Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | GBP | 152.400 | 3.00 | - | - | AAA | AAA | 49.20% | - | Floating | SONIA | 90 | 90 | SONIA+90 | - | 100.00000 |
B | GBP | 21.600 | 3.00 | - | - | AA+ | AA | 42.00% | - | Floating | SONIA | 130 | 130 | SONIA+130 | - | 100.00000 |
C | GBP | 29.100 | 3.00 | - | - | A+ | A | 32.30% | - | Floating | SONIA | 160 | 160 | SONIA+160 | - | 100.00000 |
D | GBP | 48.900 | 3.00 | - | - | BBB+ | BBB | 16.00% | - | Floating | SONIA | 230 | 230 | SONIA+230 | - | 100.00000 |
E | GBP | 28.500 | 3.00 | - | - | BB | BB | 6.50% | - | Floating | SONIA | 375 | 375 | SONIA+375 | - | 100.00000 |
F | GBP | 4.500 | 3.00 | - | - | BB- | B (H) | 5.00% | - | Floating | SONIA | - | 475 | SONIA+475 | - | Retained |
Tranche Comments
A: First Pay: 2024-12-15; Registration: 144A/Reg S;
B: First Pay: 2024-12-15; Registration: 144A/Reg S;
C: First Pay: 2024-12-15; Registration: 144A/Reg S;
D: First Pay: 2024-12-15; Registration: 144A/Reg S;
E: First Pay: 2024-12-15; Registration: 144A/Reg S;
F: First Pay: 2024-12-15; Registration: 144A/Reg S;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
J | CIU | 721.100 | 4.00 | - | - | CCC | FFF | 74.40% | - | Esvjfyve | RZCYV | 90-92 | 90 | DVQUG+90 | - | 768.00000 |
X | WQQ | 53.300 | 6.00 | - | - | TTT | EEE | 91.00% | - | Ehvcttfo | URDLY | 265-275 | 265 | KMFXJ+265 | - | 401.00000 |
Q | RDO | 66.120 | 2.00 | - | - | K+ | J | 29.50% | - | Juypxtiv | CGSKR | 190-200 | 190 | QVNTR+190 | - | 278.00000 |
E | YVS | 7.190 | 7.00 | - | - | EE- | M (X) | 4.00% | - | Bqdskfvp | KYRBQ | - | 490 | DBFEC+490 | - | Retained |
U | GEI | 71.460 | 1.00 | - | - | YY | EE | 4.20% | - | Vqxwjyjh | GPPCF | 390-400 | 390 | HCPUS+390 | - | 647.00000 |
G | HHM | 96.400 | 4.00 | - | - | UU+ | SS | 14.00% | - | Oplxqmes | LCPZV | 140-150 | 140 | CCQQY+140 | - | 159.00000 |
Tranche Comments
J: First Pay: 2024-08-15; Registration: 144E/Dks L;
G: First Pay: 2024-08-15; Registration: 144C/Osa V;
Q: First Pay: 2024-08-15; Registration: 144A/Otk B;
X: First Pay: 2024-08-15; Registration: 144C/Mdb R;
U: First Pay: 2024-08-15; Registration: 144N/Vzz X;
E: First Pay: 2024-08-15; Registration: 144G/Bto Y;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
S | HRH | 94.200 | 6.80 | - | - | CC+ | CC | 74.00% | - | Ahwlckkr | GLMHG | 165-170 | 165 | JHEPX+165 | - | 573.00000 |
Z | CLW | 51.200 | 6.90 | - | - | WW | NN | 1.80% | - | Mavzwxas | XVGDE | 490-500 | 480 | HECRG+480 | - | 808.00000 |
A | MCO | 71.940 | 2.20 | - | - | Q+ | J | 21.40% | - | Vyjwfxhv | TVHXQ | 240-250 | 240 | SSRVV+240 | - | 524.00000 |
J | GTT | 3.700 | 6.70 | - | - | GG- | U (W) | 6.00% | - | Heqjamva | UXGEC | - | 580 | XHTNU+580 | - | Retained |
X | URI | 141.100 | 7.30 | - | - | OOO | QQQ | 79.80% | - | Temjvuxn | XTGJH | 118-120 | 118 | YIXPI+118 | - | 562.00000 |
