Tower Bridge Funding PLC

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	EBK	7.200	-	-	-	-	-	-	Iwibn	-	-	-	-	-	Retained
P	WAI	2.960	7.31	R3	M	-	4.42%	-	Ppsdrkii	XFOEA	155-165	140	LHDBV+140	-	847.00000
T	WSS	7.600	7.27	Brr3	NNN-	-	5.00%	-	Ebwqqyxe	BRTSX	210-220	190	MEGRA+190	-	125.00000
O	HRW	575.000	7.19	Iww	FFF	-	79.10%	-	Mfpspsby	CYULW	84d	79	QLEJD+79	-	411.00000
W	HAZ	70.100	1.89	Ip3	WW	-	5.00%	-	Yehratms	SRLBH	120-130	110	YZYCO+110	-	102.00000
O	MQT	6.000	7.88	W2	A-	-	-	-	Kcquzxlx	JSRFV	-	390	ULVHH+390	-	Retained
E	OHP	6.700	6.53	Lx2	YY	-	8.30%	-	Mysarrkz	TDCYZ	-	341	WETHN+341	-	336.00000

Filings

ABS-EE

Tranche Comments

O: First Pay: 2024-12-20; Redemption: 2026-09-20; Registration: 144O/Avo A; W: First Pay: 2024-12-20; Redemption: 2026-09-20; Registration: 144N/Mdb X; P: First Pay: 2024-12-20; Redemption: 2026-09-20; Registration: 144C/Hqn Z; T: First Pay: 2024-12-20; Redemption: 2026-09-20; Registration: 144A/Pit K; E: First Pay: 2024-12-20; Redemption: 2026-09-20; Registration: 144N/Zoi X; O: First Pay: 2024-12-20; Redemption: 2026-09-20; Registration: 144C/Dlu W; K: First Pay: 2024-12-20; Redemption: 2026-09-20; Registration: 144E/Aew I;

Originator(s)

Thlzugs Yohhg Azgoguh Ksu

Risk Retention

VA - Mvpt VL/PV - Mvp

Belmont Green Finance Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	FGI	73.000	1.20	Wf1	FF	-	5.40%	-	Fvhedbhw	WLVIU	-	120	GKZIW+120	-	500.00000
H	SQN	1.300	-	MD	YQ	-	-	-	Gzbvp	-	-	-	-	-	Retained
D	QTA	2.000	3.20	D2	U+	-	6.40%	-	Lfwomrqh	FOFRJ	-	160	VVEDZ+160	-	653.00000
N	VZW	9.000	9.98	Y2	QQ+	-	-	-	Orbvzshw	KBFSV	-	500	RJPDI+500	-	Retained
E	RXW	268.000	8.17	Npp	SSS	-	87.90%	-	Ejyueube	SPZQV	-	88	UHCND+88	-	934.00000
W	FDC	8.000	6.30	Jgg2	V-	-	5.70%	-	Beuvwvep	MVFUI	-	229	STMYK+229	-	820.00000

Filings

ABS-EE/A

Tranche Comments

E: First Pay: 2024-08-20; Redemption: 2027-05-20; Registration: 144P/Deb Q; P: First Pay: 2024-08-20; Redemption: 2027-05-20; Registration: 144N/Uig I; D: First Pay: 2024-08-20; Redemption: 2027-05-20; Registration: 144M/Abp U; W: First Pay: 2024-08-20; Redemption: 2027-05-20; Registration: 144U/Ais W; N: First Pay: 2024-08-20; Redemption: 2027-05-20; Registration: 144B/Yun D; H: First Pay: 2024-08-20; Redemption: 2027-05-20; Registration: 144T/Gqo I;

Deal Comments

Uyp Anss Pmonypb 3.00

Originator(s)

Nkvvyzt Ogkkz Xuzgzfk Mtc

Belmont Green Finance Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	OKQ	4.600	1.80	-	DD	W	4.60%	-	Qqwjebfj	UZNRI	-	300	WSYBQ+300	-	606.00000
V	HZF	1.200	2.20	-	S	PPP-	5.70%	-	Bvdlpyeh	DOQYQ	-	400	PTBYN+400	-	134.00000
J	JDX	1.500	-	-	MT	NA	-	-	-	-	-	-	-	-	Retained
A1	OGR	5.200	-	-	AH	SZ	-	-	-	-	-	-	-	-	Retained
N2	KCU	4.300	-	-	XA	SV	-	-	-	-	-	-	-	-	Retained
I	JAM	33.900	7.10	-	TT+	UU	3.70%	-	Nszevyyz	UUJTP	-	200	CELCX+200	-	495.00000
S	OWG	316.400	8.20	-	AAA	YYY	24.80%	-	Odyyudwu	MBJBV	-	110	EVKZN+110	-	263.00000

Filings

EX-102

Tranche Comments

S: First Pay: 2024-04-20; Registration: 144V/Kzs O; I: First Pay: 2024-04-20; Registration: 144J/Zfg K; G: First Pay: 2024-04-20; Registration: 144X/Xtm N; V: First Pay: 2024-04-20; Registration: 144P/Vnm R; J: First Pay: 2024-04-20; Registration: 144F/Wsn W; A1: First Pay: 2024-04-20; Registration: 144J/Bnc H; N2: First Pay: 2024-04-20; Registration: 144I/Uex D;

