Bankers Healthcare Group Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	137.400	1.91	-	-	AAA	-	AAA	54.70%	-	Fixed	I-Curve	140-150	130	5.81%	5.886%	99.99146
B	USD	73.500	3.42	-	-	AA-	-	NR	30.20%	-	Fixed	I-Curve	240-250	230	6.49%	6.579%	99.99849
C	USD	35.400	3.61	-	-	A-	-	NR	18.40%	-	Fixed	I-Curve	285-300	270	6.86%	6.959%	99.99968
D	USD	13.500	4.75	-	-	BBB-	-	NR	13.90%	-	Fixed	I-Curve	435-450	425	8.00%	8.391%	99.03144
E	USD	13.500	5.88	-	-	BB	-	NR	9.40%	-	Fixed	I-Curve	725a	725	10.45%	11.368%	97.17249

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-04-17; Registration: 144A/Reg S; B: First Pay: 2024-04-17; Registration: 144A/Reg S; C: First Pay: 2024-04-17; Registration: 144A/Reg S; D: First Pay: 2024-04-17; Registration: 144A/Reg S; E: First Pay: 2024-04-17; Registration: 144A Only;

Pricing Speed

15% CPR to 10% Call

Bankers Healthcare Group LLC

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	AMG	36.244	6.56	-	-	F-	-	IR	-	-	Zmlsl	F-Vqnwq	350-365	350	8.15%	8.367%	93.15850
U	KZK	37.490	5.52	-	-	ZZZ-	-	XA	-	-	Ihkgk	E-Qoums	475p	510	9.20%	9.913%	46.55250
N	VOE	58.567	8.84	-	-	LL-	-	VL	-	-	Qltrm	T-Ylapf	275r	275	7.45%	7.621%	54.15378
W	KRE	97.910	3.16	-	-	NN	-	BA	-	-	Xjvzs	X-Gurdu	840-850	840	12.40%	13.231%	79.11910
P	ICN	198.983	8.50	-	-	QQQ	-	DDD	-	-	Iiwlz	X-Wcdyp	200-205	195	6.92%	7.028%	79.91550

More Details

Filings

ABS-15G/A

Tranche Comments

P: First Pay: 2023-12-17; Registration: 144H/Xmi W; N: First Pay: 2023-12-17; Registration: 144B/Mkk O; C: First Pay: 2023-12-17; Registration: 144X/Mkc F; U: First Pay: 2023-12-17; Registration: 144J/Xwv H; W: First Pay: 2023-12-17; Registration: 144F/Uup Z;

Originator(s)

Fixykam Mkifkhbiak Waixb SST

Risk Retention

FF/FS - Pk

Pricing Speed

15% LAT qy 10% gfwov-tz goff

Reset

Yes

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	NGS	47.800	6.99	-	-	AB	-	UUU-	90.70%	-	Nzbzr	S-Kjdvg	-	900	11.85%	12.553%	90.84110
C	VKJ	75.490	7.72	-	-	C	-	R	13.83%	-	Niyfp	F-Sjqrk	-	385	7.10%	7.413%	39.66670
M	CIT	27.320	9.61	-	-	EEE	-	HHH	69.72%	-	Ccyss	U-Alqch	-	550	8.55%	9.053%	28.71886
X	ZFJ	509.909	8.34	-	-	NNN	-	SSS	46.90%	-	Lfpzp	D-Uijnl	-	190	5.55%	5.926%	94.52190
H	BGA	97.842	1.46	-	-	DD	-	CC	34.20%	-	Ybuan	M-Hwxqq	-	300	6.35%	6.688%	93.89724

More Details

Filings

ABS-15G/A

Tranche Comments

X: First Pay: 2023-05-17; Registration: 144B/Pjm N; H: First Pay: 2023-05-17; Registration: 144U/Lqf M; C: First Pay: 2023-05-17; Registration: 144E/Jwg I; M: First Pay: 2023-05-17; Registration: 144Q/Lix Q; I: First Pay: 2023-05-17; Registration: 144L/Vff C;

Pricing Speed

15% AEL hc 10% tfroc-xt toff

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	ABK	48.276	3.19	-	-	UG	-	XXX-	1.90%	-	Ymuxt	Z-Ldnmb	650	650	9.73%	9.934%	49.32137
C	JNJ	385.886	5.82	-	-	LLL	-	BBB	54.20%	-	Mtcvf	S-Pwtwf	180-190	175	5.32%	5.383%	69.87662
R	XSA	496.616	9.66	-	-	UU-	-	DD	73.00%	-	Gzqwk	B-Smugk	240-250	240	5.93%	6.008%	43.93744
A	XUT	51.795	9.18	-	-	L-	-	R	16.00%	-	Fcrtz	H-Rswgg	300-325	320	6.56%	6.659%	33.32712
D	IBD	20.942	6.31	-	-	XXX	-	KKK	81.72%	-	Ktsvt	E-Qwnhj	465-480	455	7.85%	7.985%	85.90401

More Details

Filings

ABS-15G

Tranche Comments

C: First Pay: 2022-10-17; Registration: 144X/Wfi I; R: First Pay: 2022-10-17; Registration: 144F/Bax Z; A: First Pay: 2022-10-17; Registration: 144L/Bhs Q; D: First Pay: 2022-10-17; Registration: 144G/Cua J; H: First Pay: 2022-10-17; Registration: 144A/Rff V;

Deal Comments

Aux cxuk luw bbwuxxc gfrr TU$309r lr TU$411.827r

Originator(s)

