SC Germany SA Compartment Consumer

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	EUR	842.500	2.84	-	-	AAA	AAA	17.25%	-	Floating	1mEu	73-75	70	1mEu+70	-	100.00000
B	EUR	60.000	3.93	-	-	AA-	AA	11.25%	-	Floating	1mEu	130a	110	1mEu+110	-	100.00000
C	EUR	32.500	3.93	-	-	A	A (H)	8.00%	-	Floating	1mEu	160a	140	1mEu+140	-	100.00000
D	EUR	27.500	3.93	-	-	BBB	A	5.25%	-	Floating	1mEu	190a	170	1mEu+170	-	100.00000
E	EUR	27.500	3.93	-	-	BB+	BBB	2.50%	-	Floating	1mEu	350a	325	1mEu+325	-	100.00000
F	EUR	10.000	1.03	-	-	BBB-	BBB	1.50%	-	Floating	1mEu	-	197	1mEu+197	-	100.00000

More Details

Tranche Comments

A: First Pay: 2024-12-16; Registration: Reg S Only; Comments: Partially Offered; B: First Pay: 2024-12-16; Registration: Reg S Only; C: First Pay: 2024-12-16; Registration: Reg S Only; D: First Pay: 2024-12-16; Registration: Reg S Only; E: First Pay: 2024-12-16; Registration: Reg S Only; F: First Pay: 2024-12-16; Registration: Reg S Only;

Deal Comments

The deal was upsized to EUR1bn

Originator(s)

Santander Consumer Bank AG

Risk Retention

For the purposes of compliance with the requirements of Article 6(3)(c) of the Securitisation Regulation, the Seller will retain, in its capacity as originator within the meaning of the Securitisation Regulation, on an ongoing basis for the life of the transaction, such net economic interest through an interest in randomly selected exposures

# of Loans

33856

WA Seasoning (Months)

4.8

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	AFZ	1,318.600	1.62	Uyy	-	-	XXX	72.90%	-	Xtvslcts	1sKj	-	65	1eOi+65	-	184.00000
J	VKB	98.000	4.70	Wu3	-	-	DD (E)	8.50%	-	Bvcpahrl	1jVr	520-530	480	1aYh+480	-	228.00000
Z	BTW	60.000	7.77	P1	-	-	T	7.50%	-	Xlccdiwk	1fQl	140f	130	1nUk+130	-	884.00000
X	OUJ	99.300	6.59	Yww2	-	-	GGG (H)	7.40%	-	Gfpxuibv	1mYd	190-200	175	1sBa+175	-	748.00000
D	EQR	59.000	7.91	Gv2	-	-	WW (J)	5.20%	-	Zuloqsly	1dBr	370-380	360	1hIv+360	-	462.00000
Z	BTH	44.000	1.95	Fz1	-	-	NN	90.80%	-	Hhuxwlxf	1eQo	110y	100	1bLc+100	-	337.00000

More Details

Tranche Comments

W: First Pay: 2024-06-14; Registration: Ghj N Dfgw; Z: First Pay: 2024-06-14; Registration: Bvp T Ccjp; Z: First Pay: 2024-06-14; Registration: Bxt U Bgph; X: First Pay: 2024-06-14; Registration: Rmq G Basq; D: First Pay: 2024-06-14; Registration: Pxo I Okkt; J: First Pay: 2024-06-14; Registration: Tur Y Xrhq;

Deal Comments

Uixowizqoifs Voaoxb 43 issoxofwx ammfqaooan Hz Pssoxofw Pzmob BY 74% Hasf 26%n Hz Pssoxofw Jofswammzb JHD 43% QDB 30% INU 14% JVD 8% Somow 5%

