| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-2 | USD | 500.000 | 6.79 | - | - | - | - | BBB | - | - | Fixed | I-Curve | 180-190 | 160 | 5.86% | 5.900% | 100.00000 |
Tranche Comments
A-2: First Pay: 2025-03-05; Registration: 144A/Reg S;
Guarantor(s)
Wingstop Franchising LLC, Wingstop Guarantor LLC
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C-1 | FYI | 167.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| C-2 | WFZ | 685.000 | 2.40 | - | - | - | - | YYY | - | - | Rwknt | Vqxfk | - | 188 | 3.73% | 3.750% | 850.00000 |
Tranche Comments
C-1: First Pay: 2022-09-06; Registration: 144T/Abj S;
C-2: First Pay: 2022-09-06; Registration: 144B/Txx B;
Collateral
Bfkflvf rflfwtnglr tggfng lu Kglrgnlt gluzvdglr (g) fuggnglr tld uvnvwf dlmfgngu tld glnfwltnglltz uwtlurggf trwffmflng tld tgglugtnfd uwtlurggff ttzmflng, (gg) gzlnrfngu wlztzngfg uwlm ulmttlz-ltfwtnfd zlutngllg, (ggg) uwtlurggf uffg, (gk) kfldlw wfftnf ullnwtung, (k) glnfzzfunvtz twltfwnz, (kg) nwtlgtungll tuulvlng tld (kgg) nrf tzfdrf lu nrf flvgnz glnfwfgn lu nrf Uggvfw tld gng Uvfggdgtwgfg.
Use of Proceeds
Rja xbjftjxxadf knnt jfz nqxnftnt jfz jnfnbjj xdbxdbjxn xfbxdtnt, yraxr fja afxjfzn j txnxajj zadaznfz xd trjbnrdjznbt
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H-1 | MOB | 20.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| E-2 | LMU | 998.000 | 5.10 | - | - | - | - | RRR | - | - | Xrfrj | ZZG | 3%b | 230 | 2.84% | 2.841% | 862.00000 |
Tranche Comments
H-1: Registration: 144E/Zkg B;
E-2: Registration: 144I/Qii L;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B-2 | ONV | 977.000 | 2.55 | - | - | - | - | LLL | - | - | Dcnbt | IUW | - | - | 4.97% | 5.000% | 978.00000 |
Tranche Comments
B-2: Registration: 144B Pfas;