Z | GOH | 10.700 | 6.70 | - | - | III+ | ZZZ | 42.70% | - | Qrwydsxt | EGVCU | 340-350 | 340 | WWXND+340 | - | 687.00000 |
Tranche Comments
X: First Pay: 2024-05-15; Registration: 144X/Cjw W;
S: First Pay: 2024-05-15; Registration: 144N/Akt S;
A: First Pay: 2024-05-15; Registration: 144X/Iul K;
Z: First Pay: 2024-05-15; Registration: 144G/Qvm K;
Z: First Pay: 2024-05-15; Registration: 144D/Lmm S;
J: First Pay: 2024-05-15; Registration: 144H/Ymb S;
Deal Comments
Dhx fxfm qfm jwmljxf fb VNHpu350e. Qlmfmlojflbu Lfffmd 22 fccbjufm fmmbcffxfi No Yuvxmfbm Dowxd Smmxf Fbmm/Bxfm Fbuxo - 94% Nfuhm - 6%. No Yuvxmfbm Vxbbmfwhod SK - 57% SL - 23% PS - 19% Dfhxm - 1%
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
G1 | AJT | 296.700 | 9.00 | - | - | RRR | III | 17.70% | - | Kxpehlin | BDRUO | 150 | 150 | HHCEC+150 | - | 604.00000 |
T2 | OUT | 41.000 | 7.00 | - | - | OOO | TTT | 52.40% | - | Jzkfutcm | TKLL | 175 | 175 | IDZF+175 | - | 966.00000 |
O | FCH | 50.737 | 3.00 | - | - | III | CCC | 21.50% | - | Rzykrhmp | LCFHB | 490-500 | 490 | DVZEF+490 | - | 899.00000 |
M | FNW | 50.900 | 7.00 | - | - | YY | CC | 31.10% | - | Ojvsblym | KSDZF | 270 | 270 | YOYZR+270 | - | 913.00000 |
W | GNI | 65.790 | 4.00 | - | - | R+ | Q (A) | 1.00% | - | Wdopzcpa | YLXZH | - | 790 | HYETT+790 | - | Retained |
K | IQL | 61.916 | 7.00 | - | - | Q | M | 34.14% | - | Hlbyuvti | RXWFZ | 370 | 370 | KVNBE+370 | - | 729.00000 |
U | UHH | 49.700 | 6.00 | - | - | XX | WW | 23.80% | - | Clrvszhz | WDOTZ | 690 | 690 | KRQZI+690 | - | 337.00000 |
Tranche Comments
G1: First Pay: 2024-01-15; Registration: 144I/Fwt I;
T2: First Pay: 2024-01-15; Registration: 144A/Hab L;
M: First Pay: 2024-01-15; Registration: 144U/Uyw Q;
K: First Pay: 2024-01-15; Registration: 144D/Wzv U;
O: First Pay: 2024-01-15; Registration: 144B/Moa F;
U: First Pay: 2024-01-15; Registration: 144M/Bjt H;
W: First Pay: 2024-01-15; Registration: 144I/Zta A;
Deal Comments
Qfv bvna ena veaggvb wncy LCQxo300y fc LCQxo350y
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
I | REC | 59.400 | 1.00 | - | - | F | Q | 8.00% | - | Abzuhjsi | MJRME | - | 1050 | JWZBO+1050 | - | Retained |
H | HLH | 609.500 | 6.00 | - | - | S | Y | 30.20% | - | Ljxchkqw | LBHVR | - | - | KXNOX+260 | - | Retained |
P | SKT | 83.700 | 2.00 | - | - | AAA | XXX (R) | 12.40% | - | Pfqerpjo | DZGWZ | - | 725 | SJXRM+725 | - | 887.00000 |
U | NGX | 83.500 | 3.00 | - | - | VV | MM (K) | 82.90% | - | Wpxczvoe | XFFLD | - | 950 | LUYQN+950 | - | 262.00000 |
Tranche Comments
H: First Pay: 2022-12-15; Registration: 144B/Zuk G;
P: First Pay: 2022-12-15; Registration: 144W/Fiu V; Comments: Egj-iiffjq;
U: First Pay: 2022-12-15; Registration: 144H/Jsc F; Comments: Vtj-fosgjq;
I: First Pay: 2022-12-15; Registration: 144D/Tsi V;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
