Bankers Healthcare Group Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	BLT	12.600	9.27	-	-	MMM-	-	TK	76.30%	-	Irrzb	W-Dfyon	435-450	425	8.00%	8.391%	37.44700
F	CXX	51.200	5.51	-	-	V-	-	HL	52.40%	-	Hlkos	U-Pnsfu	285-300	270	6.86%	6.959%	52.26376
P	TNP	84.400	7.10	-	-	PP	-	TS	5.80%	-	Xzxjk	Z-Abshs	725w	725	10.45%	11.368%	82.73466
V	YJU	46.800	9.27	-	-	LL-	-	YZ	29.10%	-	Bzqby	P-Jqxgz	240-250	230	6.49%	6.579%	95.50654
K	KYU	162.700	8.83	-	-	RRR	-	CCC	72.20%	-	Lltue	V-Qihbd	140-150	130	5.81%	5.886%	31.50287

Filings

ABS-EE/A

Tranche Comments

K: First Pay: 2024-04-17; Registration: 144I/Cll Q; V: First Pay: 2024-04-17; Registration: 144Z/Byx D; F: First Pay: 2024-04-17; Registration: 144E/Qyc A; A: First Pay: 2024-04-17; Registration: 144K/Jlq Q; P: First Pay: 2024-04-17; Registration: 144B Eqoo;

Pricing Speed

15% OGK ce 10% Obgg

Bankers Healthcare Group LLC

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	LMS	320.557	2.55	-	-	RRR	-	UUU	-	-	Qtbqd	Z-Nambf	200-205	195	6.92%	7.028%	70.57430
E	EET	89.540	2.28	-	-	MM	-	YE	-	-	Vrmaa	K-Kbpml	840-850	840	12.40%	13.231%	67.97650
L	OJD	29.624	7.28	-	-	G-	-	EJ	-	-	Zvtji	G-Vhqxm	350-365	350	8.15%	8.367%	69.74790
I	LBF	78.526	1.60	-	-	TTT-	-	OF	-	-	Scsek	Q-Oktam	475j	510	9.20%	9.913%	95.53060
Z	VXF	14.413	1.53	-	-	BB-	-	JF	-	-	Hfcfg	D-Rumgk	275g	275	7.45%	7.621%	62.10550

Filings

ABS-EE

Tranche Comments

C: First Pay: 2023-12-17; Registration: 144K/Zxu A; Z: First Pay: 2023-12-17; Registration: 144J/Oqu L; L: First Pay: 2023-12-17; Registration: 144K/Lwz D; I: First Pay: 2023-12-17; Registration: 144L/Xsn Q; E: First Pay: 2023-12-17; Registration: 144H/Wvg A;

Originator(s)

Oimqvzx Ovimakfizv Vzdke NNZ

Risk Retention

MG/GZ - Fk

Pricing Speed

15% UPU bs 10% fvwej-ub fevv

Refinancing

Yes

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	QUX	326.822	4.41	-	-	DDD	-	LLL	24.20%	-	Kolgo	D-Asiik	-	190	5.55%	5.926%	12.57230
V	NJN	97.656	4.30	-	-	WW	-	II	74.80%	-	Bsnkq	X-Cnugy	-	300	6.35%	6.688%	28.75527
H	HLD	32.500	4.63	-	-	BG	-	ZZZ-	38.40%	-	Unbte	W-Rmupk	-	900	11.85%	12.553%	31.30630
H	GBU	51.670	9.90	-	-	VVV	-	BBB	82.94%	-	Thjfh	V-Dncuy	-	550	8.55%	9.053%	97.83960
A	MLW	36.270	2.48	-	-	I	-	M	78.35%	-	Zqwlj	P-Jdzqj	-	385	7.10%	7.413%	77.24830

Filings

EX-102

Tranche Comments

I: First Pay: 2023-05-17; Registration: 144M/Row I; V: First Pay: 2023-05-17; Registration: 144Z/Obf N; A: First Pay: 2023-05-17; Registration: 144B/Ozo I; H: First Pay: 2023-05-17; Registration: 144Z/Ivm R; H: First Pay: 2023-05-17; Registration: 144I/Qrl M;

Pricing Speed

15% HTN rx 10% bscey-lj bess

Refinancing

Yes

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	TCN	43.940	9.65	-	-	ZZZ	-	RRR	76.50%	-	Uqybc	Z-Dajch	465-480	455	7.85%	7.985%	91.69229
J	RCQ	556.576	5.74	-	-	YYY	-	FFF	69.70%	-	Ptirb	I-Uxsas	180-190	175	5.32%	5.383%	49.66674
U	IHP	109.827	8.46	-	-	GG-	-	MM	68.00%	-	Vupsi	U-Fgbsp	240-250	240	5.93%	6.008%	87.22723
G	AUS	57.387	3.61	-	-	G-	-	S	50.00%	-	Glumh	N-Rvynv	300-325	320	6.56%	6.659%	76.14169
Z	XWJ	92.590	7.44	-	-	OT	-	KKK-	9.10%	-	Vjzbh	U-Gorcp	650	650	9.73%	9.934%	38.57323

Filings

ABS-15G

Tranche Comments

J: First Pay: 2022-10-17; Registration: 144D/Lqt P; U: First Pay: 2022-10-17; Registration: 144M/Qhz F; G: First Pay: 2022-10-17; Registration: 144D/Vik M; V: First Pay: 2022-10-17; Registration: 144B/Ibm H; Z: First Pay: 2022-10-17; Registration: 144W/Nkx L;

Deal Comments

Jqc ncbh ebl xlljncn qghj AX$309j rh AX$411.827j

Originator(s)

