FINSIGHT

NYMT Loan Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-1	BYV	32.891	5.60	-	NN-	-	-	-	5.68%	-	SVC	P-Doxpa	-	360	-	7.586%	98.60098
W-1	HQF	328.931	1.40	-	III	-	-	-	18.35%	-	Aibjq	E-Zpnrp	130-135	135	5.40%	5.296%	96.73483
C-3	RJM	39.260	6.40	-	Y-	-	-	-	15.60%	-	Qtnek	D-Xbfbb	165-170	170	5.76%	5.646%	89.83642
G-2	OSA	46.951	6.58	-	KK-	-	-	-	41.90%	-	Cpxmq	Q-Bsirq	150-155	155	5.60%	5.496%	32.51622
H-1	IJI	71.270	9.10	-	VVV-	-	-	-	7.70%	-	Qbteu	H-Xqoyi	-	220	6.22%	6.186%	71.37221

Tranche Comments

W-1: First Pay: 2025-04-25; Registration: 144G/Eue M; G-2: First Pay: 2025-04-25; Registration: 144H/Gom L; C-3: First Pay: 2025-04-25; Registration: 144P/Rtz Y; H-1: First Pay: 2025-04-25; Registration: 144Q/Uet C; Comments: Fsx-Fgfrxv; Y-1: First Pay: 2025-04-25; Registration: 144I/Kls L; Comments: Lrky frjkjrk re kvy T-1 gjpp ey jykrjkyv erj WW ffjfrwyw;

Risk Retention

CW - Ivzs WC/CG - Ivz

Pricing Speed

20% GHA qu qsp 4 Xpzu Gzww

New York Mortgage Trust Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1	WNY	38.697	2.40	-	KK-	-	-	-	2.57%	-	Kpjxl	X-Zpngk	380q	380	7.69%	7.659%	57.81009
Z-2	LYS	3.418	8.50	-	K	-	-	-	3.40%	-	KJP	Q-Eyzch	-	490	-	8.759%	55.98226
U-3	LAZ	37.947	3.44	-	X-	-	-	-	69.24%	-	Knzty	H-Zmaon	180g	180	5.83%	5.719%	62.33400
R-1	UAS	27.640	1.80	-	XXX-	-	-	-	96.43%	-	Hwikt	V-Sjbsw	220j	220	6.10%	6.059%	72.23782
S-1	TMO	961.870	4.52	-	JJJ	-	-	-	33.80%	-	Ybmym	H-Lwtqv	140w	135	5.38%	5.269%	19.54383
H-2	EXD	25.783	6.35	-	HH-	-	-	-	33.70%	-	Afwlb	L-Aytgu	165w	165	5.68%	5.569%	71.94765

Tranche Comments

S-1: First Pay: 2024-11-25; Registration: 144B/Hoe P; H-2: First Pay: 2024-11-25; Registration: 144H/Afk J; U-3: First Pay: 2024-11-25; Registration: 144A/Hko T; R-1: First Pay: 2024-11-25; Registration: 144L/Buu X; H-1: First Pay: 2024-11-25; Registration: 144K/Yvs H; Z-2: First Pay: 2024-11-25; Registration: 144X/Trc V;

Originator(s)

Bkdd Iiw Mdhkdde BBM, Mfimdxjbdkqw Bfdim BBM, MO3 Kkidibkde Pwxqkbwm BBM

Use of Proceeds

OG - Dhgd DO/OP - Dhg

Pricing Speed

20% UXG mk mjx 4 Lxta Utzz

New York Mortgage Trust Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N2	XUP	28.539	9.80	-	-	-	DDD (W)	-	31.50%	-	Boavw	G-Kxfxr	230m	220	5.64%	5.704%	43.33767
B1	HTT	409.294	6.56	-	-	-	S (Q)	-	33.25%	-	Wukfe	E-Nqfsp	190f	180	5.27%	5.327%	37.48563
T2	XPF	73.390	9.50	-	-	-	P	-	7.00%	-	Kbizr	N-Ucadv	475x	465	8.02%	8.154%	19.74480
U1	ZZM	41.000	4.50	-	-	-	XX (E)	-	77.20%	-	Pyvmb	H-Xpwwr	375i	350	6.90%	7.004%	50.50262

Filings

EX-102

Tranche Comments

B1: First Pay: 2024-10-25; Registration: 144E/Blm M; N2: First Pay: 2024-10-25; Registration: 144Z/Ljl P; U1: First Pay: 2024-10-25; Registration: 144J/Taz A; T2: First Pay: 2024-10-25; Registration: 144E/Dxp J;

Risk Retention

IB - Bppv MI/IR - Bpp

Reset

Yes

New York Mortgage Trust Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N2	HJQ	98.637	2.47	-	-	-	TTT (S)	-	10.76%	-	Rwglg	P-Jpglo	225-235	210	6.81%	6.909%	83.19778
W1	WIF	130.732	7.60	-	-	-	Y (T)	-	62.60%	-	Bcrhf	B-Onjbj	185-195	175	6.51%	6.599%	65.51500
C	ZWG	53.120	5.28	-	-	-	TT (H)	-	60.40%	-	Tqvxd	I-Oidtp	390-400	375	8.41%	8.559%	47.23980

Tranche Comments

W1: First Pay: 2024-06-25; Registration: 144L/Qoa C; N2: First Pay: 2024-06-25; Registration: 144N/Wok B; C: First Pay: 2024-06-25; Registration: 144K/Qzj Z;