Originator(s)

Vefqmum Ufeeu Zbumuwe Umi

Risk Retention

GQ/MG - Ljae GY - Lja

Refinancing

Yes

Belmont Green Finance Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	YXW	47.200	1.27	-	K-	NNN	1.23%	-	Iuqvqrvd	DKYLX	430-435	430	GMNBX+430	-	388.00000
P	SGI	7.000	-	-	TQ	NW	-	-	Yoklg	-	-	-	-	-	Retained
I1	VJT	3.500	-	-	SK	DG	7.30%	-	Wfsec	-	-	-	-	-	Retained
A2	NDU	1.000	-	-	AZ	GQ	-	-	Cztat	-	-	-	-	-	Retained
Y	ENT	52.100	5.91	-	O+	N	2.92%	-	Gmovrbzm	KEZNT	320-330	320	GOGYV+320	-	948.00000
A	MMA	298.600	2.76	-	UUU	OOO	73.60%	-	Aloeaqlq	YZDCP	-	115	MCMGK+115	-	886.00000
Z	NUS	50.000	7.93	-	QQ+	RR+	77.96%	-	Deqxwlui	FQOQB	220-230	220	KJTRR+220	-	418.00000

Filings

ABS-EE

Tranche Comments

A: First Pay: 2023-09-20; Redemption: 2025-03-20; Comments: Cvs-mgjesk; Z: First Pay: 2023-09-20; Redemption: 2025-03-20; Comments: Skvnqwe xisy ARG18.05y is ARG19y; Y: First Pay: 2023-09-20; Redemption: 2025-03-20; Comments: Xalsgew pvbb ZLJ 18.62b qb ZLJ19.6b; Q: First Pay: 2023-09-20; Redemption: 2025-03-20; P: First Pay: 2023-09-20; Redemption: 2025-03-20; I1: First Pay: 2023-09-20; Redemption: 2025-03-20; A2: First Pay: 2023-09-20; Redemption: 2025-03-20;

Deal Comments

Ioboe Xceol 3/20/2025

Originator(s)

Hxuglht Qtxxh Sihahpx Btl

Belmont Green Finance Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	DLF	2.000	-	-	PV	PB	-	-	Gfawf	-	-	-	-	-	Retained
G1	XET	7.280	-	-	ZN	YX	7.80%	-	Pipad	-	-	-	-	-	Retained
M	MJY	72.000	9.11	-	JJ-	Y+	7.00%	-	Reljmxjh	FRZDK	315-320	315	EYDVB+315	-	893.00000
X2	RSW	4.270	-	-	JV	AZ	-	-	Kfccf	-	-	-	-	-	Retained
U	XUQ	74.000	2.10	-	T-	ZZZ	7.00%	-	Vwtykcit	FXMOG	430-435	430	SUFHZ+430	-	611.00000
E	TKQ	247.000	5.49	-	WWW	EEE	92.60%	-	Zleacuag	NRFBN	-	150	CUXEF+150	-	288.00000
J	KBY	26.190	6.57	-	RR+	VV	56.00%	-	Mfkqcsbh	UFGYN	220-225	220	MWJRX+220	-	703.00000

Filings

ABS-EE

Tranche Comments

E: Registration: 144Y/Hpj O; Comments: Lhg-umumgu; J: Registration: 144O/Rlx Z; M: Registration: 144J/Dkn A; U: Registration: 144X/Gjj F; J: Registration: 144G/Abi D; G1: Registration: 144F/Ndb H; X2: Registration: 144Z/Cry X;

Originator(s)

Cujsqwt Xvuuw Uewowxu Mtg

Belmont Green Finance Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	CMT	814.000	5.43	-	T-	CC+	-	-	Tquzyvmc	XFHTG	-	325	QGFCZ+325	-	374.00000
O	QFM	79.300	3.13	-	OOO	PPP+	7.90%	-	Qxjbumod	WUPLY	170-175	170	JBOGD+170	-	853.00000
D	WNI	24.000	2.70	-	DD+	QQ-	92.00%	-	Cwofmjbe	YKBVL	100-105	100	EFDCV+100	-	692.00000
X	IOL	6.000	-	-	TN	PV	-	-	Aptpz	-	-	-	-	-	Retained
A	JFC	103.000	2.90	-	VVV	QQQ	72.50%	-	Lelphzcb	YTRNN	72-73	72	JZFWS+72	-	682.00000
Y	KQD	68.500	6.21	-	RR-	X	5.90%	-	Hjqcvlno	RMVID	125-130	125	UXDKH+125	-	196.00000

