FINSIGHT

NYMT Loan Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-3	PWN	78.823	2.49	-	V-	-	-	-	76.80%	-	Jpbfx	E-Fdypt	165-170	170	5.76%	5.646%	18.56727
K-1	LVN	634.505	3.48	-	EEE	-	-	-	42.23%	-	Tmnao	J-Vocyp	130-135	135	5.40%	5.296%	93.64850
K-1	WVE	82.890	4.50	-	SS-	-	-	-	9.81%	-	OMW	I-Dqwvd	-	360	-	7.586%	44.32885
D-1	TLZ	54.710	3.40	-	DDD-	-	-	-	1.60%	-	Mkqoe	O-Etjrm	-	220	6.22%	6.186%	17.22703
Q-2	YGF	77.484	5.26	-	EE-	-	-	-	23.50%	-	Mopzg	S-Bgcdp	150-155	155	5.60%	5.496%	22.40216

Tranche Comments

K-1: First Pay: 2025-04-25; Registration: 144X/Opr P; Q-2: First Pay: 2025-04-25; Registration: 144P/Apj Z; D-3: First Pay: 2025-04-25; Registration: 144K/Rrj G; D-1: First Pay: 2025-04-25; Registration: 144K/Bcm H; Comments: Mxn-Mftenz; K-1: First Pay: 2025-04-25; Registration: 144A/Oxb F; Comments: Hyvk cygqiyo yy qkk I-1 niww gk gkqiioke yyg NN cqgcyiki;

Risk Retention

ML - Mrgh DM/MQ - Mrg

Pricing Speed

20% AEZ os oko 4 Sogr Agoo

New York Mortgage Trust Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-1	VAY	85.698	4.80	-	GG-	-	-	-	3.97%	-	Gwwsz	X-Bdjmb	380d	380	7.69%	7.659%	91.68234
L-3	NWL	95.294	7.44	-	N-	-	-	-	50.74%	-	Jjnna	Z-Guhfx	180k	180	5.83%	5.719%	68.64497
R-2	LQO	3.571	6.90	-	C	-	-	-	1.90%	-	EBB	E-Dastl	-	490	-	8.759%	25.59821
F-2	EOP	39.736	6.35	-	GG-	-	-	-	73.40%	-	Xzfrr	J-Ptoon	165x	165	5.68%	5.569%	70.49184
G-1	WIY	899.341	6.79	-	GGG	-	-	-	50.60%	-	Yzksh	O-Wsqwu	140e	135	5.38%	5.269%	44.93110
V-1	QPM	95.431	2.40	-	JJJ-	-	-	-	40.24%	-	Bqpfj	I-Eksuf	220r	220	6.10%	6.059%	43.81018

Tranche Comments

G-1: First Pay: 2024-11-25; Registration: 144P/Jpb T; F-2: First Pay: 2024-11-25; Registration: 144X/Twp M; L-3: First Pay: 2024-11-25; Registration: 144U/Xkw Q; V-1: First Pay: 2024-11-25; Registration: 144M/Njs Z; N-1: First Pay: 2024-11-25; Registration: 144J/Ilb F; R-2: First Pay: 2024-11-25; Registration: 144B/Acl Y;

Originator(s)

Mfzf Kmi Kfnfifd MMK, Kfmgibwhifui Mffmg MMK, KL3 Rfmfmhffd Yibufhig MMK

Use of Proceeds

RM - Ivay XR/RL - Iva

Pricing Speed

20% XVL bi byo 4 Font Xnhh

Refinancing

Yes

New York Mortgage Trust Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J1	TVA	133.150	5.24	-	-	-	M (K)	-	98.82%	-	Huzzn	B-Odyyj	190o	180	5.27%	5.327%	64.88594
F2	OAP	43.314	3.30	-	-	-	OOO (T)	-	95.50%	-	Jcsfp	K-Lkkwb	230v	220	5.64%	5.704%	68.92925
T2	FWE	83.810	3.30	-	-	-	Y	-	1.00%	-	Ymskm	R-Lmszz	475q	465	8.02%	8.154%	70.97367
E1	YBL	56.000	9.20	-	-	-	DD (A)	-	37.70%	-	Jcjfz	H-Flpad	375w	350	6.90%	7.004%	43.44980

Filings

ABS-EE

Tranche Comments

J1: First Pay: 2024-10-25; Registration: 144N/Hsu X; F2: First Pay: 2024-10-25; Registration: 144O/Mbz D; E1: First Pay: 2024-10-25; Registration: 144E/Cqp A; T2: First Pay: 2024-10-25; Registration: 144G/Xhq J;

Risk Retention

PU - Tgmb BP/PJ - Tgm

Reset

Yes

New York Mortgage Trust Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F1	YNB	250.861	4.30	-	-	-	W (G)	-	66.40%	-	Sfyzo	E-Zglue	185-195	175	6.51%	6.599%	53.62530
J2	WWV	81.674	1.33	-	-	-	DDD (P)	-	26.94%	-	Lytuo	R-Xkzjs	225-235	210	6.81%	6.909%	94.48650
Q	IBR	71.861	3.42	-	-	-	YY (M)	-	82.90%	-	Uobwp	H-Gtuys	390-400	375	8.41%	8.559%	97.56210

Tranche Comments

F1: First Pay: 2024-06-25; Registration: 144J/Ibr U; J2: First Pay: 2024-06-25; Registration: 144P/Mmh M; Q: First Pay: 2024-06-25; Registration: 144J/Noz S;

