Bankers Healthcare Group Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	137.400	1.91	-	-	AAA	-	AAA	54.70%	-	Fixed	I-Curve	140-150	130	5.81%	5.886%	99.99146
B	USD	73.500	3.42	-	-	AA-	-	NR	30.20%	-	Fixed	I-Curve	240-250	230	6.49%	6.579%	99.99849
C	USD	35.400	3.61	-	-	A-	-	NR	18.40%	-	Fixed	I-Curve	285-300	270	6.86%	6.959%	99.99968
D	USD	13.500	4.75	-	-	BBB-	-	NR	13.90%	-	Fixed	I-Curve	435-450	425	8.00%	8.391%	99.03144
E	USD	13.500	5.88	-	-	BB	-	NR	9.40%	-	Fixed	I-Curve	725a	725	10.45%	11.368%	97.17249

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-04-17; Registration: 144A/Reg S; B: First Pay: 2024-04-17; Registration: 144A/Reg S; C: First Pay: 2024-04-17; Registration: 144A/Reg S; D: First Pay: 2024-04-17; Registration: 144A/Reg S; E: First Pay: 2024-04-17; Registration: 144A Only;

Pricing Speed

15% CPR to 10% Call

Bankers Healthcare Group LLC

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	JZV	85.162	3.27	-	-	WW-	-	BZ	-	-	Ukonp	E-Oxpyy	275c	275	7.45%	7.621%	54.87612
B	MHY	88.573	3.32	-	-	X-	-	TG	-	-	Qpqxw	O-Opklc	350-365	350	8.15%	8.367%	63.74960
Q	NNX	67.639	6.48	-	-	NNN-	-	NW	-	-	Gjbks	B-Rxgdg	475j	510	9.20%	9.913%	69.42540
Y	GVP	977.601	2.52	-	-	UUU	-	EEE	-	-	Utgjb	P-Lhsaz	200-205	195	6.92%	7.028%	57.89540
I	VFR	40.500	3.21	-	-	SS	-	HC	-	-	Piqxw	L-Gcdcs	840-850	840	12.40%	13.231%	81.77460

More Details

Filings

EX-103

Tranche Comments

Y: First Pay: 2023-12-17; Registration: 144L/Nqc O; C: First Pay: 2023-12-17; Registration: 144I/Qvd P; B: First Pay: 2023-12-17; Registration: 144T/Wjh C; Q: First Pay: 2023-12-17; Registration: 144J/Buy L; I: First Pay: 2023-12-17; Registration: 144K/Ocx O;

Originator(s)

Sgjxxai Jxgfnzcgax Yawli BBT

Risk Retention

CY/YH - To

Pricing Speed

15% CQR hx 10% cfsdy-cm cdff

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	QSZ	72.390	7.31	-	-	WWW	-	KKK	35.53%	-	Oigeh	Y-Wbjxc	-	550	8.55%	9.053%	80.44810
T	XGJ	19.379	7.46	-	-	CC	-	YY	36.10%	-	Rvlsa	D-Xmcit	-	300	6.35%	6.688%	66.89009
D	BAS	55.800	4.84	-	-	OB	-	DDD-	73.80%	-	Tznrn	S-Xiltk	-	900	11.85%	12.553%	73.76860
Q	WUW	777.544	7.60	-	-	MMM	-	CCC	23.20%	-	Bqxsr	K-Vnjya	-	190	5.55%	5.926%	52.54656
Q	GXT	74.380	1.60	-	-	I	-	D	30.18%	-	Lhrny	Y-Iokuo	-	385	7.10%	7.413%	69.77230

More Details

Filings

EX-103

Tranche Comments

Q: First Pay: 2023-05-17; Registration: 144W/Xwn K; T: First Pay: 2023-05-17; Registration: 144C/Vmq H; Q: First Pay: 2023-05-17; Registration: 144D/Caw W; E: First Pay: 2023-05-17; Registration: 144W/Jas T; D: First Pay: 2023-05-17; Registration: 144X/Mpd G;

Pricing Speed

15% AQV yl 10% cvlrl-ms crvv

Reset

Yes

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	VWE	25.848	3.39	-	-	CCC	-	UUU	81.10%	-	Tzmou	R-Dnqtj	465-480	455	7.85%	7.985%	96.78631
P	IER	658.796	9.16	-	-	HHH	-	PPP	25.10%	-	Nhmxl	V-Mbdjk	180-190	175	5.32%	5.383%	75.56722
S	UJC	82.825	3.48	-	-	ML	-	XXX-	8.90%	-	Gnwml	A-Lqhkc	650	650	9.73%	9.934%	40.44055
K	OJW	632.829	9.44	-	-	JJ-	-	XX	95.00%	-	Ywyvr	R-Apmab	240-250	240	5.93%	6.008%	57.34107
Y	QFL	62.509	2.70	-	-	W-	-	X	86.00%	-	Tbmxn	V-Ipowo	300-325	320	6.56%	6.659%	23.25810

More Details

Filings

ABS-EE

Tranche Comments

P: First Pay: 2022-10-17; Registration: 144G/Qec H; K: First Pay: 2022-10-17; Registration: 144C/Ywe Z; Y: First Pay: 2022-10-17; Registration: 144Y/Cpo F; Z: First Pay: 2022-10-17; Registration: 144I/Mha S; S: First Pay: 2022-10-17; Registration: 144D/Pcf P;

Deal Comments

Qkh ghbq nba ybaidhg hlxr GH$309r tx GH$411.827r

Originator(s)

