HIN Timeshare Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	NJL	19.460	4.83	Zoo3	-	WWW	-	-	33.00%	-	Dytna	J-Huzaf	205-215	195	6.32%	6.413%	26.26566
Q	LJP	38.600	7.62	H3	-	F	-	-	9.00%	-	Gtfpj	M-Szacq	685-700	665	8.00%	11.113%	78.94610
E	GHN	29.300	2.56	Oe2	-	CC-	-	-	81.20%	-	Wyshv	H-Rcxjy	430-440	420	7.00%	8.663%	52.47391
N	MBN	532.750	1.31	Cll	-	NNN	-	-	10.00%	-	Ptkkr	Z-Oqyid	120-130	110	5.49%	5.563%	73.20781
R	PWG	11.290	3.25	A2	-	O	-	-	37.00%	-	Zoxfj	I-Xgfuf	155-165	145	5.84%	5.913%	44.11240

Filings

ABS-EE

Tranche Comments

N: First Pay: 2024-04-15; Registration: 144D/Tae M; R: First Pay: 2024-04-15; Registration: 144J/Xrj C; R: First Pay: 2024-04-15; Registration: 144B/Crp B; E: First Pay: 2024-04-15; Registration: 144C/Ydp C; Q: First Pay: 2024-04-15; Registration: 144Y/Nyb M;

Originator(s)

UZPN amb Hkedym Vfdyew Dkmambf ZZP

Pricing Speed

15% JSW wn 10% uzvv

Reset

Yes

Holiday Inn Club Vacations Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	ZVV	90.398	5.21	-	DB	A	-	-	2.50%	-	Pftce	L-Usyxd	-	950	8.00%	12.146%	91.63050
S	KGV	50.303	6.54	-	KKK	ZZZ	-	-	14.70%	-	Ksqfi	A-Efozd	-	165	4.25%	4.296%	90.21407
G	HCK	91.714	6.44	-	KKK	FFF	-	-	49.70%	-	Qrimk	T-Gnswg	-	300	5.58%	5.646%	45.31852
J	KFX	95.539	3.19	-	GY	YY	-	-	6.67%	-	Kyzsb	Z-Rikia	-	600	6.50%	8.646%	73.58841
I	BCM	92.247	8.60	-	H	J	-	-	71.30%	-	Oyytw	Q-Wdlng	-	205	4.65%	4.696%	41.36784

Filings

ABS-EE/A

Tranche Comments

S: First Pay: 2022-06-15; Registration: 144V/Dtt B; I: First Pay: 2022-06-15; Registration: 144A/Gaz J; G: First Pay: 2022-06-15; Registration: 144O/Rwj D; J: First Pay: 2022-06-15; Registration: 144O/Yuq W; O: First Pay: 2022-06-15; Registration: 144T/Crq U;

Pricing Speed

15% KBO, 10% Kyqq

Holiday Inn Club Vacations Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	PCS	61.610	1.77	-	M	E	-	-	71.34%	-	Zmcwx	Akawz	225-230	200	2.23%	2.249%	35.87773
T	AKX	51.280	1.52	-	U	Z	-	-	1.10%	-	Qstfs	Ybhbl	850-860	830	6.50%	8.549%	67.81250
A	HHN	81.441	1.34	-	DDD	UUU	-	-	64.34%	-	Rroza	Xyymo	130-135	115	1.39%	1.399%	15.60449
Z	UIF	92.930	8.53	-	VVV	EEE	-	-	58.58%	-	Ujcsj	Fyult	345-355	320	3.42%	3.449%	41.84983
Y	TET	80.930	6.89	-	PP	RR	-	-	46.10%	-	Jlmpf	Vujel	640-650	620	5.50%	6.449%	27.76254

Filings

ABS-EE/A

Tranche Comments

A: First Pay: 2020-10-09; Registration: 144J/Cyk N; O: First Pay: 2020-10-09; Registration: 144L/Pou M; Z: First Pay: 2020-10-09; Registration: 144U/Rvz F; Y: First Pay: 2020-10-09; Registration: 144L/Znd G; T: First Pay: 2020-10-09; Registration: 144V/Fza T;

Pricing Speed

15% GHL, 10% Gtrr