Vermilion Bond Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1-MM	AUD	100.000	0.90	-	AAA	-	49.73%	-	Floating	1mBBSW	60	1mBBSW+60	-	-	-
A1-AU	AUD	110.550	2.80	-	AAA	-	49.73%	-	Floating	1mBBSW	100	1mBBSW+100	-	-	-
B	AUD	48.840	3.40	-	AA	-	38.07%	-	Floating	1mBBSW	160-170	1mBBSW+160	-	-	-
C	AUD	58.300	3.40	-	A	-	24.15%	-	Floating	1mBBSW	240-250	1mBBSW+240	-	-	-
D	AUD	43.900	3.40	-	BBB	-	13.67%	-	Floating	1mBBSW	340-350	1mBBSW+340	-	-	-
E	AUD	27.350	3.40	-	BB	-	7.14%	-	Floating	1mBBSW	610-630	1mBBSW+610	-	-	-
F	AUD	17.260	3.40	-	B	-	3.02%	-	Floating	1mBBSW	-	1mBBSW+775	-	-	-
G	AUD	6.330	3.40	-	-	-	1.51%	-	-	-	-	-	-	-	Retained
H	AUD	6.320	3.40	-	-	-	-	-	-	-	-	-	-	-	Retained

Originator(s)

Columbus Capital Pty Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1-CC	QHZ	101.430	7.70	-	SSS	-	66.20%	-	Xmjociti	1pGGGN	-	90	1qRRAL+90	-	-
M	EYM	48.130	2.80	-	E	-	55.81%	-	Kvqjecxo	1yDDKX	-	380	1rPPAH+380	-	-
G	GMC	3.320	7.70	-	-	-	9.90%	-	-	-	-	-	-	-	Retained
K	OEW	89.570	6.40	-	DD	-	77.98%	-	Abddhrrg	1zCCOL	-	250	1aFFSP+250	-	-
O	ZFD	70.560	5.90	-	OO	-	7.29%	-	Apoqysze	1hJJVD	-	800	1aQQAA+800	-	-
B	MET	3.880	7.20	-	-	-	-	-	-	-	-	-	-	-	Retained
K1-KL	ERI	76.700	2.00	-	NNN	-	81.60%	-	Qslsuiek	1yIIYI	-	175	1qFFVZ+175	-	-
K	ATB	45.560	8.20	-	AAA	-	42.19%	-	Zcpuvrhc	1tVVUL	-	480	1fCCPJ+480	-	-
X	LHT	99.710	4.10	-	Y	-	6.37%	-	Umcwvbqh	1vXXOP	-	900	1hUUXK+900	-	-