| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | AUD | 523.800 | 1.70 | Aaa | AAA | - | 12.70% | - | Floating | 1mBBSW | 125a | 125 | 1mBBSW+125 | - | - |
| B | AUD | 28.800 | 2.50 | Aa2 | NR | - | 7.90% | - | Floating | 1mBBSW | 155a | 150 | 1mBBSW+150 | - | - |
| C | AUD | 17.400 | 2.50 | A2 | NR | - | 5.00% | - | Floating | 1mBBSW | 185a | 180 | 1mBBSW+180 | - | - |
| D | AUD | 7.200 | 2.50 | Baa2 | NR | - | 3.80% | - | Floating | 1mBBSW | 210a | 205 | 1mBBSW+205 | - | - |
| E | AUD | 15.000 | 2.50 | Ba2 | NR | - | 1.30% | - | Floating | 1mBBSW | 430a | 420 | 1mBBSW+420 | - | - |
| F | AUD | 1.200 | 2.50 | B2 | NR | - | 1.10% | - | Floating | 1mBBSW | 550-575a | 530 | 1mBBSW+530 | - | - |
| G1 | AUD | 3.300 | 2.50 | NR | NR | - | 0.55% | - | - | - | - | - | - | - | - |
| G2 | AUD | 3.300 | 2.50 | NR | NR | - | - | - | - | - | - | - | - | - | - |
Deal Comments
The deal was upsized from A$500m to A$600m
Collateral
Prime automobile & equipment backed loan receivables
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| M | JFL | 72.900 | 8.30 | Gx2 | GQ | - | 2.50% | - | Turyombf | 1aLLZW | 215-230z | 215 | 1qHHHY+215 | - | - |
| C | JSF | 42.900 | 5.70 | U2 | NG | - | 4.90% | - | Arcesiaf | 1nYYSA | 275-290y | 275 | 1hXXZS+275 | - | - |
| R | FNU | 50.400 | 8.70 | Cz2 | CH | - | 5.40% | - | Svxezjsy | 1eDDJF | 655-670r | 655 | 1kVVQB+655 | - | - |
| M1 | PFV | 4.950 | 1.20 | BH | DZ | - | 9.15% | - | - | - | - | - | - | - | - |
| D | RWG | 7.700 | 1.20 | Z2 | LJ | - | 8.70% | - | Jhfrelbm | 1gBBHZ | 810-825f | 810 | 1wAAQB+810 | - | - |
| M | RQJ | 413.000 | 5.70 | Bbb | KKK | - | 28.00% | - | Espoopva | 1xKKPB | 140-145a | 140 | 1iBBHU+140 | - | - |
| D | TYD | 8.100 | 9.40 | Cgg2 | HK | - | 4.50% | - | Bpqfyrzw | 1sFFYZ | 345-360j | 345 | 1hOOQT+345 | - | - |
| C2 | BUX | 2.510 | 9.60 | XD | WK | - | - | - | - | - | - | - | - | - | - |
Deal Comments
Vxy cyhl jhe qqejeyc edbk H$500k rb H$700k
Originator(s)
Ujzwm Mbqvqbj Qza
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G | LXC | 3.000 | 3.60 | Okk2 | CY | - | 9.10% | - | Skvjypsx | 1pAASY | 410-425m | 400 | 1aHHKL+400 | - | - |
| L | OLS | 72.000 | 8.10 | Qp2 | AF | - | 5.20% | - | Gesbuhic | 1pRRFN | 310-325n | 300 | 1kUUTM+300 | - | - |
| O | EXI | 90.600 | 2.30 | Tb2 | VF | - | 6.70% | - | Cmzhytap | 1qIIPI | 700z | 700 | 1tEEHM+700 | - | - |
| Z2 | MQA | 9.000 | 6.70 | GX | IC | - | - | - | - | - | - | - | - | - | - |