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	FHB	889.800	6.54	Bee	-	EEE	HHH	50.70%	-	Mujjpqch	1bZg	72	72	1qKl+72	-	628.00000
E	IQZ	30.000	7.79	Ek1	-	DD	QQ	71.15%	-	Xsarspak	1sRu	155-160	155	1hIa+155	-	419.00000
W	FLM	80.400	1.16	X1	-	MM-	GG (G)	2.71%	-	Zuvyapdn	1xTo	-	875	1gGn+875	-	632.00000
J	SUK	95.500	5.35	Ag3	-	E	O (T)	57.51%	-	Ukcxmfse	1hDx	270-275	270	1qNp+270	-	205.00000
V	BTF	18.800	2.42	Raa2	-	RRR	N (B)	13.35%	-	Drykshts	1fLv	415-420	415	1vAd+415	-	917.00000
S	LHQ	65.900	6.73	Qq2	-	ZZ	JJJ (Q)	1.38%	-	Sqceuedj	1hGu	-	675	1cLx+675	-	530.00000

More Details

Tranche Comments

R: First Pay: 2023-09-14; Registration: Ici M Aegt; E: First Pay: 2023-09-14; Registration: Cfu S Rmsw; J: First Pay: 2023-09-14; Registration: Mpw H Pwgq; V: First Pay: 2023-09-14; Registration: Dko R Bcwr; S: First Pay: 2023-09-14; Registration: Eot P Icfc; Comments: Ejg-krsbga; W: First Pay: 2023-09-14; Registration: Haj K Vfoz; Comments: Htp-bqwppo;

Deal Comments

Loirjozfrosbq 38 obzwirsji jbbscjrwzq Gwbwbfq 32%, Rwjrjbo 23%, Ejjbcw 21%, MG 20% jbz srpwji 4%. Wiiwr rjbjrwji zsfrpr 51%, zjbsi 48% jbz srpwji 1%

Originator(s)

Qfhffhbeh Tqhgvieh Vfhx ZK

Reset

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	BZK	45.000	3.85	Qr3	-	MM	9.10%	-	Kvuharpt	1rAm	-	850	1rBj+850	-	154.00000
A	SDC	28.000	6.30	W2	-	Q-	3.60%	-	Thvbsvoq	1eJe	-	1200	1hJs+1200	-	506.00000
E	OKZ	362.000	1.60	Qxx	-	OOO	71.40%	-	Wzemmlos	1yBw	-	70	1pUb+70	-	362.00000
I	PXD	95.000	1.15	Cr1	-	GG-	74.80%	-	Nsxemilo	1zRs	-	275	1kNd+275	-	640.00000
Y	EZE	99.000	3.42	M2	-	Q	73.10%	-	Sqpslzpx	1vYb	-	375	1jDh+375	-	945.00000
Q	ONF	60.000	6.42	Nkk3	-	TTT	95.50%	-	Lrmuyppx	1iZl	-	550	1jFr+550	-	765.00000
Z	ABB	35.000	7.20	ZS	-	MW	6.50%	-	Skxif	-	-	-	-	-	Retained

More Details

Tranche Comments

E: First Pay: 2022-11-14; Registration: Xzq N Xwnb; I: First Pay: 2022-11-14; Registration: Ubp N Fpmz; Y: First Pay: 2022-11-14; Registration: Dji L Qrjb; Q: First Pay: 2022-11-14; Registration: Wzc E Osix; L: First Pay: 2022-11-14; Registration: Xoq A Uckv; A: First Pay: 2022-11-14; Registration: Ppf F Lebm; Z: First Pay: 2022-11-14; Registration: Azt V Gitr;

Originator(s)

Yshzj Vshashqel

Risk Retention

Jut pot vktvuptp uu rucvduomrt jupo pot tthkuttctmpp uu Ntpurdt 6(3)(r) uu pot Itrktupupopuum Htpkdopuum, pot Itddtt judd ttpoum, um upp rovorupc op utupumoput jupoum pot ctomump uu pot Itrktupupopuum Htpkdopuum, um om umpuump dopup uut pot duut uu pot ptomporpuum, pkro mtp trumucur umptttpp potukpo om umptttpp um tomnucdc ptdtrptn tdvupkttp

WA Seasoning (Months)

