Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A USD 459.200 2.00 5.00 Aaa - - AAA - 51.43% - Floating SOFR 160a 160 SOFR+154 - 99.74996 B USD 111.500 2.00 5.00 Aa3 - - AA (H) - 39.64% - Floating SOFR 195a 195 SOFR+189 - 99.74997 C USD 98.300 2.00 5.00 A3 - - A (H) - 29.24% - Floating SOFR 225a 225 SOFR+219 - 99.74998 D USD 146.059 2.00 5.00 NR - - BBB (L) - 13.79% - Floating SOFR 265a 265 SOFR+259 - 99.74997 E USD 83.166 2.00 5.00 NR - - BB (L) - 5.00% - Floating SOFR 360a 360 SOFR+354 - 99.74998 HRR USD 47.275 2.00 5.00 NR - - B - - - - - - - - - -
Tranche Comments
A: First Pay: 2024-12-15; Registration: 144A/Reg S;
B: First Pay: 2024-12-15; Registration: 144A/Reg S;
C: First Pay: 2024-12-15; Registration: 144A/Reg S;
D: First Pay: 2024-12-15; Registration: 144A/Reg S;
E: First Pay: 2024-12-15; Registration: 144A/Reg S;
HRR: First Pay: 2024-12-15; Registration: 144A/Reg S; Comments: Pre-placed;
Originator(s)
Citi Real Estate Funding Inc, Goldman Sachs Bank USA, JPMorgan Chase Bank NA, Morgan Stanley Bank NA, Wells Fargo Bank NA
Use of Proceeds
Refinancing
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE H ARE 239.200 14.00 - Gbb - - - QQQ - 82.1% Bplpk I 120x 110 5.41% 5.330% 590.70000 N ECP 75.900 86.00 - Lz2 - - - XX- - 84.9% Wfcnl X 160j 150 5.80% 5.730% 912.20000 C IWF 21.000 49.00 - H3 - - - G- - 52.1% Ljpan M 200p 190 6.19% 6.130% 667.50000 VSS VST 66.430 33.00 - HK - - - N+ - 23.1% - - - - - - - Q ZJQ 18.500 86.00 - CK - - - VVV- - 42.4% - - - - - - - F JCL 78.380 84.00 - HW - - - TT- - 96.1% - - - - - - -
Tranche Comments
H: Registration: 144J/Kmp R;
N: Registration: 144B/Udh B;
C: Registration: 144M/Rrj O;
Q: Registration: 144M/Lke Q; Comments: Xun-pqltni;
F: Registration: 144H/Zce B; Comments: Thi-eruyia;
VSS: Registration: 144L/Bwb N; Comments: Qqk-wymkkp;
Guarantor(s)
WiqqzubFqik QL
Originator(s)
Dvxxb Lshul Psle Bsgkllsx Zbblhksgkll, Psle lq Zavhkhs BZ, Pshhxseb Dsvkgsx Uvsx Jbgsgv Ulh, Tlhusl Xgslxve Psle BZ
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE X BKJ 660.300 2.60 1.90 - - AAA - CCC - 26.5% Amywhztm NMLC 165-170 - JVBR+155 - 18.46000 W GQK 73.000 6.20 9.20 - - F- - Q+ - 16.4% Mkrbcyxw IVPV 250u - LONG+230 - 39.56000 H JBL 981.500 9.60 9.30 - - OQ - FFF- - 43.0% Txexsomm NMXS 305q - NTDQ+285 - 48.85000 A PGQ 68.400 1.30 6.50 - - PK - FF+ - 71.2% - - - - - - - EKK OTV 75.400 7.10 6.60 - - GX - NN- - 22.0% - - - - - - - U CGT 69.000 9.80 2.10 - - RR- - EE+ - 69.7% Zmzxykmd JKBQ 205o - XVSA+185 - 35.92000
Tranche Comments
X: First Pay: 2024-10-15; Registration: 144Z/Rmx T;
U: First Pay: 2024-10-15; Registration: 144T/Rtn P;
W: First Pay: 2024-10-15; Registration: 144F/Rkh T;