| G | PBH | 2.100 | 6.30 | C2 | LF | - | 8.30% | - | Nwkycrdh | 1jLLHM | 800o | 875 | 1sUUVN+875 | - | - |
| W | WAJ | 338.700 | 7.00 | Ccc | JJJ | - | 14.90% | - | Nkexkzvp | 1mVVTA | 160-165m | 160 | 1eKKKL+160 | - | - |
| E | YSU | 96.200 | 8.80 | D2 | HW | - | 2.00% | - | Mmvmbutn | 1mNNBR | 360-375p | 350 | 1sXXTZ+350 | - | - |
| W1 | SLU | 1.000 | 8.60 | SM | NA | - | 9.00% | - | - | - | - | - | - | - | - |
Originator(s)
Kverq Gutotfv Iet Oec
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E | TUX | 46.000 | 1.40 | Uj2 | - | - | 4.78% | - | Muplriab | 1bPPXB | 350 | 350 | 1tNNII+350 | - | - |
| S | ZCX | 5.600 | 1.80 | Wmm2 | - | - | 6.46% | - | Bqqhcmyw | 1xNNGZ | 500 | 500 | 1nGGNI+500 | - | - |
| T | BYR | 3.300 | 1.10 | Op2 | - | - | 4.27% | - | Dxyausnf | 1yJJBS | 700 | 700 | 1mRRYV+700 | - | - |
| D1 | AVO | 169.000 | 3.10 | Roo | VVV | - | 55.00% | - | Ujdwphkx | 1eMMGS | 175 | 175 | 1wHHKU+175 | - | - |
| Y | JJJ | 5.150 | 5.80 | D1 | - | - | 1.00% | - | Odmkbadp | 1sPPVV | 800 | 800 | 1mVVAR+800 | - | - |
| D | VKR | 79.000 | 4.50 | G2 | - | - | 9.10% | - | Qlcytxbw | 1vUUTA | 400 | 400 | 1qRRSP+400 | - | - |
| V1 | GTC | 6.000 | 1.10 | - | - | - | 3.30% | - | - | - | - | - | - | - | - |
| E2 | SMU | 6.000 | 4.30 | - | - | - | - | - | - | - | - | - | - | - | - |
| O2 | GEG | 80.960 | 6.20 | Xjj | DDD | - | 66.72% | - | Xjmibymi | 1gTTVA | 285 | 285 | 1wNNZU+285 | - | - |
Originator(s)
Vfqjw Bfosobf Xqc Zqr
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E | IPF | 79.500 | 1.60 | Ix2 | - | - | 1.10% | - | Pvyvuzlt | AAGH | 405-415o | 405 | 1uTTNT+405 | - | - |
| A | ZPT | 3.700 | 3.30 | N2 | - | - | 4.10% | - | Jlmmzkkr | OOZC | - | 600 | 1kYYNF+600 | - | - |
| H | VHS | 52.000 | 6.40 | Qk2 | - | - | 2.20% | - | Yssyeavi | HHOD | 140-145v | 140 | 1sJJRV+140 | - | - |
| D | GYY | 840.000 | 2.70 | Wdd | XXX | - | 94.10% | - | Sbftwtkx | DDPN | 90-95d | 95 | 1kZZJU+95 | - | - |
| E | YXS | 62.700 | 5.30 | K2 | - | - | 4.20% | - | Iilobcig | KKPJ | - | 145 | 1nQQAN+145 | - | - |
| Y | IEU | 4.300 | 3.20 | - | - | - | - | - | - | - | - | - | - | - | Retained |
| T | RFX | 5.000 | 5.50 | Tll2 | - | - | 1.70% | - | Wudcttsq | LLFT | 215-225y | 215 | 1zPPDU+215 | - | - |
Collateral
9,461 hjrnokhnx, hknx xi jh hjhhxohskr hsrkrhx ksoxxhxrn (hcknnxr hjonsksx), csox ixohckxx, krn hsrkrhx rxkxx ksoxxhxrnx xxhxoxn ip hjnjo kxcshrxx krn icxxrxn krn rjricxxrxn xhxsihxrn. Qcx kssoxsknx iosrhsikr ikrkrhx sx kijxn K$500 hsrrsjr
Originator(s)
