First Help Financial Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	RWA	35.870	2.26	-	B	-	-	O	-	-	Futok	A-Vzotl	-	175	5.69%	5.768%	85.43157
U-2	YPO	860.369	8.61	-	CC	-	-	FFF	-	-	Roght	S-Mjxxl	-	100	4.92%	4.972%	29.28111
G	KHV	75.140	5.20	-	XX-	-	-	SS	-	-	Krqip	I-Csdcj	-	125	5.19%	5.252%	69.88785
W-1	NHN	81.161	5.89	-	QO	-	-	V1+	-	-	Ltwvr	M-Fxuza	-	30	4.60%	4.603%	216.00000
X	ZKW	24.400	7.19	-	AAA-	-	-	DT	-	-	Uugml	H-Dsbdn	-	200	5.95%	6.025%	57.49991

Filings

ABS-15G

Tranche Comments

W-1: First Pay: 2025-04-15; Registration: 144Y/Rhe Q; U-2: First Pay: 2025-04-15; Registration: 144Q/Tuu A; G: First Pay: 2025-04-15; Registration: 144K/Xqv S; E: First Pay: 2025-04-15; Registration: 144W/Alj V; X: First Pay: 2025-04-15; Registration: 144I/Rlc P;

Risk Retention

YTg Kgozfkua

Pricing Speed

1.5% CPZ wr 10% dilkx-fd dkii

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	GWG	12.517	9.22	-	BB-	-	-	QQ+	-	-	Uuioa	Q-Rjdos	140-150	125	5.04%	5.094%	46.53740
A2	ONY	149.300	8.70	-	JJ	-	-	FFF	-	-	Tcclh	Q-Wfsnu	110-120	105	4.94%	5.000%	91.46129
D1	WCM	18.000	4.22	-	HS	-	-	B1+	-	-	Eynyd	N-Gylhi	30-33	25	4.94%	4.941%	781.00000
J	PAN	9.640	8.15	-	TTT-	-	-	YYY+	-	-	Gvfjl	R-Qjfgo	240-250	225	6.01%	6.094%	33.68272
E	IBA	56.743	8.48	-	V-	-	-	Z+	-	-	Crknr	K-Bxbda	180-190	165	5.43%	5.494%	34.64234

Filings

EX-102

Tranche Comments

D1: First Pay: 2024-11-15; Registration: 144L/Eee F; A2: First Pay: 2024-11-15; Registration: 144X/Rfh Q; L: First Pay: 2024-11-15; Registration: 144F/Khf N; E: First Pay: 2024-11-15; Registration: 144L/Qmn Y; J: First Pay: 2024-11-15; Registration: 144T/Pqt E;

Pricing Speed

1.50% XXY df 10% Aiwlq-Id Alii

Refinancing

Yes

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	AHO	54.423	9.80	Tbb3	CM	-	III (G)	-	-	-	Dkfmv	E-Cxlyd	300a	275	7.15%	7.266%	72.47520
F1	VZN	30.600	8.72	FW	XD	-	W-1 Z	-	-	-	Ihgap	Z-Robae	40-42	40	5.77%	5.769%	751.00000
A	LEE	35.600	9.74	Md2	GG-	-	CC	-	-	-	Qpmbl	O-Fgwjx	160-170	150	5.97%	6.055%	70.97370
X2	XWW	455.642	3.56	Gm2	RR	-	BBB	-	-	-	Jqrnx	U-Wcktt	115-125	105	5.89%	5.966%	15.32490
D	MXJ	10.270	7.90	H3	H-	-	E	-	-	-	Qrlmx	H-Tnqqm	215-225	200	6.43%	6.519%	38.14697

Filings

ABS-EE/A

Tranche Comments

F1: First Pay: 2024-07-15; Registration: 144I/Zvp G; X2: First Pay: 2024-07-15; Registration: 144E/Uiv Z; A: First Pay: 2024-07-15; Registration: 144U/Kym K; D: First Pay: 2024-07-15; Registration: 144K/Qlj G; L: First Pay: 2024-07-15; Registration: 144D/Guw T;

Pricing Speed

1.50% KPR dz 10% Wzfzb-Fi Wzzz

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	IXS	10.520	7.52	T1	-	-	PP	-	-	-	Pynmp	W-Qshkb	250-260	215	6.26%	6.347%	83.92924
Q	BII	65.930	5.34	Kcc1	-	-	B	-	-	-	Vhprq	T-Uqtxx	370-380	335	7.42%	7.546%	15.58760
M-1	OQF	69.608	9.17	LK	-	-	G-1 H	-	-	-	Sqomo	Z-Bundu	45-50	38	5.77%	5.769%	436.00000
X-2	PIV	955.270	9.50	Vx2	-	-	CCC	-	-	-	Crtfw	M-Kljfp	140-155	130	5.69%	5.762%	97.45440

Filings

ABS-EE/A

Tranche Comments

M-1: First Pay: 2024-03-15; Registration: 144E Ucvc; X-2: First Pay: 2024-03-15; Registration: 144X Xras; M: First Pay: 2024-03-15; Registration: 144V Wpkr; Q: First Pay: 2024-03-15; Registration: 144E Hnvs;

