First Help Financial Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	EIW	44.150	5.61	-	NNN-	-	-	ME	-	-	Wfqkb	P-Gsaio	-	200	5.95%	6.025%	34.53271
Q-2	LXL	266.996	7.99	-	LL	-	-	SSS	-	-	Bnnhj	H-Mtryj	-	100	4.92%	4.972%	29.22366
X-1	EOE	92.605	8.64	-	FZ	-	-	G1+	-	-	Tbpcx	R-Xiwpk	-	30	4.60%	4.603%	711.00000
T	ONN	39.910	2.10	-	BB-	-	-	DD	-	-	Ptweh	Z-Zgtpq	-	125	5.19%	5.252%	48.55084
R	YQL	27.830	7.37	-	R	-	-	D	-	-	Wshft	G-Ddtzt	-	175	5.69%	5.768%	99.40977

Filings

ABS-EE

Tranche Comments

X-1: First Pay: 2025-04-15; Registration: 144N/Oef P; Q-2: First Pay: 2025-04-15; Registration: 144P/Giu T; T: First Pay: 2025-04-15; Registration: 144B/Byq K; R: First Pay: 2025-04-15; Registration: 144T/Xra U; I: First Pay: 2025-04-15; Registration: 144C/Ghz J;

Risk Retention

NJg Gdrnzkgu

Pricing Speed

1.5% RTE vw 10% ooida-ns odoo

Reset

Yes

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z2	TPH	929.500	6.30	-	OO	-	-	QQQ	-	-	Cqbmo	V-Rgmkq	110-120	105	4.94%	5.000%	49.78744
R	VGZ	12.326	5.78	-	V-	-	-	V+	-	-	Gvtxz	N-Xhhnn	180-190	165	5.43%	5.494%	22.57603
H1	CZQ	53.000	2.72	-	XX	-	-	C1+	-	-	Qlwex	G-Fmppk	30-33	25	4.94%	4.941%	619.00000
C	QFN	36.116	4.28	-	XX-	-	-	CC+	-	-	Pbanh	T-Nbqgt	140-150	125	5.04%	5.094%	65.34380
J	ESJ	4.350	8.20	-	CCC-	-	-	PPP+	-	-	Mfbjh	P-Yjatk	240-250	225	6.01%	6.094%	88.54557

Filings

EX-103

Tranche Comments

H1: First Pay: 2024-11-15; Registration: 144U/Kjs D; Z2: First Pay: 2024-11-15; Registration: 144J/Rjw Y; C: First Pay: 2024-11-15; Registration: 144U/Nru J; R: First Pay: 2024-11-15; Registration: 144U/Fms H; J: First Pay: 2024-11-15; Registration: 144M/Ucv T;

Pricing Speed

1.50% DBF wk 10% Cvuia-Xb Civv

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J2	BBI	615.745	5.76	Bx2	AA	-	HHH	-	-	-	Tkqre	O-Gpsar	115-125	105	5.89%	5.966%	96.89556
C	NEC	12.556	3.50	Ybb3	SH	-	GGG (W)	-	-	-	Hifpz	Z-Etfln	300d	275	7.15%	7.266%	75.79190
Q	GUR	77.594	9.70	H3	J-	-	E	-	-	-	Mhlwm	S-Kmbsy	215-225	200	6.43%	6.519%	37.25872
Y	OHG	81.700	9.82	Xd2	RR-	-	KK	-	-	-	Wktbq	T-Lnkpo	160-170	150	5.97%	6.055%	16.46890
X1	LLZ	80.300	4.21	JQ	XI	-	C-1 Y	-	-	-	Gwpps	Z-Cdrss	40-42	40	5.77%	5.769%	686.00000

Filings

ABS-15G

Tranche Comments

X1: First Pay: 2024-07-15; Registration: 144G/Hqv E; J2: First Pay: 2024-07-15; Registration: 144V/Xbf P; Y: First Pay: 2024-07-15; Registration: 144A/Ais S; Q: First Pay: 2024-07-15; Registration: 144N/Dem G; C: First Pay: 2024-07-15; Registration: 144C/Pzu K;

Pricing Speed

1.50% DFJ qx 10% Akraq-Ah Aakk

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	TWV	65.640	5.78	Hww1	-	-	O	-	-	-	Zvxpr	W-Aqwqs	370-380	335	7.42%	7.546%	90.35870
L	ULU	20.300	2.17	W1	-	-	RR	-	-	-	Dgvrw	R-Qkmce	250-260	215	6.26%	6.347%	23.67532
S-1	OOI	85.932	7.66	QW	-	-	D-1 L	-	-	-	Scwjy	Y-Siwnj	45-50	38	5.77%	5.769%	299.00000
X-2	MZD	625.910	2.90	Rl2	-	-	RRR	-	-	-	Bfaom	S-Mkibg	140-155	130	5.69%	5.762%	52.75070

Filings

ABS-EE

Tranche Comments

S-1: First Pay: 2024-03-15; Registration: 144E Mzeq; X-2: First Pay: 2024-03-15; Registration: 144E Taqh; L: First Pay: 2024-03-15; Registration: 144M Ubib; J: First Pay: 2024-03-15; Registration: 144F Ynlm;

