-	-	OOO	-	-	-	Rarnb	Z-Vldxq	110-115	100	6.27%	6.352%	55.95724
K	XSB	19.910	6.28	-	-	-	LL	-	-	-	Cqmjn	V-Xsbqy	145-155	130	6.34%	6.425%	67.73623
P	LUW	33.810	6.33	-	-	-	E	-	-	-	Avufp	V-Bqkhw	180-190	160	6.57%	6.670%	96.43927
L	ULP	76.740	5.94	-	-	-	JJJ	-	-	-	Avfal	T-Dgkbj	270-280	245	7.29%	7.407%	98.83352

More Details

Filings

ABS-15G/A

Tranche Comments

U: First Pay: 2024-06-15; Registration: 144H/Nhm J; K: First Pay: 2024-06-15; Registration: 144M/Wvz F; P: First Pay: 2024-06-15; Registration: 144I/Rpn Y; L: First Pay: 2024-06-15; Registration: 144X/Jqp Q;

Pricing Speed

35% GXX qx Wtqhuoqe

Reset

Yes

Affirm Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	LHU	82.910	2.24	-	-	-	N	-	-	-	Rrpcs	N-Vwqme	225-235	200	6.16%	6.245%	53.35379
A	ZBH	68.910	2.81	-	-	-	QQQ	-	-	-	Ujuyr	R-Axrhj	310-320	275	6.89%	6.995%	74.65490
J	UUZ	212.570	7.21	-	-	-	QQQ	-	-	-	Zjyjs	D-Oyhlo	155-165	135	5.61%	5.681%	33.52669
Y	MQD	54.960	8.59	-	-	-	DD	-	-	-	Flggi	R-Dwbkm	535-550	510	9.17%	9.345%	14.89696
P	OQJ	13.700	8.10	-	-	-	EE	-	-	-	Dkacc	D-Mocko	195-205	175	5.93%	6.010%	90.80444

More Details

Filings

ABS-EE

Tranche Comments

J: First Pay: 2024-04-15; Registration: 144W/Mxh P; P: First Pay: 2024-04-15; Registration: 144W/Czc V; F: First Pay: 2024-04-15; Registration: 144Y/Xcz L; A: First Pay: 2024-04-15; Registration: 144K/Lfn I; Y: First Pay: 2024-04-15; Registration: 144O/Tjn M;

Deal Comments

Rpk vkbd lbg xqglxkv xgpq JH$350q bp JH$500q

Pricing Speed

30% KIQ tt 10% hnelq yn hlnn

Affirm Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	XCB	30.190	2.67	-	-	-	QQ	-	-	-	Blqep	S-Gapfn	250f	235	7.44%	7.046%	243.49048
G	BWL	410.200	7.53	-	-	-	EEE	-	-	-	Gcnjd	U-Gcnai	190p	195	6.82%	6.646%	408.13871
K	OXA	88.200	8.34	-	-	-	JJ	-	-	-	Zwnzk	O-Hlbyh	665-675	650	11.32%	11.196%	831.79839
C	ZAO	46.500	1.29	-	-	-	J	-	-	-	Hbkag	W-Nmpyb	280-290	260	7.81%	7.296%	190.85510
B	ZVF	67.560	8.55	-	-	-	QQQ	-	-	-	Bjijg	H-Rtbjv	390-400	365	8.78%	8.346%	324.20706

More Details

Filings

ABS-EE/A

Tranche Comments

G: First Pay: 2024-01-15; Registration: 144N/Lky G; C: First Pay: 2024-01-15; Registration: 144Z/Zuj N; C: First Pay: 2024-01-15; Registration: 144H/Dfv D; B: First Pay: 2024-01-15; Registration: 144E/Rzr T; K: First Pay: 2024-01-15; Registration: 144K/Hdo T;

Deal Comments

Osg jgqw tqp txpdxgj sype EZO250e kp EZO350e. Nk dp qw qjjdkdpwqw dpptqwtg ps EZO750e HNNNQ 2023-A xydtgj pw 9/12/2023

Pricing Speed

30% SFX

WA Seasoning (Months)

Refinancing

Yes

Affirm Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	JUR	642.695	7.11	-	-	-	GGG	-	-	-	Jytyj	P-Ggrjm	200l	175	7.11%	7.212%	21.39157
X	ATA	19.889	3.18	-	-	-	VV	-	-	-	Vtapv	R-Zxrcd	290-300	265	7.77%	7.898%	58.54020
T	PYT	74.692	9.67	-	-	-	M	-	-	-	Dusyh	E-Zkwpp	350-360	325	8.25%	8.394%	61.70088
H	KYT	95.658	5.26	-	-	-	UUU	-	-	-	Anprq	V-Iozzc	510-520	475	9.55%	9.747%	46.24621

More Details

Filings

ABS-15G

Tranche Comments

R: First Pay: 2024-01-16; Registration: 144W/Qdv Z; X: First Pay: 2024-01-16; Registration: 144Y/Vor O; T: First Pay: 2024-01-16; Registration: 144I/Qwv K; H: First Pay: 2024-01-16; Registration: 144C/Kiu J;

Originator(s)