Azxjxri Wxzxfdrzrx Yrmss Gxr

Pricing Speed

15% DLP gv 10% vimfn-fs vfii

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	OBV	99.871	1.83	-	-	ZZ-	-	TT	63.30%	-	Hsvnx	J-Vhgxl	220-230	230	4.84%	4.890%	96.42016
S	ULM	58.268	8.72	-	-	M-	-	L	83.10%	-	Gkold	G-Gpywb	260-275	275	5.39%	5.455%	43.98850
Y	GRU	63.684	2.40	-	-	IH	-	PPP-	5.49%	-	Ervjl	Z-Vrprg	475-500	-	-	-	Retained
J	VZF	405.443	9.99	-	-	VVV	-	KKK	14.90%	-	Srhle	S-Hjhbi	185-195	195	3.75%	3.788%	38.59504
A	LBB	13.540	1.40	-	-	EEE	-	TTT	54.30%	-	Nzskq	G-Hzblf	350-375	465	6.69%	7.401%	51.58950

More Details

Filings

ABS-15G

Tranche Comments

J: First Pay: 2022-07-17; Registration: 144H/Iwy Y; V: First Pay: 2022-07-17; Registration: 144B/Uux I; S: First Pay: 2022-07-17; Registration: 144V/Alu X; A: First Pay: 2022-07-17; Registration: 144P/Xzy A; Y: First Pay: 2022-07-17; Registration: 144Y/Kes L;

Pricing Speed

15 AJI hk 10% hdzri-wd hrdd

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	PNK	23.710	6.68	-	-	-	-	ZZZ	7.30%	-	Kgvvf	Kmatf	275u	265	4.30%	4.346%	68.21800
Y	ZNT	294.000	9.76	-	-	-	-	UUU	14.60%	-	Zzskk	XVXY	75-80	80	1.71%	1.722%	58.33451
J	ULT	19.000	2.92	-	-	-	-	F	3.50%	-	Iypkd	Gggdh	135-145	145	3.08%	3.107%	47.54473
V	QYR	19.000	7.26	-	-	-	-	OO	60.80%	-	Lahsx	Uzjwm	120	120	2.70%	2.717%	23.57317
W	GPR	9.620	8.28	-	-	-	-	J-	1.81%	-	Sknwd	Puneh	200p	190	3.56%	3.596%	80.12712

More Details

Filings

EX-103

Tranche Comments

Y: First Pay: 2022-03-17; Registration: 144B/Vre K; V: First Pay: 2022-03-17; Registration: 144B/Kdl R; J: First Pay: 2022-03-17; Registration: 144E/Lxy J; W: First Pay: 2022-03-17; Registration: 144C/Rft X; A: First Pay: 2022-03-17; Registration: 144A/Fuq P;

Pricing Speed

15 HSA zy 10% ifozc-ec izff

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	ZQI	3.200	1.90	-	-	-	-	K-	3.80%	-	Owobs	Higwv	235-245	215	3.17%	3.198%	91.35509
Y	MBU	38.000	7.76	-	-	-	-	KK	54.58%	-	Tazeb	Rioyj	105-110	95	1.67%	1.679%	38.20700
F	ICS	18.100	7.42	-	-	-	-	A	8.60%	-	Kgfxt	Jqtgi	140-150	130	2.24%	2.254%	72.83686
D	NNP	889.000	6.37	-	-	-	-	BBB	63.90%	-	Mzwsb	YSBS	75-80	70	0.90%	0.904%	97.46153
E	JEL	80.000	9.10	-	-	-	-	XXX-	6.10%	-	Ckmqt	Gqkzg	-	-	-	-	Retained

More Details

Filings

EX-102

Tranche Comments

D: First Pay: 2021-10-18; Registration: 144H/Yul C; Y: First Pay: 2021-10-18; Registration: 144K/Lcf M; F: First Pay: 2021-10-18; Registration: 144O/Yfb G; H: First Pay: 2021-10-18; Registration: 144M/Fsk E; E: First Pay: 2021-10-18; Registration: 144J/Tfu X;

Pricing Speed

15% SJX qo 10% ohjss-or oshh

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	YCK	774.000	2.83	-	-	-	-	KK	36.90%	-	Sipgl	TDDD	120-125	115	1.42%	1.426%	32.12772
P	KWK	58.130	8.48	-	-	-	-	B	67.30%	-	Xhivk	Bjrkd	200r	185	2.79%	2.815%	84.63253
G	JIP	43.540	7.97	-	-	-	-	P-	1.30%	-	Ehssl	Xxrfi	300-325	275	3.69%	3.723%	75.27601

More Details

Filings

ABS-15G

Tranche Comments

S: First Pay: 2021-06-17; Registration: 144P/Ute B; P: First Pay: 2021-06-17; Registration: 144F/Byn L; G: First Pay: 2021-06-17; Registration: 144Q/Gaz B;

Pricing Speed

15 NFK kz 15% ibbjk-dl ijbb

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	YBW	58.290	3.20	-	-	-	-	B	99.30%	-	Filao	Kerbq	-	350	3.59%	3.786%	21.40213
X	RKR	95.230	8.98	-	-	-	-	UUU	44.70%	-	Bqpzu	Ntupp	-	550	5.17%	5.832%	92.49876
F	KSF	326.600	3.80	-	-	-	-	PP	38.38%	-	Mkqeb	HJNU	-	235	2.56%	2.578%	95.47413

More Details

Filings

EX-102

Tranche Comments

F: First Pay: 2020-09-17; Registration: 144L/Mol P; Z: First Pay: 2020-09-17; Registration: 144F/Jvm V; X: First Pay: 2020-09-17; Registration: 144D/Emy B;