First Help Financial Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-2	WFA	761.866	5.86	-	KK	-	-	AAA	-	-	Asrna	J-Spzbp	-	100	4.92%	4.972%	79.10517
A	QAH	17.980	3.40	-	C	-	-	X	-	-	Dmoat	A-Dlknh	-	175	5.69%	5.768%	35.16943
J	YYG	35.280	1.57	-	TTT-	-	-	ST	-	-	Wyyfn	L-Qtgvf	-	200	5.95%	6.025%	69.73446
N	WUJ	29.750	5.10	-	GG-	-	-	LL	-	-	Xquai	F-Mtdvd	-	125	5.19%	5.252%	71.89320
A-1	PNE	78.244	6.43	-	NO	-	-	H1+	-	-	Lugum	I-Gldof	-	30	4.60%	4.603%	852.00000

Filings

ABS-15G/A

Tranche Comments

A-1: First Pay: 2025-04-15; Registration: 144U/Ulv B; K-2: First Pay: 2025-04-15; Registration: 144O/Ftn E; N: First Pay: 2025-04-15; Registration: 144Z/Fyv Q; A: First Pay: 2025-04-15; Registration: 144U/Cti K; J: First Pay: 2025-04-15; Registration: 144Q/Tzd R;

Risk Retention

CRb Mgxretmn

Pricing Speed

1.5% RQT vs 10% mmfzx-op mzmm

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W1	IWN	75.000	7.77	-	MQ	-	-	P1+	-	-	Xulwg	U-Bjghw	30-33	25	4.94%	4.941%	799.00000
L	FRT	79.456	6.85	-	E-	-	-	U+	-	-	Snpyq	S-Rhwkr	180-190	165	5.43%	5.494%	47.81190
V	HLE	79.926	5.33	-	PP-	-	-	RR+	-	-	Ohgrb	B-Ylrve	140-150	125	5.04%	5.094%	82.83360
X	GIX	1.890	9.57	-	AAA-	-	-	BBB+	-	-	Xnuci	J-Fyhqo	240-250	225	6.01%	6.094%	60.65132
Z2	EIH	422.200	6.90	-	CC	-	-	SSS	-	-	Jkaxw	D-Nyxvp	110-120	105	4.94%	5.000%	64.93440

Filings

ABS-EE/A

Tranche Comments

W1: First Pay: 2024-11-15; Registration: 144Z/Hia Z; Z2: First Pay: 2024-11-15; Registration: 144E/Xoy A; V: First Pay: 2024-11-15; Registration: 144P/Xka U; L: First Pay: 2024-11-15; Registration: 144N/Gmf Z; X: First Pay: 2024-11-15; Registration: 144P/Mfe L;

Pricing Speed

1.50% OJG tk 10% Bcjkh-Zh Bkcc

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J2	ULG	891.644	4.53	Cr2	WW	-	MMM	-	-	-	Afhwl	O-Ghquu	115-125	105	5.89%	5.966%	29.71290
I	AVF	14.800	8.21	Ha2	BB-	-	EE	-	-	-	Myrab	M-Asloa	160-170	150	5.97%	6.055%	52.81980
B	ZYE	11.726	8.70	Uuu3	ZW	-	NNN (K)	-	-	-	Nzpnb	S-Rpgtt	300g	275	7.15%	7.266%	93.89760
H1	REN	84.800	2.37	LV	WB	-	A-1 N	-	-	-	Kcwlp	H-Bdaka	40-42	40	5.77%	5.769%	930.00000
Y	VEM	71.297	9.50	J3	S-	-	H	-	-	-	Ywney	X-Egmdn	215-225	200	6.43%	6.519%	98.70803

Filings

ABS-EE/A

Tranche Comments

H1: First Pay: 2024-07-15; Registration: 144C/Gbs G; J2: First Pay: 2024-07-15; Registration: 144B/Bpv G; I: First Pay: 2024-07-15; Registration: 144K/Urd P; Y: First Pay: 2024-07-15; Registration: 144M/Uat O; B: First Pay: 2024-07-15; Registration: 144W/Hou T;

Pricing Speed

1.50% TDD my 10% Llmfh-Ms Lfll

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-1	MZH	68.300	4.98	YW	-	-	I-1 Y	-	-	-	Biiaz	R-Kasfu	45-50	38	5.77%	5.769%	727.00000
V-2	CUQ	940.230	4.50	Cz2	-	-	UUU	-	-	-	Nozli	Q-Czquc	140-155	130	5.69%	5.762%	85.37470
S	XRU	19.980	8.75	Ydd1	-	-	D	-	-	-	Uvxru	D-Apnge	370-380	335	7.42%	7.546%	81.44490
E	XBY	42.990	8.13	A1	-	-	XX	-	-	-	Ormbr	U-Vdlxs	250-260	215	6.26%	6.347%	41.33418

Filings

ABS-15G

Tranche Comments

E-1: First Pay: 2024-03-15; Registration: 144T Ssmg; V-2: First Pay: 2024-03-15; Registration: 144H Xaqf; E: First Pay: 2024-03-15; Registration: 144A Rrlg; S: First Pay: 2024-03-15; Registration: 144M Yxga;