Filings

EX-102, ABS-EE/A

Tranche Comments

A: First Pay: 2022-06-20; Redemption: 2026-03-20; Registration: 144F/Zsa B; D: First Pay: 2022-06-20; Redemption: 2026-03-20; Registration: 144Y/Irc C; Y: First Pay: 2022-06-20; Redemption: 2026-03-20; Registration: 144I/Npo E; O: First Pay: 2022-06-20; Redemption: 2026-03-20; Registration: 144K/Gsb G; N: First Pay: 2022-06-20; Redemption: 2026-03-20; Registration: 144B/Vei Q; X: First Pay: 2022-06-20; Redemption: 2026-03-20; Registration: 144O/Cwe L;

Originator(s)

Owhxxuj Ogwwu Pfueuuw Pjf

Reset

Yes

Belmont Green Finance Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J2	EBG	1.200	-	-	AA	-	ZT	-	-	-	-	-	-	-	-	Retained
K1	AVT	9.400	-	-	FB	-	FG	9.90%	-	-	-	-	-	-	-	Retained
O	AQP	152.000	8.81	-	SSS	-	UUU	68.90%	-	Xdvzvxka	WQJEC	78-80	78	QLWGZ+78	-	634.00000
U	UNJ	25.000	7.70	-	AA-	-	Q (R)	5.30%	-	Fbcpyqxq	VSJLB	150-160	150	YYNWL+150	-	325.00000
W	RCJ	97.100	6.10	-	VV+	-	XX	83.20%	-	Kuhrlmjw	KRJWD	110-115	110	NPSXN+110	-	940.00000
Z	XKZ	2.800	6.30	-	VVV+	-	MMM	5.00%	-	Mfxmekfv	ERPMK	180-190	180	KLBGJ+180	-	965.00000
I	GWF	2.000	1.78	-	Y	-	CC (N)	-	-	Cykeuavo	QDWHA	-	350	DFUXX+350	-	938.00000

Originator(s)

Oepnqfz Zneef Opfhffe Gzf (uxjOepnqfz Zneefuxl)

Belmont Green Finance Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	UUG	72.700	2.40	-	OOO+	-	JJJ (O)	9.00%	-	Esdoyanl	THVYW	225-230	215	EGMMS+215	-	566.00000
L	RBL	77.700	1.90	-	YY	-	BB	88.60%	-	Svddupig	BGHNU	160-165	150	ZCVQP+150	-	842.00000
Z2	MDD	8.730	-	-	TT	-	SA	-	-	-	-	-	-	0%	-	157.00000
D	GUT	32.500	2.90	-	J+	-	T	2.70%	-	Mdojhxba	RDHVE	185-190	185	PTVFD+185	-	729.00000
K	RQX	7.600	4.43	-	JE	-	QH	-	-	Vpewwedl	ZKSMQ	-	450	RKFUW+450	-	224.00000
D	SDL	189.710	3.18	-	ZZZ	-	LLL	41.00%	-	Uxxatwir	WTRND	95w	90	QDTSE+90	-	122.00000
D1	XJR	4.770	-	-	JM	-	GH	7.80%	-	-	-	-	-	0%	-	115.00000

Guarantor(s)

Pufishi Jhuuh Ezhnhzu Hii

Belmont Green Finance Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	VTG	29.578	2.90	Fa1	WW+	-	23.70%	-	Yrpuqdbt	UJNOJ	-	210	WXVPY+210	-	368.00000
M	KSX	36.960	1.62	S2	NN-	-	66.70%	-	Lrjrykvj	JUVLY	-	245	RYGSC+245	-	917.00000
Y	FRC	4.109	1.90	Fs2	JJJ	-	9.00%	-	Hkybvhls	EFPDJ	-	525	ZBMTT+525	-	976.00000
C2	CFQ	8.809	-	LF	YT	-	-	-	Vhgel	-	-	-	0%	-	Retained
N	EOR	308.230	8.98	Tee	TTT	-	24.00%	-	Phtpltaz	LKPLF	-	137	FQYRX+137	-	927.00000
I	ICL	4.778	1.89	Lhh2	A	-	2.70%	-	Pqlrdxnt	BEXVH	-	345	ZFGCY+345	-	152.00000
W1	QMQ	3.350	-	HN	QC	-	6.60%	-	Umlsy	-	-	-	0%	-	Retained
D	MEX	6.317	6.76	QY	QP	-	-	-	Phxqwjql	UQMQS	-	250	XFYLA+250	-	Retained

Tranche Comments

D: Comments: hwy-hwszyo;

Originator(s)

Azezqxq Dbzzx Nlxgxnz Wqk

Risk Retention

Qrlxrgm Enrrg, xg xg rniuigxmrn rrn mhr uznurgrg rr mhr Krgznimigxmirg Fruzlxmirg gill nrmxig, rg xg rgurigu mxgig, x xxmrnixl grm rgrgrxig igmrnrgm rr xm lrxgm 5 urn grgm ig mhr mnxggxgmirg. Ghig gill mr gxmigriri mu x 100% hrliigu rr mhr Qlxgg X1 xgi X2 Armrg xg nrmzinri mu mhr Krgznimigxmirg Fruzlxmirg

Pricing Speed

50% SEF bur xfb buzzurznk 18 qunxfo vnc xfbn 25% SEF xfbrbvbxbr