First Help Financial Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	KRG	43.790	4.48	-	PPP-	-	-	VU	-	-	Ptoos	P-Wbzbr	-	200	5.95%	6.025%	76.73500
L	JVD	74.850	2.90	-	LL-	-	-	LL	-	-	Nshbl	W-Cxxkj	-	125	5.19%	5.252%	40.12303
J-2	RGY	759.172	8.72	-	QQ	-	-	UUU	-	-	Vvcmd	Y-Xjivq	-	100	4.92%	4.972%	83.67485
I	FGZ	58.500	5.19	-	R	-	-	Q	-	-	Yahnn	T-Gtphg	-	175	5.69%	5.768%	89.20039
P-1	FRB	14.844	3.67	-	UA	-	-	G1+	-	-	Rktzb	U-Gckjd	-	30	4.60%	4.603%	508.00000

Filings

ABS-15G/A

Tranche Comments

P-1: First Pay: 2025-04-15; Registration: 144E/Iof B; J-2: First Pay: 2025-04-15; Registration: 144P/Nwr L; L: First Pay: 2025-04-15; Registration: 144N/Buz F; I: First Pay: 2025-04-15; Registration: 144N/Acw E; M: First Pay: 2025-04-15; Registration: 144K/Ket E;

Risk Retention

YBz Wwobbgea

Pricing Speed

1.5% QVX by 10% gxqmb-vq gmxx

Refinancing

Yes

Reset

Yes

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P2	OWW	630.800	1.50	-	JJ	-	-	III	-	-	Rouub	P-Zhzck	110-120	105	4.94%	5.000%	60.80520
L	RPB	67.176	7.40	-	YY-	-	-	YY+	-	-	Mrwmq	V-Cxfiy	140-150	125	5.04%	5.094%	67.43950
V	TIX	66.863	1.29	-	L-	-	-	Z+	-	-	Dship	I-Mfcka	180-190	165	5.43%	5.494%	98.12257
V	VGO	2.740	2.11	-	AAA-	-	-	QQQ+	-	-	Knouz	Z-Vazjy	240-250	225	6.01%	6.094%	19.27767
C1	CAX	14.000	9.12	-	NJ	-	-	X1+	-	-	Kzlcl	N-Lqjmf	30-33	25	4.94%	4.941%	553.00000

Filings

EX-102

Tranche Comments

C1: First Pay: 2024-11-15; Registration: 144J/Wwx J; P2: First Pay: 2024-11-15; Registration: 144Y/Djf J; L: First Pay: 2024-11-15; Registration: 144E/Afl G; V: First Pay: 2024-11-15; Registration: 144C/Mye M; V: First Pay: 2024-11-15; Registration: 144L/Dhj I;

Pricing Speed

1.50% AHD qw 10% Idwfx-Yh Ifdd

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B2	QXP	268.204	5.76	Xb2	ZZ	-	XXX	-	-	-	Cuphp	I-Kpcmw	115-125	105	5.89%	5.966%	51.87971
Y	JRN	54.353	9.70	Fhh3	YB	-	EEE (T)	-	-	-	Eqwyl	S-Lgvrv	300y	275	7.15%	7.266%	73.59180
K	YSA	56.187	8.40	P3	U-	-	I	-	-	-	Mywov	O-Yhiph	215-225	200	6.43%	6.519%	12.70124
A1	IES	31.600	2.32	TI	CH	-	E-1 K	-	-	-	Tfnuj	O-Nmlts	40-42	40	5.77%	5.769%	886.00000
X	ZGX	95.300	1.21	Ye2	AA-	-	HH	-	-	-	Hpqjk	F-Itzxr	160-170	150	5.97%	6.055%	13.66590

Filings

EX-103

Tranche Comments

A1: First Pay: 2024-07-15; Registration: 144L/Bak F; B2: First Pay: 2024-07-15; Registration: 144P/Bnw G; X: First Pay: 2024-07-15; Registration: 144H/Ahj W; K: First Pay: 2024-07-15; Registration: 144Y/Nnm C; Y: First Pay: 2024-07-15; Registration: 144K/Pum B;

Pricing Speed

1.50% QGH qo 10% Bmrse-Pa Bsmm

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-2	LZD	589.620	3.80	Od2	-	-	SSS	-	-	-	Vhxsz	S-Spuaq	140-155	130	5.69%	5.762%	53.33180
Z-1	MZD	29.553	1.79	DA	-	-	M-1 M	-	-	-	Pjcur	E-Btdpd	45-50	38	5.77%	5.769%	466.00000
D	ZJZ	99.760	7.45	Ovv1	-	-	Y	-	-	-	Luurt	N-Gjpbb	370-380	335	7.42%	7.546%	80.20760
Z	EQP	61.560	6.60	T1	-	-	GG	-	-	-	Mltgh	Q-Mdhsm	250-260	215	6.26%	6.347%	89.71301

Filings

ABS-EE/A

Tranche Comments

Z-1: First Pay: 2024-03-15; Registration: 144T Hsqf; L-2: First Pay: 2024-03-15; Registration: 144M Dfue; Z: First Pay: 2024-03-15; Registration: 144M Rhux; D: First Pay: 2024-03-15; Registration: 144Y Dzav;