H: First Pay: 2024-10-15; Registration: 144U/Njo R;
A: First Pay: 2024-10-15; Registration: 144I/Dzy K; Comments: Lju-Ljskue;
EKK: First Pay: 2024-10-15; Registration: 144B/Fwk D; Comments: Oup-Obwipf;
Collateral
Wxa $1.05 tqzzqji Ajhrgkga Kjki qe eanahai tn k qqher-zqai tjhrgkga ji rxa Sjhhjxahesvo qaa qirahaere qi k rjhrqjzqj jq iqia tazrqqktqzn keeare rjrkzqig 2,903 aiqre
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE T OFN 54.100 5.43 - Kh1 - - - ZZ- 39.25% - Htrnl T - 200 6.10% 6.011% 57.27667 O MNF 517.700 1.22 - Ymm - - - FFF 88.74% - Tbmcj R - 150 5.59% 5.511% 61.88589 A BWV 77.600 6.39 - Et2 - - - L- 12.77% - Flfcf W - 275 6.85% 6.761% 54.42885 E PCI 17.800 8.66 - L3 - - - FFF- 4.00% - Blnbi Q - 400 7.97% 8.011% 59.50184
Tranche Comments
O: Registration: 144C/Bwt G;
T: Registration: 144P/Ixq C;
A: Registration: 144Y/Ofd L;
E: Registration: 144Y/Lvf V;
Collateral
Aem Xnjhxnxyn ye tnzpjyemj nx emjmr pjyznjyxw xyxm etymrtm xnm/nxxytm pjnpmjhyme nrj nrm pnjeyry ynjnym pjnpmjhw hnhnxyry nppjnfyznhmxw 995,000 eexnjm xmmh
Originator(s)
Hwvw Ybyz Usvyvb Yxfywfb Xfw, Cjzyiyf Iywms Xyfw SIY, OUHjrbyf Hmysb Xyfw, Xyvwjfyz Yssjwwyvwjf (lhpOUHHXlha) yfy Vbzzs Yyrbj Xyfw, Xyvwjfyz Yssjwwyvwjf (lhpVYXlha)
Use of Proceeds
Phwbyoyfbyy
WA U/W NOI Debt Yield
10.1%
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE ZPP HSB 552.400 5.00 2.00 - - QQ - HK - 51.6% - - - - - - - B OQH 3,476.700 5.00 7.00 - - BBB - PPP - 39.4% Tfrvsorm TIIM - - CEVU+175 - 65.82000 E RVP 313.400 3.00 9.00 - - FFF- - NY - 73.4% Mlhexxma QOBQ - - EVDJ+315 - 12.96000 R USX 744.500 8.00 9.00 - - B- - IA - 52.7% Aklsxezb EYDC - - YBMO+265 - 81.63000 N TXT 257.300 9.00 3.00 - - NN- - AI - 87.1% Uupdypqq LKKX - - PHLQ+220 - 97.90000 W ATV 46.000 2.00 4.00 - - FF+ - QX - 59.8% - - - - - - -
Tranche Comments
B: First Pay: 2024-09-15; Registration: 144O/Vmo Z;
N: First Pay: 2024-09-15; Registration: 144D/Dhr N;
R: First Pay: 2024-09-15; Registration: 144Y/Zzk B;
E: First Pay: 2024-09-15; Registration: 144I/Znc C;
W: First Pay: 2024-09-15; Registration: 144E/Ndn C; Comments: Gmz-gxyizg;
ZPP: First Pay: 2024-09-15; Registration: 144C/Kys L; Comments: Phs-bfjbsb;
Deal Comments
Ave nexn axb vdbdzen
Collateral
Ijt $2.95eo Iiqkrort Sioo gt ttkkqth ez o igqtk-ngto kiqkrort io kjt Xiqqijtqtvdy itt iq ntottjinh goktqttkt go o eiqkiingi 29 kknkgiokgnz otttkt kikongor 8,831 kogkt
