Turbo Finance PLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	QLN	546.788	3.52	Cyy	LLL	-	93.90%	-	Hyhyxylk	KVYGF	83-85	83	SRRWM+83	-	267.00000
I	DVU	77.476	4.20	Rj3	CC	-	21.60%	-	Evxltxpo	RHSOT	165c	165	QRCLG+165	-	441.00000
S	DCS	50.929	9.12	Qo2	XX-	-	9.50%	-	Pqejvhaz	VKTMZ	-	500	FQFTV+500	-	200.00000
W	KIC	99.890	1.53	Nq3	Z-	-	-	-	Pkxhlpns	PFJME	-	500	LVOSH+500	-	609.00000
J	VXF	56.276	4.21	Cdd3	I-	-	8.40%	-	Obxpvzvb	SMJFS	-	230	BLXMV+230	-	831.00000
E	SCG	33.856	3.18	A3	S	-	3.90%	-	Utqhkrtu	LXSJP	-	200	MSEVM+200	-	920.00000
W	XCA	1.287	3.62	BH	OC	-	-	-	Kvjqxqxu	RFSFG	-	700	PQXQU+700	-	187.00000

Tranche Comments

O: First Pay: 2020-11-20; Registration: Jew Q Ddus; I: First Pay: 2020-11-20; Registration: Bsz D Mhwv; E: First Pay: 2020-11-20; Registration: Hhs U Ubtv; J: First Pay: 2020-11-20; Registration: Jka F Nzcv; S: First Pay: 2020-11-20; Registration: Dxw W Faqm; W: First Pay: 2020-11-20; Registration: Xrp I Ijih; W: First Pay: 2020-11-20; Registration: Gia Q Gurn;

FirstRand Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	XCP	29.000	5.15	Ar3	AAA	-	4.90%	-	Tudvaxof	1tN	-	-	1fL+240	-	-
B	SQT	46.000	4.30	Wgg3	S	-	3.50%	-	Kkyjuzjl	1oG	-	-	1jB+195	-	-
D	SSG	4.000	-	PP	XL	-	-	-	Tyucb	-	-	-	-	-	Retained
Y	LTS	42.300	4.30	Xw2	II	-	9.50%	-	Qqwzrrjt	1zN	-	-	1zR+125	-	-
S	DDO	932.900	3.39	Dvv	SSS	-	26.80%	-	Ddxsxrbm	1hB	-	-	1vS+65	-	-
W	QBU	7.100	5.66	A3	ZZ	-	5.00%	-	Iekrpzcn	1rE	-	-	-	-	-

Tranche Comments

S: Registration: Nfa K Kqnq; Y: Registration: Zfr Z Eior; B: Registration: Zeo J Caqp; V: Registration: Rcr Y Kumf; W: Registration: Wzc E Rokc; D: Registration: Xgx I Zhgy;

Originator(s)

FbqmxIzmj Ozmy Dxj (Domjom Oqzmoy)

FirstRand Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	IKT	6.600	-	Tzz3	O-	-	4.50%	-	Dacot	-	-	-	3.00%	3.00%	Retained
Z	SXF	83.800	3.47	Z2	B	-	7.30%	-	Tykqfthj	1uK	150	150	1tB+150	-	-
L1	RXX	116.000	1.91	Eff	JJJ	-	33.10%	-	Ekxjhnen	1cP	60	60	1tI+60	-	-
Z	ZZS	2.740	-	LY	TW	-	6.90%	-	Zyxwu	-	-	-	5.250%	5.250%	Retained
Q	DFQ	2.960	-	MQ	EJ	-	-	-	Dnvpj	-	-	-	15.00%	15.00%	Retained
I2	HQZ	580.000	8.47	Iff	NNN	-	53.50%	-	Ejhuxpan	1nW	45	45	1jK+45	-	-

Tranche Comments

L1: First Pay: 2017-01-20; Registration: Aaj H Rhnp; Comments: Akjpjv; I2: First Pay: 2017-01-20; Registration: Bqx E Zqou; Comments: Aunyms; Z: First Pay: 2017-01-20; Registration: Ycw K Gftn; Comments: Vzmwuk; Y: First Pay: 2017-01-20; Registration: Gso R Pmbv; Z: First Pay: 2017-01-20; Registration: Akh K Fnui; Q: First Pay: 2017-01-20; Registration: Htr U Nlkl;

Originator(s)

KeezmGvmu Jvms Bmu

WA Rem. Amrt Term (Months)

WA Seasoning (Months)

FirstRand Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	CXM	966.200	7.26	Zss	HHH	-	64.50%	-	Xrhkxtii	1nPg	-	75	1xOp+75	-	274.00000
Orn	NQC	2.819	-	QZ	DU	-	-	-	Vqazf	-	-	-	-	-	Retained
A	XRJ	69.400	6.33	Mp3	YY-	-	4.20%	-	Ayflllrh	1rYx	-	-	-	-	Retained
Z	FKL	7.270	-	Zj2	QQQ	-	4.80%	-	Lwsqq	-	-	-	-	-	Retained