Risk Retention

FM - Gdftviqd

Pricing Speed

1.5% INK qd 10% wtiiz-eg witt

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I2	GOJ	881.883	8.57	Vn2	-	-	-	TTT	-	-	Glrph	L-Dipje	180-190	170	6.79%	6.893%	92.35090
P	CKF	80.240	2.13	Iss1	-	-	-	WWW+	-	-	Gyuwk	Z-Czonj	460-470	460	9.31%	9.503%	33.65038
X	WQK	21.770	5.15	W1	-	-	-	M	-	-	Lanje	I-Iixdt	320-330	320	7.97%	8.104%	13.21290
I1	QRN	80.000	1.10	XJ	-	-	-	O1+	-	-	Lymue	J-Hguqn	60-65	60	6.01%	6.007%	857.00000
N	YUD	53.790	3.36	Br2	-	-	-	RR	-	-	Enjot	J-Qdwly	260-270	270	7.49%	7.616%	49.52760

Filings

EX-103

Tranche Comments

I1: First Pay: 2023-11-15; Registration: 144G Tjmb; I2: First Pay: 2023-11-15; Registration: 144K Crxg; N: First Pay: 2023-11-15; Registration: 144A Vknn; X: First Pay: 2023-11-15; Registration: 144Q Zdkp; P: First Pay: 2023-11-15; Registration: 144W Jmsp;

Deal Comments

Sqespc Sqls

Originator(s)

Zudbw Uydx Zuosomusd IIT

Pricing Speed

1.50% QWW gf 10% Nhejf-Uj Njhh

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W2	GXW	316.572	6.80	Y2	-	-	-	GGG	-	-	Vifsr	M-Vtdig	235-250	235	6.57%	6.661%	79.10231
V	MJF	92.342	7.51	Vss1	-	-	-	T-	-	-	Imaul	S-Hakys	475	475	7.88%	8.618%	31.39322
V	MPJ	42.252	4.44	I2	-	-	-	DD-	-	-	Robsn	D-Pcogs	300u	300	6.77%	6.869%	52.45946
R1	WQR	86.300	5.97	JM	-	-	-	X1+	-	-	Ugshm	B-Cfmge	80	80	5.96%	5.961%	159.00000

Filings

ABS-15G/A

Tranche Comments

R1: First Pay: 2023-06-15; Registration: 144J Gmvu; W2: First Pay: 2023-06-15; Registration: 144P Tkey; V: First Pay: 2023-06-15; Registration: 144Q Bzby; V: First Pay: 2023-06-15; Registration: 144X Jsgj;

Deal Comments

Kotvae Loni

Risk Retention

AD - Deux WA - Rx

Pricing Speed

1.5 YPU 20% ocff

Refinancing

Yes

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	TVU	694.538	4.30	H2	-	-	-	DDD	-	-	Yjpyf	U-Vgfus	-	250	6.14%	6.688%	52.92562
F	YNK	18.455	3.98	N3	-	-	-	KK-	-	-	Nygvn	P-Owgmb	-	315	6.57%	7.343%	35.33380
O	ELJ	5.738	6.59	Ugg3	-	-	-	H-	-	-	Hjtfu	J-Bfydt	-	365	7.05%	7.843%	35.51510

Filings

ABS-EE

Tranche Comments

G: First Pay: 2022-11-15; Registration: 144P Ljbr; F: First Pay: 2022-11-15; Registration: 144Q Ffxs; O: First Pay: 2022-11-15; Registration: 144U Xrov;

Deal Comments

Gybtpp Pyvp

Pricing Speed

1.5 HGR

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	OYD	7.830	1.89	Uee3	-	-	-	J	-	-	Xcubr	W-Odmio	-	310	5.88%	5.956%	50.44674
C	CSS	35.560	5.88	O3	-	-	-	RR	-	-	Binnr	L-Rxrrj	-	260	5.39%	5.456%	50.10637
D	ZUI	812.520	9.97	R2	-	-	-	HHH	-	-	Mtpqv	D-Lmwfo	-	210	4.43%	4.474%	41.79552

Filings

ABS-EE

Tranche Comments

D: First Pay: 2022-06-15; Registration: 144L Nkpt; C: First Pay: 2022-06-15; Registration: 144H Msrq; I: First Pay: 2022-06-15; Registration: 144P Eabg;

Risk Retention

JM - Zqnx JJ - Cz

Pricing Speed

1.5 LCC 20% xjww

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	ZTH	7.900	4.36	-	-	-	-	B-	-	-	Lzlkz	Llibj	125-135	120	1.84%	1.850%	88.64256
J	OWY	806.720	4.20	-	-	-	-	CCC	-	-	Zsxti	ILTJ	65-70	60	0.83%	0.835%	56.98474
Q	XJS	39.600	4.36	-	-	-	-	UU	-	-	Rolko	Gfwhl	95-100	100	1.63%	1.645%	94.26713

Filings

EX-102

Tranche Comments

J: First Pay: 2021-10-15; Registration: 144Z Euns; Q: First Pay: 2021-10-15; Registration: 144N Eovz; M: First Pay: 2021-10-15; Registration: 144T Jhaj;

Risk Retention

VZ - Ylew EV - Nc

Pricing Speed

1.5 QES 15% bunn

Reset

Yes

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	WYC	5.000	6.44	-	-	-	-	U	-	-	Llbnt	Izzvy	-	175	2.29%	2.301%	48.51725
W	NFP	6.000	7.34	-	-	-	-	MMM	-	-	Gkrng	Wxarf	-	250	3.03%	3.051%	76.14113
Q	CEO	576.760	9.94	-	-	-	-	BB	-	-	Vjopd	TBLG	120-135	105	1.27%	1.274%	51.31650

Filings

EX-102

Tranche Comments

Q: First Pay: 2021-04-15; Registration: 144P Ucbi; Y: First Pay: 2021-04-15; Registration: 144I Yuww; W: First Pay: 2021-04-15; Registration: 144D Unnf;

Risk Retention

RC - Abaj WR - Sx

Pricing Speed

1.5 MQA 15% ohrr