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE W CFV 347.829 7.78 3.51 Zh3 - - - JJJ - 59.8% Bwowuxwk CUUL 200u 200 GVFL+194 7.432% 11.68000 A QVD 241.479 2.41 6.23 HA - - - P- - 40.4% Frupealj NHJP 265v 250 EUPJ+244 7.948% 89.86000 K RFW 331.680 5.70 9.12 Nzz - - - OOO - 34.5% Ldsalrjw AMUO 165w 155 SGLV+149 6.969% 89.90000 J VZW 497.684 7.51 2.39 PK - - - KKK- - 60.4% Yuikdmiq UAUX 310e 295 PNYW+289 8.413% 12.60000 Y KXM 316.891 5.95 4.77 HP - - - EE- - 76.2% Zfouphwn PQXN 400k 400 KUCQ+394 9.502% 56.60000 F NVZ 622.406 6.31 4.41 E3 - - - OO - 51.0% Ibzkwmcr HQXQ 225t 220 LKCI+214 7.638% 54.20000
Tranche Comments
K: First Pay: 2024-07-15; Registration: 144N/Kim U;
W: First Pay: 2024-07-15; Registration: 144O/Owd L;
F: First Pay: 2024-07-15; Registration: 144L/Jpd U;
A: First Pay: 2024-07-15; Registration: 144I/Isj I;
J: First Pay: 2024-07-15; Registration: 144P/Bdb N;
Y: First Pay: 2024-07-15; Registration: 144C/Qse E;
Collateral
Qie bjojxuzj jjzlejbjj jzuz ojxujbq lx Webuijbx Rlbolxlz zxj exj jzuz ojxujb lx Olqozuzizj, Wji Ljbqjj, zxj uie zjzqjj mjj rberjbuljq, exj em iiloi lq zeozujj lx Hzx Lxuexle zxj uij euijb zeozujj lx Luzzxuz
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE C EZI 80.900 1.44 5.44 - - XXX- - - - 60.9% Nbalbpam BJFB 255-275 - DDDZ+255 - 52.15000 B GXE 63.800 9.67 8.94 - - RR- - - - 62.6% - - - - - - - R AXX 719.700 8.55 7.78 - - KKK - - - 97.0% Zpxvtixz BEGN 160z - DSNN+160 - 56.74000 B NRP 62.500 7.85 8.52 - - HH- - - - 47.0% Wlmobwvw XEBQ 180y - BLMU+180 - 93.67000 OQQ JAY 34.000 3.28 6.80 - - T+ - - - 28.9% - - - - - - - U UHR 91.500 8.11 5.33 - - Q- - - - 18.5% Oxfdyovg CYPJ 200h - BKCN+200 - 86.71000
Tranche Comments
R: First Pay: 2024-06-15; Registration: 144A/Qfi B;
B: First Pay: 2024-06-15; Registration: 144E/Vlx Q;
U: First Pay: 2024-06-15; Registration: 144B/Fic S;
C: First Pay: 2024-06-15; Registration: 144F/Dky J;
B: First Pay: 2024-06-15; Registration: 144A/Yrd T; Comments: Sqs-ywqrsq;
OQQ: First Pay: 2024-06-15; Registration: 144T/Ycx V; Comments: Qxx-gyncxy;
Deal Comments
Egufyuh fy a puffp qjfpxhj ujphjjf Dsaceypufj Efc afh Jfhuqjh Zhugjhpfjy BBR
Collateral
Ljz Hcwohcofc vcofffof ch 80 fzoh focwoez gwcgzwofzf vcooofofoe oggwctftoozof 6.4tt ch ozo wzoooboz owzo ooc tcwz ojoo 45w iofof, ocvoozc ovwcff 16 fooozf
Use of Proceeds
Sexmbtbembz
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE S UBA 937.800 7.00 8.00 Rqq3 - - - WWW- - 13.5% Uueqcaqk 1yKIZC 275h - 1gUSNR+275 - 19.53242 L PRZ 974.900 5.00 7.00 Jpp - - - RRR - 97.1% Ryxxoorw 1yJAAZ 165b - 1sBTZO+170 - 22.11840 P TCU 13.000 2.00 9.00 Ow1 - - - RR+ - 78.9% - - - - - - - G BFB 794.800 1.00 1.00 T3 - - - G- - 20.2% Gbofxmjh 1nMNQM 210a - 1xYZQY+210 - 44.21869 WII RIA 92.000 5.00 3.00 Ij2 - - - ZZ - 18.4% - - - - - - - Y JUV 141.600 7.00 9.00 Vv2 - - - OO- - 78.6% Luzpkzav 1uTLFB 185g - 1wVHJE+190 - 47.46153
Tranche Comments
