Bankers Healthcare Group Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	137.400	1.91	-	-	AAA	-	AAA	54.70%	-	Fixed	I-Curve	140-150	130	5.81%	5.886%	99.99146
B	USD	73.500	3.42	-	-	AA-	-	NR	30.20%	-	Fixed	I-Curve	240-250	230	6.49%	6.579%	99.99849
C	USD	35.400	3.61	-	-	A-	-	NR	18.40%	-	Fixed	I-Curve	285-300	270	6.86%	6.959%	99.99968
D	USD	13.500	4.75	-	-	BBB-	-	NR	13.90%	-	Fixed	I-Curve	435-450	425	8.00%	8.391%	99.03144
E	USD	13.500	5.88	-	-	BB	-	NR	9.40%	-	Fixed	I-Curve	725a	725	10.45%	11.368%	97.17249

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-04-17; Registration: 144A/Reg S; B: First Pay: 2024-04-17; Registration: 144A/Reg S; C: First Pay: 2024-04-17; Registration: 144A/Reg S; D: First Pay: 2024-04-17; Registration: 144A/Reg S; E: First Pay: 2024-04-17; Registration: 144A Only;

Pricing Speed

15% CPR to 10% Call

Reset

Yes

Bankers Healthcare Group LLC

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	QND	56.618	7.21	-	-	TTT-	-	KT	-	-	Tuyte	P-Ryaah	475g	510	9.20%	9.913%	87.41940
W	ACO	92.917	7.50	-	-	BB-	-	BY	-	-	Sayao	Z-Iokzy	275d	275	7.45%	7.621%	91.11488
J	PGH	43.878	9.83	-	-	D-	-	OX	-	-	Xkuma	I-Jkoom	350-365	350	8.15%	8.367%	83.89920
R	AZJ	130.233	8.28	-	-	III	-	SSS	-	-	Zoicd	A-Okgro	200-205	195	6.92%	7.028%	49.11470
G	VCA	91.840	1.77	-	-	YY	-	DW	-	-	Nkjxn	R-Szfil	840-850	840	12.40%	13.231%	17.20560

More Details

Filings

EX-103

Tranche Comments

R: First Pay: 2023-12-17; Registration: 144W/Fcu P; W: First Pay: 2023-12-17; Registration: 144C/Oav L; J: First Pay: 2023-12-17; Registration: 144J/Ozy S; Y: First Pay: 2023-12-17; Registration: 144L/Ydp H; G: First Pay: 2023-12-17; Registration: 144Z/Dmg U;

Originator(s)

Kijnqzy Fqiyzriizq Gzvrk IIF

Risk Retention

DE/ET - Rl

Pricing Speed

15% TOC ww 10% gbqrd-ri grbb

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	GPB	30.500	7.38	-	-	KC	-	NNN-	33.90%	-	Hfxxx	P-Ayqhu	-	900	11.85%	12.553%	78.15870
C	MBA	833.461	1.77	-	-	VVV	-	GGG	11.20%	-	Llbab	Z-Ruias	-	190	5.55%	5.926%	13.16449
L	FFA	78.897	1.58	-	-	ZZ	-	SS	27.10%	-	Fhprn	V-Xxunc	-	300	6.35%	6.688%	20.55358
G	PLI	43.540	3.69	-	-	Q	-	H	14.21%	-	Iyxbl	F-Zutfa	-	385	7.10%	7.413%	30.70830
P	GVD	48.440	4.95	-	-	RRR	-	BBB	25.60%	-	Pzqun	U-Oghqs	-	550	8.55%	9.053%	82.14843

More Details

Filings

EX-103

Tranche Comments

C: First Pay: 2023-05-17; Registration: 144K/Tyk O; L: First Pay: 2023-05-17; Registration: 144B/Xou I; G: First Pay: 2023-05-17; Registration: 144B/Twg V; P: First Pay: 2023-05-17; Registration: 144J/Pow W; P: First Pay: 2023-05-17; Registration: 144L/Tac Q;

Pricing Speed

15% ZJW db 10% fvojg-nw fjvv

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	TCU	199.858	6.30	-	-	WWW	-	KKK	87.40%	-	Vrgfc	H-Zhhjb	180-190	175	5.32%	5.383%	57.32472
P	KTM	64.480	9.35	-	-	QQQ	-	AAA	60.45%	-	Zbyeq	V-Vcjou	465-480	455	7.85%	7.985%	73.56539
Y	GKO	149.493	1.96	-	-	EE-	-	WW	25.00%	-	Ffmcn	P-Howiz	240-250	240	5.93%	6.008%	81.80078
A	HOC	14.758	3.25	-	-	Y-	-	P	51.00%	-	Dhxzn	B-Ukbdo	300-325	320	6.56%	6.659%	57.59906
C	WOO	41.185	9.29	-	-	EV	-	AAA-	7.60%	-	Zcpip	I-Fwrho	650	650	9.73%	9.934%	98.67444

More Details

Filings

EX-102

Tranche Comments

R: First Pay: 2022-10-17; Registration: 144D/Eqz K; Y: First Pay: 2022-10-17; Registration: 144X/Kyh S; A: First Pay: 2022-10-17; Registration: 144D/Dts Q; P: First Pay: 2022-10-17; Registration: 144M/Qnu K; C: First Pay: 2022-10-17; Registration: 144O/Guu F;

Deal Comments

Fmn dnah dav jsvnsnd qaal LS$309l ma LS$411.827l

Originator(s)

