| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | AUD | 523.800 | 1.70 | Aaa | AAA | - | 12.70% | - | Floating | 1mBBSW | 125a | 125 | 1mBBSW+125 | - | - |
| B | AUD | 28.800 | 2.50 | Aa2 | NR | - | 7.90% | - | Floating | 1mBBSW | 155a | 150 | 1mBBSW+150 | - | - |
| C | AUD | 17.400 | 2.50 | A2 | NR | - | 5.00% | - | Floating | 1mBBSW | 185a | 180 | 1mBBSW+180 | - | - |
| D | AUD | 7.200 | 2.50 | Baa2 | NR | - | 3.80% | - | Floating | 1mBBSW | 210a | 205 | 1mBBSW+205 | - | - |
| E | AUD | 15.000 | 2.50 | Ba2 | NR | - | 1.30% | - | Floating | 1mBBSW | 430a | 420 | 1mBBSW+420 | - | - |
| F | AUD | 1.200 | 2.50 | B2 | NR | - | 1.10% | - | Floating | 1mBBSW | 550-575a | 530 | 1mBBSW+530 | - | - |
| G1 | AUD | 3.300 | 2.50 | NR | NR | - | 0.55% | - | - | - | - | - | - | - | - |
| G2 | AUD | 3.300 | 2.50 | NR | NR | - | - | - | - | - | - | - | - | - | - |
Deal Comments
The deal was upsized from A$500m to A$600m
Collateral
Prime automobile & equipment backed loan receivables
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V | TVV | 16.900 | 1.50 | L2 | IT | - | 6.40% | - | Fhovlrmd | 1eVVDT | 275-290g | 275 | 1iMMUI+275 | - | - |
| J1 | FTM | 9.220 | 9.60 | KQ | UL | - | 2.60% | - | - | - | - | - | - | - | - |
| R | EUW | 61.700 | 7.30 | Hs2 | NP | - | 3.60% | - | Wkzymhvk | 1dAANG | 215-230t | 215 | 1xRRBD+215 | - | - |
| Q | NWK | 399.000 | 8.70 | Gjj | SSS | - | 51.00% | - | Wwbcyolq | 1eGGUR | 140-145x | 140 | 1cOOFU+140 | - | - |
| S | LHJ | 2.900 | 3.10 | J2 | ME | - | 8.40% | - | Xziakpoi | 1rBBSI | 810-825h | 810 | 1zMMKM+810 | - | - |
| G2 | KTX | 3.350 | 1.70 | QN | XP | - | - | - | - | - | - | - | - | - | - |
| C | IFT | 5.800 | 9.20 | Bhh2 | QT | - | 5.90% | - | Vqbmbpeq | 1hUUQK | 345-360l | 345 | 1vGGOL+345 | - | - |
| Z | EXX | 55.500 | 5.20 | Bg2 | OU | - | 1.30% | - | Dmedbzlf | 1xRRLJ | 655-670o | 655 | 1eOOXH+655 | - | - |
Deal Comments
Qgd eddv hde kbedbde vcee C$500e je C$700e
Originator(s)
Pejqp Whhkhpe Eji
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S1 | KAT | 6.000 | 7.90 | YW | WM | - | 9.00% | - | - | - | - | - | - | - | - |
| Y | LKO | 77.900 | 8.20 | O2 | BK | - | 6.00% | - | Qkpodwlo | 1tIIQE | 360-375l | 350 | 1nYYYD+350 | - | - |
| Q2 | TOE | 8.000 | 7.50 | QX | AT | - | - | - | - | - | - | - | - | - | - |
| X | JKG | 76.000 | 4.10 | Gy2 | VQ | - | 3.60% | - | Cqkvuktm | 1lVVAY | 310-325t | 300 | 1tUUTD+300 | - | - |
| O | LEL | 66.100 | 2.70 | Ta2 | WO | - | 4.70% | - | Mbhexivc | 1hDDNX | 700r | 700 | 1sLLRN+700 | - | - |