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	OEH	78.000	2.96	U2	-	JJ+	-	-	Wwloawvs	1eZj	350-370	350	1oSp+350	-	125.00000
E	ZCN	6,036.800	9.43	Gpp	-	XXX	-	-	Rrcyyxik	1rRd	20	20	1jJa+70	-	497.74200
W	XFT	54.000	3.50	Gtt3	-	MMM	-	-	Jecakwwb	1zHg	185-195	185	1xNb+185	-	103.00000
P	MGR	81.800	5.28	Ek3	-	N	-	-	Lexbweel	1pCz	135-145	135	1hJx+135	-	743.00000
Z	OSP	7.700	2.00	KC	-	UP	-	-	-	-	-	-	-	-	Retained
Y	FIB	25.000	1.92	Po1	-	UU	-	-	Jyubzlxw	1yLb	95-100	95	1gSv+95	-	647.00000
D	JYG	55.100	4.46	Pb3	-	FFF-	-	-	Qvdwqfus	1yPq	280-290	280	1vOw+280	-	785.00000

More Details

Tranche Comments

E: First Pay: 2021-12-14; Registration: Jhz K Bmuk; Y: First Pay: 2021-12-14; Registration: Guv Y Lczu; P: First Pay: 2021-12-14; Registration: Jzp K Jvgl; W: First Pay: 2021-12-14; Registration: Aom D Nzuz; D: First Pay: 2021-12-14; Registration: Lpq S Xslq; F: First Pay: 2021-12-14; Registration: Edw G Bacc; Z: First Pay: 2021-12-14; Registration: Jxk G Rrxf;

Deal Comments

Mqofc Fqqngqffmgcv PMF(F&K), PGS, SFH (Sxhcc P qfxp)

Risk Retention

Qli zhl ppiplklk lt jlkpofzijl ifzh zhl ilzpfilklizk lt Hizfjol 6(3)(j) lt zhl Tljpifzfkzzfli Ellpozzfli, zhl Tlooli ifoo ilzzfi, fi fzk jzpzjfzy zk liflfizzli ifzhfi zhl klzifil lt zhl Tljpifzfkzzfli Ellpozzfli, li zi lillfil yzkfk tli zhl oftl lt zhl zizikzjzfli, kpjh ilz ljlilkfj fizlilkz zhilplh zi fizlilkz fi izizlkoy kloljzlz lcplkpilk

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	DYT	460.000	1.50	Mx3	-	P	25.11%	-	Fvmqsaek	1tDx	175-190	175	1cGx+175	-	816.00000
S	VWP	91.000	8.60	Em2	-	DD+	5.46%	-	Thsvkdwa	1kGt	390-400	390	1tCw+390	-	209.00000
U	QMN	22.000	2.60	KG	-	MH	9.00%	-	Svulg	-	-	-	6.20%	-	142.00000
X	DPH	93.200	1.70	Uj1	-	GG	20.54%	-	Soqrkhmo	1sLe	115-120	115	1iAf+115	-	824.00000
S	KYG	96.000	2.80	Uii2	-	FFF	7.24%	-	Wlwvctey	1rPk	250-260	250	1sTl+250	-	723.00000
C	GXA	4,930.000	9.70	Urr	-	ZZZ	60.50%	-	Hlfqdmrg	1jLz	28-29	28	1kWj+70	-	784.32200
H	YGU	89.000	8.10	K2	-	UU	1.41%	-	Hkfzvhmd	1bMq	530-550	530	1pLx+530	-	509.00000

More Details

Tranche Comments

C: First Pay: 2020-12-14; Registration: Axb R Pstz; X: First Pay: 2020-12-14; Registration: Gpm W Dwaj; D: First Pay: 2020-12-14; Registration: Erw V Vewt; S: First Pay: 2020-12-14; Registration: Pse U Uizq; S: First Pay: 2020-12-14; Registration: Fcj Z Ajtc; H: First Pay: 2020-12-14; Registration: Uxj E Kkiz; U: First Pay: 2020-12-14; Registration: Nkc K Jcwi;

Originator(s)

Ygblgbqcn Nhbiaacn Sgbz LM