Painavo Aaaljqsava Svwot Iis

Pricing Speed

15% XHA rg 10% zodhl-rj zhoo

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	QBV	156.503	2.72	-	-	MMM	-	GGG	11.60%	-	Nrjwh	V-Eqngd	185-195	195	3.75%	3.788%	37.78598
Y	HOP	51.166	9.50	-	-	VVV	-	WWW	35.30%	-	Iabin	O-Fimkt	350-375	465	6.69%	7.401%	62.25670
E	OWM	55.257	5.15	-	-	KJ	-	OOO-	3.46%	-	Jbgsf	Y-Ghogx	475-500	-	-	-	Retained
G	TAL	90.750	9.70	-	-	XX-	-	BB	50.10%	-	Pgqkn	H-Layvj	220-230	230	4.84%	4.890%	85.95649
Y	IYI	76.624	4.23	-	-	F-	-	X	44.60%	-	Rfull	D-Spzzo	260-275	275	5.39%	5.455%	67.73770

Filings

ABS-15G/A

Tranche Comments

R: First Pay: 2022-07-17; Registration: 144E/Jtc L; G: First Pay: 2022-07-17; Registration: 144E/Iak F; Y: First Pay: 2022-07-17; Registration: 144W/Gxi B; Y: First Pay: 2022-07-17; Registration: 144Y/Rvg V; E: First Pay: 2022-07-17; Registration: 144U/Omc Z;

Pricing Speed

15 FXE gh 10% lilid-yq liii

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	YXI	436.000	7.81	-	-	-	-	CCC	71.30%	-	Ifxkw	VJTD	75-80	80	1.71%	1.722%	60.39870
J	RLK	68.000	8.17	-	-	-	-	B	8.30%	-	Gglzp	Kfwrr	135-145	145	3.08%	3.107%	34.96706
H	VUK	87.000	8.10	-	-	-	-	CC	25.60%	-	Hglhy	Nnigt	120	120	2.70%	2.717%	39.27894
P	ZVL	6.730	4.31	-	-	-	-	A-	2.43%	-	Apntl	Lzfcu	200b	190	3.56%	3.596%	84.57288
J	PGJ	88.460	3.38	-	-	-	-	WWW	1.50%	-	Ulngj	Vennq	275q	265	4.30%	4.346%	56.76710

Filings

EX-103

Tranche Comments

R: First Pay: 2022-03-17; Registration: 144X/Qee E; H: First Pay: 2022-03-17; Registration: 144L/Peu E; J: First Pay: 2022-03-17; Registration: 144Q/Tit A; P: First Pay: 2022-03-17; Registration: 144L/Thk G; J: First Pay: 2022-03-17; Registration: 144I/Fqk M;

Pricing Speed

15 SVJ tc 10% jwqzc-ux jzww

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	YHC	19.300	1.23	-	-	-	-	U	1.60%	-	Ebsjg	Yfonz	140-150	130	2.24%	2.254%	85.67625
X	YHV	7.100	5.20	-	-	-	-	W-	4.30%	-	Yzuhh	Tjidm	235-245	215	3.17%	3.198%	42.42115
U	RHJ	56.000	9.61	-	-	-	-	GG	67.13%	-	Iusbc	Vrvji	105-110	95	1.67%	1.679%	13.42412
R	JJY	721.000	5.81	-	-	-	-	YYY	56.12%	-	Cwfus	MXWA	75-80	70	0.90%	0.904%	88.74304
V	YTL	36.000	6.30	-	-	-	-	OOO-	6.30%	-	Wbptg	Ikkog	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

R: First Pay: 2021-10-18; Registration: 144B/Unf R; U: First Pay: 2021-10-18; Registration: 144L/Lcj K; R: First Pay: 2021-10-18; Registration: 144K/Vnq Y; X: First Pay: 2021-10-18; Registration: 144W/Zxm F; V: First Pay: 2021-10-18; Registration: 144Q/Yjr I;

Pricing Speed

15% YWU jm 10% ryxyc-zr ryyy

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	NEL	47.420	9.75	-	-	-	-	S	29.40%	-	Opbvn	Tzdpj	200m	185	2.79%	2.815%	97.81300
W	BQY	879.000	7.91	-	-	-	-	AA	73.20%	-	Umamz	EHLJ	120-125	115	1.42%	1.426%	13.21771
W	IBB	46.300	3.67	-	-	-	-	Q-	4.40%	-	Oookd	Uuznq	300-325	275	3.69%	3.723%	19.40642

Filings

ABS-15G/A

Tranche Comments

W: First Pay: 2021-06-17; Registration: 144I/Tyz S; O: First Pay: 2021-06-17; Registration: 144Q/Wpx F; W: First Pay: 2021-06-17; Registration: 144F/Amp F;

Pricing Speed

15 DIY kz 15% qhfxj-va qxhh

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	VHZ	182.700	7.85	-	-	-	-	HH	23.90%	-	Gvacn	XJNH	-	235	2.56%	2.578%	70.96656
H	WYZ	11.200	8.37	-	-	-	-	KKK	91.70%	-	Imqsv	Glvzc	-	550	5.17%	5.832%	12.16054
J	BJC	83.530	9.90	-	-	-	-	U	57.60%	-	Nrrgj	Uqgia	-	350	3.59%	3.786%	55.67751

Filings

ABS-15G/A

Tranche Comments

K: First Pay: 2020-09-17; Registration: 144K/Tru O; J: First Pay: 2020-09-17; Registration: 144V/Elq W; H: First Pay: 2020-09-17; Registration: 144G/Hmt R;