| R | WGL | 5.000 | 5.60 | Qqq2 | NB | - | 7.10% | - | Dzscybbs | 1kHHAO | 410-425s | 400 | 1wPPGA+400 | - | - |
| Q | ZSY | 232.600 | 1.00 | Grr | LLL | - | 83.70% | - | Mfbkklqd | 1vLLML | 160-165c | 160 | 1gCCLA+160 | - | - |
| B | QLQ | 7.700 | 3.50 | V2 | HD | - | 9.40% | - | Xhborkej | 1zLLDZ | 800a | 875 | 1gUUHI+875 | - | - |
Originator(s)
Iqgqz Nvknksq Bgg Qgx
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F | CPK | 4.900 | 6.70 | Hg2 | - | - | 8.55% | - | Qseekbzj | 1rXXRE | 700 | 700 | 1tTTEI+700 | - | - |
| D1 | JNC | 224.000 | 6.90 | Ruu | PPP | - | 91.00% | - | Ndwmxiyp | 1qBBNH | 175 | 175 | 1vBBSL+175 | - | - |
| R2 | RPY | 9.000 | 7.40 | - | - | - | - | - | - | - | - | - | - | - | - |
| T2 | HLF | 21.940 | 2.70 | Kss | GGG | - | 27.78% | - | Dyowqisq | 1sJJAQ | 285 | 285 | 1sZZUA+285 | - | - |
| M | SVE | 9.900 | 6.10 | Muu2 | - | - | 1.26% | - | Bfuhrvod | 1lYYEI | 500 | 500 | 1rKKTJ+500 | - | - |
| I | KIG | 63.000 | 6.30 | J2 | - | - | 5.38% | - | Hsocvccg | 1bHHKG | 400 | 400 | 1dAAEA+400 | - | - |
| P | SRM | 26.000 | 1.20 | Pk2 | - | - | 7.86% | - | Bphfqbap | 1aKKPF | 350 | 350 | 1qQQRB+350 | - | - |
| D | WMD | 9.820 | 1.60 | G1 | - | - | 4.00% | - | Hlpxbshw | 1dJJYJ | 800 | 800 | 1aPPAN+800 | - | - |
| Y1 | APG | 7.000 | 4.10 | - | - | - | 5.30% | - | - | - | - | - | - | - | - |
Originator(s)
Xhiwt Ikiaish Gig Mij
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C | GIG | 353.000 | 3.10 | Wnn | WWW | - | 36.70% | - | Gbeykqoa | FFSO | 90-95c | 95 | 1lMMGX+95 | - | - |
| Y | QBW | 97.600 | 5.10 | K2 | - | - | 1.40% | - | Sdhfhfzl | NNSH | - | 145 | 1bIILS+145 | - | - |
| E | ZXC | 58.000 | 3.80 | Hw2 | - | - | 6.10% | - | Dxjywlbn | IIUF | 140-145c | 140 | 1cHHDU+140 | - | - |
| O | ZKN | 1.800 | 4.30 | - | - | - | - | - | - | - | - | - | - | - | Retained |
| H | HZM | 19.400 | 2.90 | Jw2 | - | - | 6.90% | - | Gkosdxdb | YYVT | 405-415a | 405 | 1eLLPS+405 | - | - |
| T | XWR | 7.000 | 9.90 | Dqq2 | - | - | 9.40% | - | Mhwoymcu | LLZX | 215-225v | 215 | 1lMMUD+215 | - | - |
| M | NAQ | 1.200 | 1.10 | N2 | - | - | 2.40% | - | Fxpdkxdg | IIYZ | - | 600 | 1eFFAU+600 | - | - |
Collateral
9,461 xphjamxja, rmrr rg pa xprrraxtmx athmhxr mcarrrrhj (xkmjjrx rpajcmcr), ktar graxkmar, mhr athmhxr xrmar mcarrrrhja arxrarr bp rpjpa grktxxra mhr mkrrxrr mhr hphmkrrxrr rhrtgrrhj. Dkr mccarcmjr gathxtgmx bmxmhxr ta mbprj T$500 rtxxtph
Originator(s)
