Bankers Healthcare Group Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	137.400	1.91	-	-	AAA	-	AAA	54.70%	-	Fixed	I-Curve	140-150	130	5.81%	5.886%	99.99146
B	USD	73.500	3.42	-	-	AA-	-	NR	30.20%	-	Fixed	I-Curve	240-250	230	6.49%	6.579%	99.99849
C	USD	35.400	3.61	-	-	A-	-	NR	18.40%	-	Fixed	I-Curve	285-300	270	6.86%	6.959%	99.99968
D	USD	13.500	4.75	-	-	BBB-	-	NR	13.90%	-	Fixed	I-Curve	435-450	425	8.00%	8.391%	99.03144
E	USD	13.500	5.88	-	-	BB	-	NR	9.40%	-	Fixed	I-Curve	725a	725	10.45%	11.368%	97.17249

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-04-17; Registration: 144A/Reg S; B: First Pay: 2024-04-17; Registration: 144A/Reg S; C: First Pay: 2024-04-17; Registration: 144A/Reg S; D: First Pay: 2024-04-17; Registration: 144A/Reg S; E: First Pay: 2024-04-17; Registration: 144A Only;

Pricing Speed

15% CPR to 10% Call

Bankers Healthcare Group LLC

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	WEW	69.228	6.89	-	-	FFF-	-	FU	-	-	Xucsf	O-Etpgb	475a	510	9.20%	9.913%	22.92270
A	OGR	97.680	7.64	-	-	PP	-	KG	-	-	Uslym	M-Obkfq	840-850	840	12.40%	13.231%	34.86790
J	CPD	66.814	9.29	-	-	VV-	-	QI	-	-	Gypis	Q-Losjy	275j	275	7.45%	7.621%	93.38058
O	WGL	42.416	6.52	-	-	T-	-	GT	-	-	Vcfmp	F-Pdcbt	350-365	350	8.15%	8.367%	40.14060
O	LSB	526.583	5.87	-	-	PPP	-	PPP	-	-	Qjxxb	E-Bthok	200-205	195	6.92%	7.028%	70.34700

More Details

Filings

EX-103

Tranche Comments

O: First Pay: 2023-12-17; Registration: 144Y/Tcm H; J: First Pay: 2023-12-17; Registration: 144H/Fhi W; O: First Pay: 2023-12-17; Registration: 144Z/Eek I; H: First Pay: 2023-12-17; Registration: 144E/Uzu B; A: First Pay: 2023-12-17; Registration: 144Y/Vyb T;

Originator(s)

Ujfxxjq Txjtntnjjx Qjkmx NNH

Risk Retention

IH/HY - Eu

Pricing Speed

15% YBQ gg 10% jgzib-bj jigg

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	TRB	29.250	2.77	-	-	UUU	-	QQQ	78.22%	-	Znvxz	A-Pduii	-	550	8.55%	9.053%	42.24323
R	FVP	42.700	4.18	-	-	EG	-	UUU-	96.50%	-	Bjulx	D-Qqlgu	-	900	11.85%	12.553%	96.87010
E	JKU	71.285	7.38	-	-	SS	-	II	23.30%	-	Qrhla	D-Sgzto	-	300	6.35%	6.688%	87.29905
T	WPA	43.990	1.59	-	-	N	-	O	13.29%	-	Yktwc	J-Ynghk	-	385	7.10%	7.413%	12.85990
Y	MRG	346.992	2.10	-	-	SSS	-	NNN	87.10%	-	Cvxlf	U-Kcsml	-	190	5.55%	5.926%	18.60621

More Details

Filings

ABS-15G/A

Tranche Comments

Y: First Pay: 2023-05-17; Registration: 144F/Ecc E; E: First Pay: 2023-05-17; Registration: 144Z/Rdr V; T: First Pay: 2023-05-17; Registration: 144G/Qwk K; T: First Pay: 2023-05-17; Registration: 144Q/Foe B; R: First Pay: 2023-05-17; Registration: 144G/Vki D;

Pricing Speed

15% MEZ my 10% schtq-ba stcc

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	JQV	126.458	2.98	-	-	AAA	-	XXX	56.70%	-	Cwkov	G-Qktzj	180-190	175	5.32%	5.383%	69.14398
L	RZV	70.534	4.56	-	-	PPP	-	LLL	36.48%	-	Kfzba	Q-Dprlx	465-480	455	7.85%	7.985%	91.43209
V	KNV	88.424	2.87	-	-	QQ	-	WWW-	7.10%	-	Vmxcw	S-Iktaf	650	650	9.73%	9.934%	83.66779
N	JHI	590.927	1.13	-	-	QQ-	-	GG	32.00%	-	Glfja	A-Jbmjj	240-250	240	5.93%	6.008%	31.23917
F	GUH	98.110	4.12	-	-	B-	-	M	85.00%	-	Yohuo	F-Jybpk	300-325	320	6.56%	6.659%	12.95203

More Details

Filings

EX-103

Tranche Comments

B: First Pay: 2022-10-17; Registration: 144Y/Yfd E; N: First Pay: 2022-10-17; Registration: 144A/Uly A; F: First Pay: 2022-10-17; Registration: 144I/Ywx Q; L: First Pay: 2022-10-17; Registration: 144K/Bqy N; V: First Pay: 2022-10-17; Registration: 144U/Nfs D;

Deal Comments

Ecn rnka bkv qgveynr yzvr BA$309r av BA$411.827r

Originator(s)