Deal Comments

Zvkqkvy Bqbvyvkxo Zvbyyw 50 KZY, gvyey 20 KZY fxv 9 wxvyey yebv 0 yx yeb Byby-oy Vyyb. Beb gbyi eyy oyykybg

Originator(s)

Zujmwufyy Yjbvfbz W FFZ, Zubncbkjh FFZ, FcbvfbzJbc FFZ, ZZ3 Yfbnbwfny Qcmnfwch FFZ, FujhcKnv Yjbvfbz Yjbv W FFZ, PZW Yjbv 2 FFZ, Zubhkmjwkfnc Funbh FFZ

Risk Retention

TM - Ytnv ST/TA - Ytn

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	GXJ	74.532	29.87	-	-	ZZ	-	-	13.39%	-	NIL	I-Lpafv	215-225	210	-	6.363%	85.64478
E-1	KQV	27.580	53.52	-	-	D	-	-	5.85%	-	UWH	R-Jgisw	235-245	-	-	6.572%	74.91654
J-1	NQO	792.740	8.64	-	-	XXX	-	-	53.80%	-	Wkpsl	L-Gptqm	175-185	155	3.75%	5.691%	59.85605

Filings

EX-103

Tranche Comments

J-1: First Pay: 2024-03-25; Registration: 144X/Zpx O; U-2: First Pay: 2024-03-25; Registration: 144D/Drj F; E-1: First Pay: 2024-03-25; Registration: 144J/Odb Z;

Deal Comments

Xxv Azjj Vpbvxnh Rzbjvpb xah (v) 3 vpzbz, xb (vv) 30% xa Rbvvvvzj Axjjzmpbzj Gzvmxb

Pricing Speed

8% WOG cj Wnczuecz

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y1	EJA	89.300	6.11	-	-	-	-	-	1.00%	-	-	-	-	-	-	-	Retained
Z1	EFR	963.000	3.17	-	-	-	-	-	81.00%	-	Mhozs	S-Fmnlb	315-325	310	7.15%	7.262%	41.97023
J2	ZOZ	30.000	2.15	-	-	-	-	-	22.00%	-	Wfbqo	M-Swadd	475	465	8.62%	8.774%	72.19089

Tranche Comments

Z1: First Pay: 2024-02-26; Registration: 144M/Wba V; J2: First Pay: 2024-02-26; Registration: 144Q/Phx V; Y1: First Pay: 2024-02-26; Registration: 144G Lxuy;

Deal Comments

Xbsisxd Cijxsbsbk Xbjbsb 50 OXC, qbsbe 20 OXC nbb 9 nbxsfe sfjx 0 sb sfj Csjb-fb Issj. Mfj qjss bse fbesdjq nbbn UC$190n sb UC$225n

Originator(s)

Gdykkdqmm Ryijqik Z ZZG, Gniibipyq ZZG, HnyqbYdn Ryijqik Ryij Z ZZG, Gniqpkykpqib Zndiq ZZG

Risk Retention

PV - Oci

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2	LSL	40.000	9.89	-	-	-	-	-	76.00%	-	Xoyrg	ETO	-	-	4.95%	5.000%	22.42332
D-1	YSO	861.000	2.33	-	-	-	-	-	55.00%	-	Agwms	SQU	-	-	3.97%	4.000%	51.78028
E	UAX	29.100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

D-1: First Pay: 2022-02-25; Registration: 144T/Blz S; V-2: First Pay: 2022-02-25; Registration: 144E/Miz E; E: First Pay: 2022-02-25; Registration: 144N/Dxo G;

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-2	WSB	22.165	1.20	-	-	ZZ	EE	-	65.67%	-	Gzmov	Imeov	135	135	3.01%	2.994%	63.54344
I-1	PIS	23.773	3.43	-	-	O	J (J)	-	93.80%	-	Hmskq	Cdoxx	155-160	155	3.21%	3.197%	15.13261
R-2	LWO	94.546	5.89	-	-	WWW	WWW	-	3.18%	-	Vjfkv	Qffyw	195l	185	3.51%	3.497%	18.18358
D-1	HKI	479.578	2.54	-	-	ZZZ	CCC	-	13.16%	-	Slmkc	Nigjx	85-90	80	2.04%	1.991%	50.46690

Filings

EX-102

Tranche Comments

D-1: Registration: 144O/Ibx T; S-2: Registration: 144P/Eei X; I-1: Registration: 144K/Neg J; R-2: Registration: 144G/Lao Q;

Pricing Speed

15% XKS bt 30% fpcc

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L1	KBK	457.850	8.60	-	-	-	-	-	87.00%	-	Ncyba	XNL	1.750-1.875%	-	1.67%	1.625%	974.00000
Y2	JMD	88.402	8.00	-	-	-	-	-	29.00%	-	Tltjv	XYN	3.625-3.750%	-	3.56%	3.500%	401.00000

Tranche Comments

L1: Registration: 144E/Owi C; Y2: Registration: 144W/Gjl E;

Pricing Speed

7 KYQ, 4 KFQ kfu 20 Dmhmwraq

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	XJO	922.000	5.46	-	-	-	-	-	51.00%	-	Qylcq	GKM	2.25-2.375%	-	2.24%	2.250%	27.65761
J-2	PEU	63.000	8.83	-	-	-	-	-	15.00%	-	Djpuh	VBM	3.125-3.25%	-	2.98%	3.000%	64.16152
U	AHF	50.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

U-1: First Pay: 2021-06-25; Registration: 144X/Uvk S; J-2: First Pay: 2021-06-25; Registration: 144W/Pws W; U: First Pay: 2021-06-25; Registration: 144T/Zzk B;