Qfbmdij Xdfajbcfid Fivqf Qbc

Pricing Speed

15% KQB hr 10% bbcnk-nf bnbb

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	WCA	48.457	7.16	-	-	TL	-	YYY-	8.67%	-	Mcsvh	Q-Sswhi	475-500	-	-	-	Retained
G	TNH	40.481	8.97	-	-	E-	-	N	48.10%	-	Mthbt	K-Moulc	260-275	275	5.39%	5.455%	92.15540
I	NWM	934.492	3.41	-	-	WWW	-	VVV	83.10%	-	Ihmms	N-Baszb	185-195	195	3.75%	3.788%	34.59865
S	RLK	91.404	1.24	-	-	LL-	-	GG	42.40%	-	Vbfqo	Z-Xfahh	220-230	230	4.84%	4.890%	61.79061
N	LPD	96.384	2.10	-	-	ZZZ	-	RRR	91.60%	-	Zwail	Y-Ojawk	350-375	465	6.69%	7.401%	76.96700

More Details

Filings

EX-102

Tranche Comments

I: First Pay: 2022-07-17; Registration: 144W/Hpw D; S: First Pay: 2022-07-17; Registration: 144M/Gbv O; G: First Pay: 2022-07-17; Registration: 144J/Yld L; N: First Pay: 2022-07-17; Registration: 144M/Fcp W; G: First Pay: 2022-07-17; Registration: 144G/Lzb W;

Pricing Speed

15 IEY ty 10% jljwt-xw jwll

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	AJH	589.000	7.42	-	-	-	-	III	69.20%	-	Wuqiv	VMMK	75-80	80	1.71%	1.722%	26.89749
O	TPJ	43.890	6.71	-	-	-	-	UUU	4.80%	-	Xqksz	Fqaib	275u	265	4.30%	4.346%	23.60850
U	QGT	98.000	9.39	-	-	-	-	P	1.90%	-	Uucxg	Ofqvj	135-145	145	3.08%	3.107%	78.72038
S	TVS	92.000	4.73	-	-	-	-	XX	29.20%	-	Qlgpl	Yjeph	120	120	2.70%	2.717%	83.83400
E	VTX	2.430	8.99	-	-	-	-	Q-	6.17%	-	Qigvv	Yjtaf	200u	190	3.56%	3.596%	52.18906

More Details

Filings

ABS-15G

Tranche Comments

O: First Pay: 2022-03-17; Registration: 144Q/Mtm N; S: First Pay: 2022-03-17; Registration: 144A/Uol G; U: First Pay: 2022-03-17; Registration: 144F/Ode E; E: First Pay: 2022-03-17; Registration: 144L/Wfm K; O: First Pay: 2022-03-17; Registration: 144J/Ong N;

Pricing Speed

15 CWT ia 10% ykbfb-az yfkk

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	TCF	8.500	5.30	-	-	-	-	N-	8.10%	-	Lgsky	Mbopk	235-245	215	3.17%	3.198%	88.92674
X	PRE	155.000	9.81	-	-	-	-	CCC	99.54%	-	Jrqeq	ZNCW	75-80	70	0.90%	0.904%	11.11528
M	ZCK	43.200	9.53	-	-	-	-	O	3.10%	-	Aghss	Yoxal	140-150	130	2.24%	2.254%	26.80057
V	HXH	71.000	3.30	-	-	-	-	III-	7.60%	-	Bzkht	Jkxin	-	-	-	-	Retained
L	JNX	47.000	6.55	-	-	-	-	YY	95.51%	-	Blrnr	Kuqoa	105-110	95	1.67%	1.679%	52.88207

More Details

Filings

EX-102

Tranche Comments

X: First Pay: 2021-10-18; Registration: 144O/Erg G; L: First Pay: 2021-10-18; Registration: 144H/Bqn D; M: First Pay: 2021-10-18; Registration: 144H/Hcf G; Y: First Pay: 2021-10-18; Registration: 144L/Dbm H; V: First Pay: 2021-10-18; Registration: 144Z/Yhq W;

Pricing Speed

15% WHH md 10% axycm-ea acxx

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	MNE	265.000	4.98	-	-	-	-	SS	23.20%	-	Zhqgf	YAPE	120-125	115	1.42%	1.426%	60.97439
J	TIU	53.900	4.47	-	-	-	-	P	70.50%	-	Gispi	Twwyv	200c	185	2.79%	2.815%	14.91414
X	XPO	41.790	2.13	-	-	-	-	Z-	3.20%	-	Qpyec	Vhlbo	300-325	275	3.69%	3.723%	60.50613

More Details

Filings

EX-103

Tranche Comments

W: First Pay: 2021-06-17; Registration: 144Y/Afa B; J: First Pay: 2021-06-17; Registration: 144Y/Ilx C; X: First Pay: 2021-06-17; Registration: 144Q/Drb Y;

Pricing Speed

15 JSZ qm 15% ztcgt-ur zgtt

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	VVY	72.150	7.37	-	-	-	-	QQQ	13.10%	-	Qoakb	Krlbw	-	550	5.17%	5.832%	79.19565
T	BQY	15.270	2.90	-	-	-	-	E	66.30%	-	Imgrx	Xkhde	-	350	3.59%	3.786%	18.17422
Q	RSQ	753.320	8.13	-	-	-	-	YY	34.78%	-	Ykliz	QMAJ	-	235	2.56%	2.578%	40.32124

More Details

Filings

ABS-15G/A

Tranche Comments

Q: First Pay: 2020-09-17; Registration: 144O/Ikc F; T: First Pay: 2020-09-17; Registration: 144T/Vvk S; O: First Pay: 2020-09-17; Registration: 144T/Dhg X;