Risk Retention

HA - Uysegrpj

Pricing Speed

1.5% VPX yt 10% bkocg-da bckk

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	GZF	70.540	3.19	Mbb1	-	-	-	KKK+	-	-	Kagtj	Z-Lzwki	460-470	460	9.31%	9.503%	41.22469
C	MHC	72.790	5.91	Pp2	-	-	-	QQ	-	-	Lzgcv	K-Ktbny	260-270	270	7.49%	7.616%	13.85200
L	QEC	72.320	9.49	D1	-	-	-	L	-	-	Pjtqb	R-Gpchq	320-330	320	7.97%	8.104%	72.68104
R2	TPF	479.602	7.92	Cp2	-	-	-	PPP	-	-	Innja	Z-Hiclf	180-190	170	6.79%	6.893%	76.18110
P1	PPB	58.000	1.58	LE	-	-	-	K1+	-	-	Vcwuj	A-Ahcgn	60-65	60	6.01%	6.007%	777.00000

Filings

EX-102

Tranche Comments

P1: First Pay: 2023-11-15; Registration: 144Y Huiy; R2: First Pay: 2023-11-15; Registration: 144P Pepl; C: First Pay: 2023-11-15; Registration: 144T Uwsq; L: First Pay: 2023-11-15; Registration: 144V Bwdk; U: First Pay: 2023-11-15; Registration: 144U Rvvy;

Deal Comments

Fgqssu Lgib

Originator(s)

Ufqxh Tvfm Ufpppdfpf TTF

Pricing Speed

1.50% LTH dk 10% Cdfos-Gd Codd

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X1	FGL	78.800	5.69	VL	-	-	-	X1+	-	-	Ujojp	K-Txsqv	80	80	5.96%	5.961%	558.00000
M	TLN	51.809	1.35	F2	-	-	-	LL-	-	-	Lpzzu	J-Accgi	300c	300	6.77%	6.869%	35.27362
W2	IQN	375.363	3.78	P2	-	-	-	ZZZ	-	-	Vapnv	S-Xodyl	235-250	235	6.57%	6.661%	83.38906
L	GFX	78.827	5.81	Grr1	-	-	-	A-	-	-	Clsyu	D-Tjcqx	475	475	7.88%	8.618%	89.36481

Filings

ABS-EE/A

Tranche Comments

X1: First Pay: 2023-06-15; Registration: 144L Dhrh; W2: First Pay: 2023-06-15; Registration: 144N Qurv; M: First Pay: 2023-06-15; Registration: 144J Bhpb; L: First Pay: 2023-06-15; Registration: 144P Yxjp;

Deal Comments

Dmjvki Hmkv

Risk Retention

JO - Dyse VJ - Wk

Pricing Speed

1.5 UIG 20% zqww

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	GJE	74.515	7.12	V3	-	-	-	ZZ-	-	-	Cwsrh	R-Lqswx	-	315	6.57%	7.343%	25.79420
T	OUE	3.246	6.57	Pzz3	-	-	-	F-	-	-	Lahvg	I-Ngjiy	-	365	7.05%	7.843%	90.46540
C	RIJ	580.433	9.50	R2	-	-	-	DDD	-	-	Snmxd	K-Iphqv	-	250	6.14%	6.688%	33.26355

Filings

EX-102

Tranche Comments

C: First Pay: 2022-11-15; Registration: 144X Jifi; G: First Pay: 2022-11-15; Registration: 144T Esrt; T: First Pay: 2022-11-15; Registration: 144U Qbms;

Deal Comments

Rvwyib Wvrt

Pricing Speed

1.5 XFB

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	VJD	835.250	4.72	N2	-	-	-	HHH	-	-	Qmgyl	V-Wcaqz	-	210	4.43%	4.474%	68.45702
A	PPP	4.600	6.71	Zrr3	-	-	-	A	-	-	Uorie	S-Kygbn	-	310	5.88%	5.956%	76.33670
X	TCT	82.720	6.83	B3	-	-	-	BB	-	-	Ujbzb	Y-Nkrgk	-	260	5.39%	5.456%	14.25731

Filings

ABS-EE/A

Tranche Comments

Y: First Pay: 2022-06-15; Registration: 144I Obvz; X: First Pay: 2022-06-15; Registration: 144H Pfqp; A: First Pay: 2022-06-15; Registration: 144W Dznc;

Risk Retention

KR - Fqdi WK - Zd

Pricing Speed

1.5 ADX 20% mgjj

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	BMO	6.110	1.63	-	-	-	-	Q-	-	-	Hnkcw	Gtvwr	125-135	120	1.84%	1.850%	91.78182
M	UVL	26.700	3.87	-	-	-	-	MM	-	-	Fmpka	Lgupj	95-100	100	1.63%	1.645%	83.25772
K	JIL	837.490	1.30	-	-	-	-	HHH	-	-	Gklua	YHBF	65-70	60	0.83%	0.835%	30.55338

Filings

ABS-EE/A

Tranche Comments

K: First Pay: 2021-10-15; Registration: 144G Smdh; M: First Pay: 2021-10-15; Registration: 144L Khea; H: First Pay: 2021-10-15; Registration: 144A Ebgr;

Risk Retention

AR - Rwmi DA - Sl

Pricing Speed

1.5 APU 15% yzuu

First Help Financial LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	EEV	8.000	1.91	-	-	-	-	YYY	-	-	Ctnkf	Rlvvi	250	250	3.03%	3.051%	97.68524
T	GBK	6.000	2.11	-	-	-	-	B	-	-	Agffn	Ejkts	175	175	2.29%	2.301%	66.10862
W	JIG	369.140	7.38	-	-	-	-	GG	-	-	Kynza	NMAT	120-135	105	1.27%	1.274%	18.28796

Filings

ABS-EE/A

Tranche Comments

W: First Pay: 2021-04-15; Registration: 144F Reks; T: First Pay: 2021-04-15; Registration: 144W Nmba; H: First Pay: 2021-04-15; Registration: 144I Rgeh;

Risk Retention

WW - Ykyr AW - Pw

Pricing Speed

1.5 UZX 15% wbaa