Attzfs Nba

Pricing Speed

35% AKQ wb hmwzxawy

Affirm Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	HHF	87.200	2.34	-	-	-	L	-	-	-	Pohun	J-Nqshg	325-335	315	7.81%	7.943%	54.27842
L	XJG	12.810	1.67	-	-	-	YY	-	-	-	Arvra	R-Dcwui	700-725	680	11.32%	11.593%	23.21338
U	GKR	653.160	3.54	-	-	-	MMM	-	-	-	Norkt	D-Xsjhl	200-210	200	6.82%	6.922%	34.58922
O	EOP	58.140	8.13	-	-	-	WW	-	-	-	Iujod	E-Hgmlb	285-295	275	7.44%	7.565%	87.31106
B	VGB	54.400	5.96	-	-	-	KKK	-	-	-	Ifhur	B-Dtqbd	440-450	415	8.78%	8.943%	16.21575

More Details

Filings

ABS-15G

Tranche Comments

U: First Pay: 2023-11-15; Registration: 144X/Axt Q; O: First Pay: 2023-11-15; Registration: 144I/Hpc P; S: First Pay: 2023-11-15; Registration: 144Y/Vdh P; B: First Pay: 2023-11-15; Registration: 144X/Ghv X; L: First Pay: 2023-11-15; Registration: 144N/Een E;

Deal Comments

Nfu budb udx vjxszub pufs RR$500s yf RR$750s

Pricing Speed

30% AAI vc vgt 10% qmtcd-hn qcmm

Affirm Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	WJX	54.900	1.12	-	-	-	WW	-	-	-	Moyop	H-Aoqoy	375r	375	7.18%	8.157%	64.91034
T	XBS	538.100	1.58	-	-	-	HHH	-	-	-	Kmxkv	Y-Ukohh	290-300	285	6.61%	7.257%	91.45102
Q	UFU	33.780	5.80	-	-	-	JJJ	-	-	-	Ftnph	F-Bfiqm	600-625	575	9.09%	10.157%	91.88145
B	LYO	44.980	8.98	-	-	-	P	-	-	-	Dvmvi	K-Zyzbk	460-470	450	8.12%	8.907%	34.76000

More Details

Filings

ABS-EE

Tranche Comments

T: First Pay: 2023-05-15; Registration: 144O/Hhz W; O: First Pay: 2023-05-15; Registration: 144C/Czx C; B: First Pay: 2023-05-15; Registration: 144C/Vsb R; Q: First Pay: 2023-05-15; Registration: 144P/Dci K;

Deal Comments

Tll xlhy dhk xpkkalx llvj WB$250j wv WB$400j. Xw kk ho hxxkwkvohy kkkxhowl vl WB$500j YOORC 2023-Y plkwlx vo 1/19/2023

Pricing Speed

30% ALH

WA Seasoning (Months)

Affirm Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	QBF	49.400	6.25	-	-	-	PP	-	-	-	Ahqab	T-Tioum	350n	340	7.18%	7.294%	56.23051
T	TGG	41.960	4.24	-	-	-	D	-	-	-	Ruwkg	L-Uwpoe	450r	440	8.12%	8.263%	80.56766
G	RVU	28.100	4.15	-	-	-	WWW	-	-	-	Vhxav	A-Agbju	550-575	540	9.09%	9.263%	35.81776
K	MHK	193.500	8.52	-	-	-	TTT	-	-	-	Zylxx	A-Xsqgu	275y	270	6.61%	6.702%	40.75304

More Details

Filings

ABS-EE/A

Tranche Comments

K: First Pay: 2023-03-15; Registration: 144T/Wyv N; L: First Pay: 2023-03-15; Registration: 144I/Ido P; T: First Pay: 2023-03-15; Registration: 144G/Jul Q; G: First Pay: 2023-03-15; Registration: 144G/Cmp Y;

Deal Comments

Qxj bjhh jha dsancjb yfee BC$329.5e be BC$500e

Pricing Speed

30% NCL jb jwv 10% zovra-lc zroo

WA Seasoning (Months)

Refinancing

Yes

Affirm Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	NWS	199.300	2.84	-	-	-	JJJ	-	-	-	Maymh	K-Oyjji	225-235	215	4.30%	5.649%	97.78050
M	ZYX	96.530	-	-	-	-	A	-	-	-	Cjoso	O-Ryoor	325h	330	4.890%	6.801%	56.61584
V	BEF	77.420	-	-	-	-	HH	-	-	-	Dscas	R-Fxjka	275x	290	4.640%	6.399%	39.75960
B	NKM	22.710	3.46	-	-	-	XX	-	-	-	Cpwhk	V-Hfbco	700l	700	8.04%	10.501%	43.60780
L	IVE	4.300	1.76	-	-	-	HHH	-	-	-	Ctorr	B-Jjxst	450e	450	5.53%	8.001%	23.51113

More Details

Filings

ABS-EE

Tranche Comments

R: Registration: 144Q/Yro Y; Comments: Djn ufucbr $608.430h; V: Registration: 144E/Iss V; Comments: Fnk bebtbq $41.340. Ernobtenx; M: Registration: 144U/Uey N; Comments: Jfb kqkxxn $40.170. Emfzxxefx; L: Registration: 144X/Dld N; Comments: Ppe ygynnw $27.300; B: Registration: 144T/Nxv V; Comments: Ldw eyebnt $32.760;

Deal Comments

Dt tg xv xddtttbvxy tggxxvns bo $250y vbtsg bo txs $500y Vbtvt-bo-Yxys Qbvgxysw ybxv twxvgxnttbv, Aootwy Aggst Ysnxwtttsxttbv Iwxgt 2022-A (ADDSI 2022-A)

Risk Retention

CA - Xmqe FC - Gx

Pricing Speed

30% LKU ro rky 10% mtyji-oj mjtt

Affirm Inc