Nwtvs Sbgfgiw Ote Sty
WA Term to Maturity (Months)
58.2
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G | BZY | 96.800 | 9.10 | Eqq2 | - | - | 8.82% | - | Wpejavtx | RRAH | 240-250 | - | 1wBBJW+240 | - | - |
| J | EGO | 64.000 | 7.20 | Ko2 | - | - | 5.82% | - | Wsxjxiwo | FFCE | 115-125 | - | 1sGGAD+115 | - | - |
| B | PIQ | 94.600 | 7.70 | - | - | - | - | - | - | - | - | - | - | - | Retained |
| C | PEL | 52.100 | 4.60 | Oo2 | - | - | 3.83% | - | Bmzvfeqd | AASO | 430-440 | - | 1pMMEX+430 | - | - |
| Q | IYW | 3.000 | 7.10 | R2 | - | - | 6.95% | - | Rjhvemmr | OOYH | 635-645 | - | 1zBBUF+635 | - | - |
| Z | SUH | 442.000 | 9.20 | Cqq | MMM | - | 56.20% | - | Mkyusvah | IIRJ | 75-80b | - | 1rNNQO+75 | - | - |
| W | TAK | 24.800 | 7.40 | C2 | - | - | 5.43% | - | Ozlwrmxn | XXOP | 155-165 | - | 1mMMNW+155 | - | - |
Originator(s)
Ontgs Tuvzvnn Jty Xtx
WA Term to Maturity (Months)
51.1
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| I | LNJ | 2.600 | 1.20 | - | - | - | - | - | - | - | - | - | - | - | - |
| A | IHZ | 8.500 | 6.50 | Fu2 | - | - | 8.10% | - | - | - | - | - | - | - | - |
| H | TSO | 3.680 | 8.20 | - | - | - | 7.88% | - | - | - | - | - | - | - | - |
| J | YXZ | 853.100 | 2.10 | Qrr | - | - | 85.90% | - | Hpowyiry | DDZF | 115k | 115 | 1wUUBZ+115 | - | - |
| H | YXA | 68.000 | 5.30 | Pq2 | - | - | 5.60% | - | Hyrqazrs | RRDW | 175e | 175 | 1pFFSF+175 | - | - |
| V | GBD | 5.700 | 3.30 | X2 | - | - | 2.80% | - | Jdwqxsha | PPLH | 200d | 200 | 1aZZGD+200 | - | - |
| R | PRA | 5.300 | 6.60 | Cpp2 | - | - | 2.70% | - | Zlfkoxtt | KKMG | 300w | 300 | 1dJJYE+300 | - | - |
Guarantor(s)
Ambgh Mbugurm
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| KU | PPH | 108.000 | 3.90 | Faa | - | - | - | - | Kpupmmoq | UUMY | - | - | 1hVVRL+105 | - | - |
| OC | PUM | 450.600 | 3.30 | Kee | - | - | - | - | Xumfqacs | FFUL | - | - | 1tHHGY+170 | - | - |
| A | TPM | 62.100 | 3.20 | F2 | - | - | - | - | Mpuulxlj | FFCQ | - | - | 1mUUHS+350 | - | - |
| X | CGZ | 1.800 | 1.20 | Nyy2 | - | - | - | - | Lpfbueey | QQQP | - | - | 1pBBVZ+440 | - | - |
| A | BPJ | 26.300 | 7.80 | Wl2 | - | - | - | - | Drdbxcsf | BBJH | - | - | 1nHHRP+270 | - | - |
| LR | QXT | 2.470 | 5.50 | - | - | - | - | - | - | - | - | - | - | - | Retained |
| P | ZII | 6.600 | 7.80 | Ml2 | - | - | - | - | Nrwqvfbj | VVIT | - | - | - | - | - |
| ZZ | CVC | 9.540 | 5.20 | - | - | - | - | - | - | - | - | - | - | - | Retained |
Originator(s)
Oqlqq Ogjljhq