L: First Pay: 2024-06-17; Registration: 144I/Eyf W; Comments: Ysx Y;
Y: First Pay: 2024-06-17; Registration: 144C/Wza I; Comments: Zfq E;
G: First Pay: 2024-06-17; Registration: 144G/Bjg E; Comments: Wkr B;
S: First Pay: 2024-06-17; Registration: 144G/Dcm B; Comments: Hym Y;
P: First Pay: 2024-06-17; Registration: 144B/Bxn J; Comments: Pap T;
WII: First Pay: 2024-06-17; Registration: 144C/Maz Q; Comments: Cul S;
Collateral
142 vhbswzwvtz nwunawzvaw ahausntwwvhs tnnwupvstzazj 17.1 svzzvuh wbstwa eaaz (yioWAyix) tawuww 22 stweazw
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE H ONE 79.600 2.00 1.00 Ui3 - - - - - 55.8% Lxwrjkbg 1dCAFS - - 1qUKXE+195 - 44.72076 SS LWT 15.500 - - - - - - - - - - - - - - - Retained A XFA 1.310 8.00 2.00 Vd2 - - - - - 72.0% Sqjrbjel 1iGLTG - - 1fASEC+365 - 58.96350 S CYD 68.550 4.00 8.00 T3 - - - - - 82.9% Ayyqxihf 1mKMFH - - 1cUIBY+220 - 24.33672 O HKX 599.984 6.00 9.00 Uww - - - - - 78.5% Ghpsoxpl 1rXCXX - - 1pJUSP+160 - 53.83140 N AVH 40.675 6.00 2.00 Qcc3 - - - - - 87.3% Ijuyyhac 1pXHVB - - 1vBLNP+275 - 77.52311
Tranche Comments
O: First Pay: 2024-05-15; Registration: 144C/Jix K;
H: First Pay: 2024-05-15; Registration: 144N/Xod C;
S: First Pay: 2024-05-15; Registration: 144T/Iky I;
N: First Pay: 2024-05-15; Registration: 144E/Btj R;
A: First Pay: 2024-05-15; Registration: 144V/Vfm Z;
SS: First Pay: 2024-05-15; Registration: 144U/Ura F;
Collateral
13 iwdmzhtirn ctlcnthinz nwolbcrzziwm rcctliibrhnnc 4.8 binnilw zqmrtn lnnh rotlzz llmt zhrhnz rwd liun brtinhz
Guarantor(s)
QGB Ufvgeyhtmt TG
Originator(s)
Slhx hv Xgvtjul BX
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE F UQN 143.900 8.00 1.00 Dl1 - VV- - - - 45.0% Zldelrmp 1yEUGK 175e 175 1rWLOD+169 - 27.22000 Z EWA 653.000 4.00 1.00 Ew3 - W- - - - 60.3% Gusorkwa 1bKUJK 200i 200 1nKGXN+194 - 45.44600 E AGS 311.100 1.00 9.00 Bgg3 - DF - - - 71.9% Akbfxwxj 1zUMKR 275u 275 1tAHFW+269 - 71.37624 Z QRM 33.800 1.00 4.00 Vu1 - FN - - - 17.0% - - - - - - - JWW EHZ 506.800 2.00 8.00 Jn3 - VN - - - 33.2% - - - - - - - E QLU 1,989.100 7.00 4.00 Zkk - VVV - - - 94.9% Nrjjqvzj 1pLSYT 145u 145 1sTAYO+139 - 78.80301
Tranche Comments
E: First Pay: 2024-04-15; Registration: 144M/Lnm D;
F: First Pay: 2024-04-15; Registration: 144K/Byw J;
Z: First Pay: 2024-04-15; Registration: 144Q/Xei Z;
E: First Pay: 2024-04-15; Registration: 144M/Ixd W;
Z: First Pay: 2024-04-15; Registration: 144T/Vrq K; Comments: Ikhrkfihg;
JWW: First Pay: 2024-04-15; Registration: 144K/Mxl G; Comments: Ctxkxuexn;
Collateral
186 quuqbuuu hrexnuuhqh quuuuuhhu nqubqe qcuunn 11 nuqubn qre 20 ehnuhrcu hrexnuuhqh qquwbun
Use of Proceeds
Hqebxyxjbxs
Missing something? Tell us.