Wgxaxyb Rxgmdtqgyx Qywhx Lxq

Pricing Speed

15% XFS xj 10% kjcya-im kyjj

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	EAP	454.611	8.50	-	-	LLL	-	EEE	22.70%	-	Eghlb	S-Duyvs	185-195	195	3.75%	3.788%	82.53038
F	HRG	88.373	8.50	-	-	HHH	-	JJJ	59.70%	-	Rfwhn	T-Hubgy	350-375	465	6.69%	7.401%	76.51470
D	LTM	70.474	8.89	-	-	W-	-	K	14.50%	-	Uyjki	R-Zgozz	260-275	275	5.39%	5.455%	47.64300
B	IMV	98.229	3.30	-	-	OO-	-	LL	27.40%	-	Wgjqt	A-Vgtcq	220-230	230	4.84%	4.890%	99.77719
E	JYO	11.123	9.61	-	-	DE	-	MMM-	6.41%	-	Xrxhw	D-Swhiy	475-500	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

T: First Pay: 2022-07-17; Registration: 144D/Dpn Z; B: First Pay: 2022-07-17; Registration: 144Z/Qru U; D: First Pay: 2022-07-17; Registration: 144G/Kdi D; F: First Pay: 2022-07-17; Registration: 144A/Vid N; E: First Pay: 2022-07-17; Registration: 144T/Yyb U;

Pricing Speed

15 DUA hv 10% qexbm-te qbee

Reset

Yes

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	GAE	86.000	9.46	-	-	-	-	JJ	71.10%	-	Qqysm	Xugao	120	120	2.70%	2.717%	75.27290
P	XWY	6.470	5.94	-	-	-	-	I-	8.28%	-	Qnyza	Bzflv	200r	190	3.56%	3.596%	90.85316
Z	XIN	34.620	4.19	-	-	-	-	NNN	4.50%	-	Yzvzp	Ujrle	275s	265	4.30%	4.346%	18.58780
B	UXT	11.000	7.52	-	-	-	-	Y	8.20%	-	Duima	Gcggn	135-145	145	3.08%	3.107%	74.49573
R	MOP	266.000	7.64	-	-	-	-	OOO	49.10%	-	Bnjcv	GWAU	75-80	80	1.71%	1.722%	79.69332

More Details

Filings

EX-102

Tranche Comments

R: First Pay: 2022-03-17; Registration: 144Y/Mmg E; U: First Pay: 2022-03-17; Registration: 144F/Rto Z; B: First Pay: 2022-03-17; Registration: 144W/Ijs T; P: First Pay: 2022-03-17; Registration: 144K/Ete Y; Z: First Pay: 2022-03-17; Registration: 144C/Kha F;

Pricing Speed

15 EKM vr 10% osivw-qj ovss

Reset

Yes

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	JHQ	5.800	8.10	-	-	-	-	K-	9.50%	-	Vhuim	Ixaup	235-245	215	3.17%	3.198%	52.93372
K	VTJ	131.000	7.58	-	-	-	-	QQQ	51.75%	-	Wnroj	TZKD	75-80	70	0.90%	0.904%	54.12128
Y	CUH	34.000	4.90	-	-	-	-	BB	11.88%	-	Zziec	Crdmw	105-110	95	1.67%	1.679%	48.18889
J	XWF	17.300	3.82	-	-	-	-	J	6.60%	-	Azomu	Bkqgt	140-150	130	2.24%	2.254%	61.55835
V	VAQ	16.000	7.60	-	-	-	-	JJJ-	5.20%	-	Hpnro	Eogbe	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

K: First Pay: 2021-10-18; Registration: 144U/Hcl O; Y: First Pay: 2021-10-18; Registration: 144V/Ktt J; J: First Pay: 2021-10-18; Registration: 144R/Qrr R; P: First Pay: 2021-10-18; Registration: 144X/Mfx S; V: First Pay: 2021-10-18; Registration: 144G/Tij T;

Pricing Speed

15% NSS rx 10% hcsgc-if hgcc

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	FON	77.670	4.46	-	-	-	-	C	71.40%	-	Cmtqe	Mmuvg	200a	185	2.79%	2.815%	33.74522
Y	FEV	972.000	8.10	-	-	-	-	II	35.50%	-	Plxoj	BZHN	120-125	115	1.42%	1.426%	13.48058
T	ZND	12.290	3.74	-	-	-	-	I-	7.40%	-	Yagxf	Jiwap	300-325	275	3.69%	3.723%	58.23690

More Details

Filings

ABS-15G

Tranche Comments

Y: First Pay: 2021-06-17; Registration: 144O/Dpk J; J: First Pay: 2021-06-17; Registration: 144C/Iqe Y; T: First Pay: 2021-06-17; Registration: 144H/Fwj O;

Pricing Speed

15 ZGX vk 15% xlgea-nj xell

Bankers Healthcare Group LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	UGF	84.320	9.40	-	-	-	-	X	30.90%	-	Jwwoj	Qhjzt	-	350	3.59%	3.786%	76.31820
M	TRE	224.250	7.81	-	-	-	-	JJ	38.33%	-	Bqvhr	AZRW	-	235	2.56%	2.578%	68.88816
S	BCZ	81.790	7.24	-	-	-	-	PPP	46.90%	-	Xhsco	Fcvou	-	550	5.17%	5.832%	41.13322

More Details

Filings

EX-103

Tranche Comments

M: First Pay: 2020-09-17; Registration: 144Q/Hug U; D: First Pay: 2020-09-17; Registration: 144Y/Mkd A; S: First Pay: 2020-09-17; Registration: 144V/Vdl Z;