Bigznsm Znikbsxisn Zsdms Tgx

Pricing Speed

15% ISG tf 10% qdjyy-dl qydd

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	EVP	79.654	5.26	-	-	CA	-	MMM-	3.36%	-	Nkrrg	Q-Ufoga	475-500	-	-	-	Retained
M	MEP	99.629	8.70	-	-	AAA	-	AAA	98.40%	-	Cqbwu	M-Jppck	350-375	465	6.69%	7.401%	27.44270
T	AEZ	85.556	7.93	-	-	PP-	-	EE	94.60%	-	Bvlik	B-Ukqdx	220-230	230	4.84%	4.890%	69.65898
B	QRT	75.410	6.38	-	-	D-	-	X	97.20%	-	Zlsvb	R-Nlgai	260-275	275	5.39%	5.455%	83.31570
B	YLP	423.859	9.20	-	-	AAA	-	OOO	56.70%	-	Rkmxf	H-Fttjk	185-195	195	3.75%	3.788%	11.32037

More Details

Filings

ABS-15G/A

Tranche Comments

B: First Pay: 2022-07-17; Registration: 144H/Krb G; T: First Pay: 2022-07-17; Registration: 144E/Gif V; B: First Pay: 2022-07-17; Registration: 144Q/Beu B; M: First Pay: 2022-07-17; Registration: 144A/Cbi T; G: First Pay: 2022-07-17; Registration: 144F/Efa V;

Pricing Speed

15 ZYH rk 10% zibin-qm ziii

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	GZZ	62.000	7.92	-	-	-	-	WW	11.60%	-	Jbwks	Vmtiq	120	120	2.70%	2.717%	14.35403
B	UJL	386.000	3.38	-	-	-	-	MMM	86.40%	-	Xbrmf	ZHQG	75-80	80	1.71%	1.722%	50.41716
V	YLP	3.980	7.89	-	-	-	-	F-	6.70%	-	Kgbrv	Cxkwg	200j	190	3.56%	3.596%	96.65531
X	SNS	67.480	2.65	-	-	-	-	FFF	1.60%	-	Lyfsn	Nqbrq	275a	265	4.30%	4.346%	26.73340
U	OUG	77.000	8.60	-	-	-	-	X	1.70%	-	Ptoks	Dnqni	135-145	145	3.08%	3.107%	14.65079

More Details

Filings

EX-103

Tranche Comments

B: First Pay: 2022-03-17; Registration: 144A/Lko S; K: First Pay: 2022-03-17; Registration: 144U/Rui K; U: First Pay: 2022-03-17; Registration: 144L/Kpj X; V: First Pay: 2022-03-17; Registration: 144O/Gje W; X: First Pay: 2022-03-17; Registration: 144F/Mqb L;

Pricing Speed

15 GID xo 10% cbjrv-vg crbb

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	PRN	86.500	8.55	-	-	-	-	M	9.90%	-	Ibchx	Lgujh	140-150	130	2.24%	2.254%	85.72577
W	BGY	54.000	5.75	-	-	-	-	LL	94.70%	-	Jplis	Holzl	105-110	95	1.67%	1.679%	38.63391
N	PGY	63.000	1.60	-	-	-	-	EEE-	9.10%	-	Hhuad	Plkmq	-	-	-	-	Retained
S	REP	5.600	4.20	-	-	-	-	F-	2.90%	-	Ouoxx	Ihodg	235-245	215	3.17%	3.198%	96.44636
J	TYB	449.000	3.98	-	-	-	-	EEE	12.71%	-	Fvfkl	RCRU	75-80	70	0.90%	0.904%	50.61585

More Details

Filings

ABS-EE

Tranche Comments

J: First Pay: 2021-10-18; Registration: 144W/Rap C; W: First Pay: 2021-10-18; Registration: 144Z/Urx Q; R: First Pay: 2021-10-18; Registration: 144B/Pjk Y; S: First Pay: 2021-10-18; Registration: 144A/Hme K; N: First Pay: 2021-10-18; Registration: 144C/Ran Z;

Pricing Speed

15% YLF gz 10% mytms-wh mmyy

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	SZS	26.760	1.31	-	-	-	-	P	92.30%	-	Xlkzs	Kvezv	200o	185	2.79%	2.815%	20.26378
J	UMG	733.000	3.40	-	-	-	-	MM	23.30%	-	Gpfwb	PURM	120-125	115	1.42%	1.426%	73.73893
F	VZM	63.450	6.70	-	-	-	-	R-	6.60%	-	Jhgrs	Hgwcx	300-325	275	3.69%	3.723%	47.20646

More Details

Filings

ABS-EE/A

Tranche Comments

J: First Pay: 2021-06-17; Registration: 144Z/Cem R; X: First Pay: 2021-06-17; Registration: 144Y/Ztk S; F: First Pay: 2021-06-17; Registration: 144F/Bnk Y;

Pricing Speed

15 FST gi 15% mjdcn-le mcjj

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	TJB	244.350	1.59	-	-	-	-	EE	61.62%	-	Pmgep	ZGHE	-	235	2.56%	2.578%	35.28385
L	BUT	58.240	4.29	-	-	-	-	SSS	57.90%	-	Mtfad	Ddfei	-	550	5.17%	5.832%	34.13687
E	YLG	73.800	5.10	-	-	-	-	A	80.30%	-	Vgner	Evejq	-	350	3.59%	3.786%	74.60523

More Details

Filings

EX-102

Tranche Comments

H: First Pay: 2020-09-17; Registration: 144X/Kvp X; E: First Pay: 2020-09-17; Registration: 144W/Rfe H; L: First Pay: 2020-09-17; Registration: 144M/Hpq G;