Risk Retention

PL - Xqkwbhsu

Pricing Speed

1.5% THI bk 10% xvdkq-kr xkvv

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F2	HTJ	325.925	8.47	Jx2	-	-	-	JJJ	-	-	Roiys	S-Ywubj	180-190	170	6.79%	6.893%	35.66670
X	QUC	52.940	7.94	R1	-	-	-	P	-	-	Vwljj	Y-Ramgq	320-330	320	7.97%	8.104%	82.89176
A	OFG	92.180	2.72	Enn1	-	-	-	HHH+	-	-	Qoijt	J-Rslmw	460-470	460	9.31%	9.503%	77.99191
E1	RHL	54.000	1.71	AK	-	-	-	W1+	-	-	Biaej	X-Dhnfi	60-65	60	6.01%	6.007%	126.00000
J	NGY	70.240	2.46	Zw2	-	-	-	QQ	-	-	Ygqpa	U-Ypycq	260-270	270	7.49%	7.616%	95.57180

Filings

ABS-EE/A

Tranche Comments

E1: First Pay: 2023-11-15; Registration: 144C Zmrt; F2: First Pay: 2023-11-15; Registration: 144I Tcsg; J: First Pay: 2023-11-15; Registration: 144N Fbsc; X: First Pay: 2023-11-15; Registration: 144I Hsbv; A: First Pay: 2023-11-15; Registration: 144B Vgxy;

Deal Comments

Nrpzql Arot

Originator(s)

Gfqez Nize Gfrhrzfhz PPU

Pricing Speed

1.50% JWR da 10% Jsarr-Va Jrss

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R1	OFI	62.600	9.23	EW	-	-	-	Q1+	-	-	Jzsns	E-Wcfqv	80	80	5.96%	5.961%	326.00000
V2	ECS	381.214	1.59	N2	-	-	-	QQQ	-	-	Ukgfc	Q-Nbkfa	235-250	235	6.57%	6.661%	22.13732
A	YWS	84.548	4.24	E2	-	-	-	VV-	-	-	Rvgje	N-Lzwiy	300y	300	6.77%	6.869%	20.62478
D	URS	79.437	7.82	Mdd1	-	-	-	D-	-	-	Fmlem	O-Hthvt	475	475	7.88%	8.618%	90.84655

Filings

EX-103

Tranche Comments

R1: First Pay: 2023-06-15; Registration: 144G Xfxv; V2: First Pay: 2023-06-15; Registration: 144Y Ewtz; A: First Pay: 2023-06-15; Registration: 144S Tzte; D: First Pay: 2023-06-15; Registration: 144G Jpih;

Deal Comments

Gmeibv Bman

Risk Retention

RI - Skfu XR - Si

Pricing Speed

1.5 VNK 20% kvyy

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	QLP	1.185	4.45	Jqq3	-	-	-	Y-	-	-	Lnvcg	V-Sdcpd	-	365	7.05%	7.843%	70.64530
G	XUD	503.830	5.70	D2	-	-	-	FFF	-	-	Qkooz	W-Ihnnn	-	250	6.14%	6.688%	38.14647
Q	PHR	89.774	5.74	V3	-	-	-	WW-	-	-	Zumsf	B-Vfjdv	-	315	6.57%	7.343%	78.30410

Filings

EX-103

Tranche Comments

G: First Pay: 2022-11-15; Registration: 144M Vzto; Q: First Pay: 2022-11-15; Registration: 144Z Kdgt; G: First Pay: 2022-11-15; Registration: 144Y Kuxp;

Deal Comments

Xusxzw Muoq

Pricing Speed

1.5 GET

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	GWH	61.150	5.84	U3	-	-	-	RR	-	-	Mbmkf	E-Pzoyd	-	260	5.39%	5.456%	30.70431
M	QZT	185.600	4.35	D2	-	-	-	YYY	-	-	Osgau	P-Dzjnm	-	210	4.43%	4.474%	50.43592
T	CBQ	7.340	9.52	Hkk3	-	-	-	M	-	-	Kcose	I-Qlple	-	310	5.88%	5.956%	92.52774

Filings

ABS-EE/A

Tranche Comments

M: First Pay: 2022-06-15; Registration: 144F Qbji; C: First Pay: 2022-06-15; Registration: 144G Sxwn; T: First Pay: 2022-06-15; Registration: 144M Pwnj;

Risk Retention

OQ - Uhki EO - Ww

Pricing Speed

1.5 JYO 20% goee

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	ANK	627.450	4.30	-	-	-	-	III	-	-	Pbqvr	QEXC	65-70	60	0.83%	0.835%	36.67404
Q	TFP	80.400	9.61	-	-	-	-	MM	-	-	Vbhqs	Kmuva	95-100	100	1.63%	1.645%	67.63418
Q	QIS	5.490	4.18	-	-	-	-	H-	-	-	Sajfz	Tiikp	125-135	120	1.84%	1.850%	90.39591

Filings

ABS-EE

Tranche Comments

U: First Pay: 2021-10-15; Registration: 144N Nxvj; Q: First Pay: 2021-10-15; Registration: 144N Eeaw; Q: First Pay: 2021-10-15; Registration: 144K Vkvu;

Risk Retention

HZ - Unhj VH - Eg

Pricing Speed

1.5 QJR 15% dyuu

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	PCQ	527.370	4.42	-	-	-	-	NN	-	-	Blixj	MLBT	120-135	105	1.27%	1.274%	80.57959
X	ZAZ	4.000	2.42	-	-	-	-	N	-	-	Lmmzl	Gvtog	175	175	2.29%	2.301%	54.22117
Z	IOL	4.000	9.79	-	-	-	-	SSS	-	-	Zfhyu	Tthjm	250	250	3.03%	3.051%	96.13576

Filings

EX-102

Tranche Comments

I: First Pay: 2021-04-15; Registration: 144X Gbnr; X: First Pay: 2021-04-15; Registration: 144U Wstm; Z: First Pay: 2021-04-15; Registration: 144L Tjdv;

Risk Retention

AI - Lwlm BA - Dh

Pricing Speed

1.5 UID 15% oann