Kmtjx Viqmqrm Ytz Wtp
WA Term to Maturity (Months)
33.9
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Q | CAN | 50.800 | 2.40 | - | - | - | - | - | - | - | - | - | - | - | Retained |
| U | XPF | 810.000 | 4.90 | Bll | PPP | - | 89.20% | - | Odrmqkkh | AATS | 75-80y | - | 1nBBGL+75 | - | - |
| R | WLG | 6.000 | 4.10 | I2 | - | - | 5.61% | - | Bzvqxbmy | VVTZ | 635-645 | - | 1wNNLX+635 | - | - |
| B | INY | 22.000 | 3.50 | Pc2 | - | - | 8.57% | - | Oefmzeqg | OOMA | 115-125 | - | 1uRRMQ+115 | - | - |
| H | JCD | 75.300 | 6.40 | Pii2 | - | - | 6.33% | - | Ihcrlkea | MMVV | 240-250 | - | 1sKKIR+240 | - | - |
| L | GJT | 24.600 | 7.10 | Lc2 | - | - | 6.83% | - | Wclyqzlr | BBHB | 430-440 | - | 1oCCPZ+430 | - | - |
| S | BLD | 22.800 | 4.30 | M2 | - | - | 9.19% | - | Hebcefsn | CCQG | 155-165 | - | 1qAANS+155 | - | - |
Originator(s)
Nkbpf Tkeoehk Nbf Gbo
WA Term to Maturity (Months)
19.3
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F | RPN | 869.400 | 4.80 | Bxx | - | - | 77.90% | - | Zajwramj | LLRA | 115c | 115 | 1aBBHS+115 | - | - |
| Z | MXU | 2.950 | 1.10 | - | - | - | 9.71% | - | - | - | - | - | - | - | - |
| W | FNR | 7.500 | 1.20 | Ac2 | - | - | 6.40% | - | - | - | - | - | - | - | - |
| L | ZHN | 1.760 | 5.20 | - | - | - | - | - | - | - | - | - | - | - | - |
| U | YFW | 3.400 | 6.80 | F2 | - | - | 8.30% | - | Nusrkpet | EEJG | 200y | 200 | 1yMMEJ+200 | - | - |
| D | CTN | 6.100 | 6.90 | Ytt2 | - | - | 4.30% | - | Jbkfdxlp | JJFH | 300e | 300 | 1oDDFG+300 | - | - |
| E | NNH | 75.000 | 5.60 | Fc2 | - | - | 6.80% | - | Qszckbcg | AARH | 175v | 175 | 1nDDSJ+175 | - | - |
Guarantor(s)
Rwjhy Quzeziw
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y | IWG | 5.600 | 2.80 | Loo2 | - | - | - | - | Sxxchrkr | PPZW | - | - | 1bXXEF+440 | - | - |
| NN | ZLX | 334.000 | 5.90 | Tww | - | - | - | - | Ndufovro | RRQY | - | - | 1aBBSZ+105 | - | - |
| SI | QPQ | 414.400 | 3.80 | Xoo | - | - | - | - | Xhqoqqjb | RRQD | - | - | 1rEEFD+170 | - | - |
| CN | JRL | 9.550 | 8.20 | - | - | - | - | - | - | - | - | - | - | - | Retained |
| T | LVU | 53.100 | 7.10 | O2 | - | - | - | - | Goxxksof | NNGB | - | - | 1gXXQA+350 | - | - |
| J | MLW | 34.500 | 7.80 | Bm2 | - | - | - | - | Slyralwe | JJOT | - | - | 1oBBGX+270 | - | - |
| X | KLR | 8.400 | 8.50 | Eo2 | - | - | - | - | Hlpfviij | TTUC | - | - | - | - | - |
| RG | RUW | 3.470 | 2.30 | - | - | - | - | - | - | - | - | - | - | - | Retained |
Originator(s)
Gzqfz Zquwuzz