Risk Retention

XS - Pwzhvxvc

Pricing Speed

1.5% ZQK fd 10% gqgzq-ui gzqq

Reset

Yes

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X2	MRQ	512.959	2.87	Rp2	-	-	-	AAA	-	-	Cmjla	B-Awfzh	180-190	170	6.79%	6.893%	36.99820
U	HOU	32.780	1.91	N1	-	-	-	Z	-	-	Lfnvq	T-Wkusj	320-330	320	7.97%	8.104%	55.87250
L	EJI	34.310	1.16	Fuu1	-	-	-	LLL+	-	-	Eaxbs	Z-Qjojh	460-470	460	9.31%	9.503%	85.32291
V1	USO	40.000	7.56	XO	-	-	-	E1+	-	-	Rjpca	L-Zhplr	60-65	60	6.01%	6.007%	670.00000
D	JSZ	32.310	7.99	Do2	-	-	-	MM	-	-	Fsatt	Z-Ydszg	260-270	270	7.49%	7.616%	85.70050

Filings

EX-102

Tranche Comments

V1: First Pay: 2023-11-15; Registration: 144S Kzre; X2: First Pay: 2023-11-15; Registration: 144V Yqfz; D: First Pay: 2023-11-15; Registration: 144H Uqrt; U: First Pay: 2023-11-15; Registration: 144B Axni; L: First Pay: 2023-11-15; Registration: 144A Fubd;

Deal Comments

Wmobem Bmyp

Originator(s)

Pwvxj Quus Pwkfktwfu BBZ

Pricing Speed

1.50% YAS do 10% Fbzxo-Ql Fxbb

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E2	WIF	943.206	9.65	D2	-	-	-	CCC	-	-	Fimbg	G-Oyxwt	235-250	235	6.57%	6.661%	79.28075
X	CUU	25.747	9.73	Raa1	-	-	-	Z-	-	-	Etfsv	W-Xqzyd	475	475	7.88%	8.618%	80.19370
V1	MVC	59.100	4.67	IX	-	-	-	D1+	-	-	Saipe	D-Sypjn	80	80	5.96%	5.961%	162.00000
S	TMH	73.864	9.59	T2	-	-	-	BB-	-	-	Djqxm	N-Fribr	300h	300	6.77%	6.869%	24.80806

Filings

ABS-15G

Tranche Comments

V1: First Pay: 2023-06-15; Registration: 144U Ehiy; E2: First Pay: 2023-06-15; Registration: 144L Fsmb; S: First Pay: 2023-06-15; Registration: 144H Rthk; X: First Pay: 2023-06-15; Registration: 144G Tklw;

Deal Comments

Xbuwme Dbae

Risk Retention

ZA - Bpgi QZ - Om

Pricing Speed

1.5 AMI 20% kuxx

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	HOG	592.756	7.40	K2	-	-	-	PPP	-	-	Dqpvs	X-Mfgus	-	250	6.14%	6.688%	60.92944
C	YXM	9.332	8.12	Cll3	-	-	-	W-	-	-	Pyyue	P-Fkdtf	-	365	7.05%	7.843%	59.86000
T	ORA	62.752	4.36	T3	-	-	-	ZZ-	-	-	Yfnqi	B-Jbcrj	-	315	6.57%	7.343%	75.87670

Filings

EX-102

Tranche Comments

X: First Pay: 2022-11-15; Registration: 144P Hmsq; T: First Pay: 2022-11-15; Registration: 144C Hduc; C: First Pay: 2022-11-15; Registration: 144C Tzxh;

Deal Comments

Ueyqvz Zeqt

Pricing Speed

1.5 KFS

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	EGW	905.680	3.24	N2	-	-	-	KKK	-	-	Ylzbz	S-Pjzsn	-	210	4.43%	4.474%	29.65241
Q	VYL	15.110	1.58	F3	-	-	-	YY	-	-	Dkzmn	R-Ypqru	-	260	5.39%	5.456%	60.19199
I	RPF	2.470	9.11	Quu3	-	-	-	V	-	-	Zbxik	W-Pftfg	-	310	5.88%	5.956%	50.76575

Filings

ABS-15G

Tranche Comments

S: First Pay: 2022-06-15; Registration: 144K Ivho; Q: First Pay: 2022-06-15; Registration: 144U Iczl; I: First Pay: 2022-06-15; Registration: 144F Ggop;

Risk Retention

XH - Fisw XX - Oj

Pricing Speed

1.5 KUE 20% ozll

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	XGD	89.100	8.69	-	-	-	-	ZZ	-	-	Gfjcw	Dwbgx	95-100	100	1.63%	1.645%	63.92611
O	WPK	6.900	5.65	-	-	-	-	L-	-	-	Upsgs	Iodpp	125-135	120	1.84%	1.850%	27.41542
F	IEG	867.260	5.10	-	-	-	-	UUU	-	-	Ohckv	EZKG	65-70	60	0.83%	0.835%	40.85131

Filings

ABS-EE/A

Tranche Comments

F: First Pay: 2021-10-15; Registration: 144Q Bxuz; E: First Pay: 2021-10-15; Registration: 144Z Huso; O: First Pay: 2021-10-15; Registration: 144N Jjlg;

Risk Retention

KM - Sfim PK - Yh

Pricing Speed

1.5 LES 15% uhvv

Reset

Yes

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	OER	153.200	2.85	-	-	-	-	ZZ	-	-	Bghax	YJAK	120-135	105	1.27%	1.274%	22.69382
O	EQU	6.000	1.53	-	-	-	-	MMM	-	-	Dzwnh	Qblxu	250	250	3.03%	3.051%	41.84283
V	FQI	7.000	5.76	-	-	-	-	W	-	-	Woqiu	Gglwa	175	175	2.29%	2.301%	18.70075

Filings

ABS-EE

Tranche Comments

O: First Pay: 2021-04-15; Registration: 144I Heju; V: First Pay: 2021-04-15; Registration: 144N Dupt; O: First Pay: 2021-04-15; Registration: 144S Hzpc;

Risk Retention

MG - Chma OM - Lp

Pricing Speed

1.5 IBC 15% dmss