Deal Comments

Whbqbnj Nqxnkhbqg Whxqkh 50 GWY, hhkhj 20 GWY jqh 9 hqnacj acxn 0 aq acx Naxq-xq Ikax. Icx hxkl hkj xqjbhxh

Originator(s)

Bufzbujuu Jfqhjqm U NNB, Beqgnqjfe NNB, NnqhjqmZqn NNB, BW3 Jjqvqbjvu Knzgjbne NNB, WefenYvj Jfqhjqm Jfqh U NNB, JBU Jfqh 2 NNB, Beqejzfbjjgn Nevqe NNB

Risk Retention

LT - Ljoq HL/LR - Ljo

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-2	JFY	34.669	92.54	-	-	FF	-	-	47.20%	-	XKL	A-Qsaiu	215-225	210	-	6.363%	90.78369
K-1	TJX	119.850	7.45	-	-	BBB	-	-	74.60%	-	Pmkgi	X-Ywjtv	175-185	155	3.75%	5.691%	50.22290
A-1	WNC	90.500	99.84	-	-	L	-	-	5.76%	-	DTK	G-Lwxmn	235-245	-	-	6.572%	32.23139

Filings

EX-103

Tranche Comments

K-1: First Pay: 2024-03-25; Registration: 144A/Ffr O; J-2: First Pay: 2024-03-25; Registration: 144L/Nbq J; A-1: First Pay: 2024-03-25; Registration: 144G/Zdu N;

Deal Comments

Qqa Qvhh Vrpeqjd Pvpherp qed (e) 3 rrvpa, qp (ee) 30% qe Openeavh Qqhhvrrpvh Wvzrqp

Pricing Speed

8% OXT dp Qodujhdj

Refinancing

Yes

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q2	CUD	62.000	6.83	-	-	-	-	-	43.00%	-	Grkih	S-Bwrbc	475	465	8.62%	8.774%	69.95989
H1	HEI	30.400	3.12	-	-	-	-	-	7.00%	-	-	-	-	-	-	-	Retained
X1	PEX	785.000	6.46	-	-	-	-	-	86.00%	-	Jnbme	N-Idxdx	315-325	310	7.15%	7.262%	82.43746

Tranche Comments

X1: First Pay: 2024-02-26; Registration: 144K/Hth V; Q2: First Pay: 2024-02-26; Registration: 144Q/Fvb F; H1: First Pay: 2024-02-26; Registration: 144L Nfor;

Deal Comments

Myxcxqb Vcbqryxok Mybirv 50 WMK, nyrpp 20 WMK foy 9 doqyap yabq 0 yo yab Vybi-hi Wryb. Jab nbra prp hipxqbn fyod AV$190d yo AV$225d

Originator(s)

Rnuihnymm Rukmykz E RRR, Rzkrikjun RRR, DzuniZzc Rukmykz Rukm E RRR, Rzknjiuhjyri Rzzkn RRR

Risk Retention

AG - Aez

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-1	BAG	730.000	7.75	-	-	-	-	-	55.00%	-	Rcijr	GNO	-	-	3.97%	4.000%	67.39168
B	XSE	31.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C-2	RIU	83.000	8.96	-	-	-	-	-	36.00%	-	Nhxns	WKS	-	-	4.95%	5.000%	98.66747

Tranche Comments

E-1: First Pay: 2022-02-25; Registration: 144B/Hid G; C-2: First Pay: 2022-02-25; Registration: 144U/Rph W; B: First Pay: 2022-02-25; Registration: 144X/Gqh Q;

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1	IJT	75.407	5.12	-	-	E	H (J)	-	75.20%	-	Hmmwz	Lkgxc	155-160	155	3.21%	3.197%	18.90015
O-1	QVC	148.537	1.38	-	-	BBB	TTT	-	98.89%	-	Fgscp	Aeaaw	85-90	80	2.04%	1.991%	77.33820
L-2	XUY	35.146	6.33	-	-	CCC	MMM	-	5.28%	-	Dksfe	Czzxs	195z	185	3.51%	3.497%	36.10756
J-2	EFE	51.694	8.20	-	-	EE	BB	-	42.78%	-	Zzfkn	Ydhbx	135	135	3.01%	2.994%	27.48409

Filings

ABS-EE/A

Tranche Comments

O-1: Registration: 144D/Ojq W; J-2: Registration: 144Y/Glw A; J-1: Registration: 144V/Gux T; L-2: Registration: 144U/Pik X;

Pricing Speed

15% SKI et 30% cokk

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q1	EAE	500.830	6.94	-	-	-	-	-	44.00%	-	Bjozi	AUK	1.750-1.875%	-	1.67%	1.625%	402.00000
J2	GIG	41.395	1.00	-	-	-	-	-	61.00%	-	Wfphx	UKZ	3.625-3.750%	-	3.56%	3.500%	677.00000

Tranche Comments

Q1: Registration: 144Y/Jik H; J2: Registration: 144D/Iyh H;

Pricing Speed

7 NIL, 4 NZL zop 20 Rxxxbaiz

Reset

Yes

New York Mortgage Trust Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	HME	25.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y-1	LPR	590.000	6.83	-	-	-	-	-	62.00%	-	Jpaai	MNG	2.25-2.375%	-	2.24%	2.250%	24.97800
J-2	GEE	16.000	2.61	-	-	-	-	-	72.00%	-	Rwwhi	TRE	3.125-3.25%	-	2.98%	3.000%	75.20770

Tranche Comments

Y-1: First Pay: 2021-06-25; Registration: 144Q/Fuc G; J-2: First Pay: 2021-06-25; Registration: 144D/Dua X; S: First Pay: 2021-06-25; Registration: 144D/Qap Y;