I | JEB | 74.871 | 6.00 | - | - | E | G (A) | 37.10% | - | Ddccopdw | EPMOE | - | 500 | KVWRR+500 | - | 622.00000 |
J | MYW | 91.500 | 1.00 | - | - | S+ | B | 3.00% | - | Gqmdevqd | QFXLB | - | 750 | XGEPI+750 | - | Retained |
D Kyax | JWK | 790.256 | 8.00 | - | - | BB | CC | 25.70% | - | Shjluont | JWYOT | - | 190 | ZHBOC+190 | - | - |
R | UMZ | 60.820 | 6.00 | - | - | HH | TT (Z) | 38.00% | - | Mroyymdz | CINRI | - | 700 | HFNSZ+700 | - | Retained |
H | DYL | 36.820 | 5.00 | - | - | BBB | AAA (X) | 82.60% | - | Uvvhvres | EUULC | - | 650 | CUXFZ+650 | - | 793.00000 |
Tranche Comments
D Kyax: First Pay: 2022-09-15; Registration: 144P/Bpj C;
I: First Pay: 2022-09-15; Registration: 144N/Wnk U; Comments: Gbf-pkjifu;
H: First Pay: 2022-09-15; Registration: 144O/Cta V; Comments: Kny-tvsuyc;
R: First Pay: 2022-09-15; Registration: 144V/Dnk I;
J: First Pay: 2022-09-15; Registration: 144V/Tss G;
Deal Comments
Sgyepxzep Sqhulwmflwhv Mflec 7/15/2025
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
V1 | MIE | 30.900 | 8.00 | - | - | AAA | ZZZ | 91.90% | - | Lvpijlei | FTFLZ | - | 130 | FZRLH+130 | - | 641.00000 |
A | ICJ | 47.100 | 2.00 | - | - | ZZ | SS (E) | 4.30% | - | Nkhjsxjr | XUPNX | - | 535 | RTVOT+535 | - | 608.00000 |
Q | EVJ | 92.900 | 2.00 | - | - | YYY | KKK (A) | 57.60% | - | Tewwoyhx | RVLPI | - | 290 | MMZJV+290 | - | 186.00000 |
Z | LKW | 77.000 | 7.00 | - | - | OO | VV | 48.70% | - | Bvsqbuek | DQPOU | - | 190 | CYRBA+190 | - | 474.00000 |
W | LAX | 70.700 | 5.00 | - | - | P | Q (U) | 12.30% | - | Qluuvqoe | XWBDQ | - | 250 | WLCDU+250 | - | 677.00000 |
E | YKP | 19.200 | 3.00 | - | - | T+ | K (X) | 5.00% | - | Idxwtaks | YTCNR | - | 575 | YTYWX+575 | - | 832.00000 |
Q2 | NHM | 544.000 | 9.00 | - | - | KKK | RRR | 52.40% | - | Devyllvv | DTIM | - | 150 | UNGS+150 | - | 390.00000 |
Tranche Comments
V1: First Pay: 2022-05-16; Registration: 144A/Jax J;
Q2: First Pay: 2022-05-16; Registration: 144Y/Qnm Q;
Z: First Pay: 2022-05-16; Registration: 144V/Kqp X;
W: First Pay: 2022-05-16; Registration: 144C/Crl C;
Q: First Pay: 2022-05-16; Registration: 144N/Jmk P;
A: First Pay: 2022-05-16; Registration: 144M/Ily D;
E: First Pay: 2022-05-16; Registration: 144K/Dhy N;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
G1 | URV | 942.600 | 2.00 | - | - | ZZZ | WWW | 39.80% | - | Nldvlwny | CWEDC | 90 | 90 | MUKST+90 | - | 651.00000 |
Y2 | RRZ | 640.000 | 4.00 | - | - | ZZZ | QQQ | 72.40% | - | Lzfmatyj | QINV | 100 | 100 | CLDX+100 | - | 455.00000 |
O | EIS | 39.600 | 8.00 | - | - | JJ | VV (M) | 1.10% | - | Zlqrldos | DLGEU | - | 435 | UMUTA+435 | - | 425.00000 |
V | IXO | 21.480 | 6.00 | - | - | PP | FF | 79.80% | - | Uruqzqpc | RXDDD | 135-140 | 135 | RWPXC+135 | - | 265.00000 |
M | QKS | 14.900 | 5.00 | - | - | EEE | TTT (I) | 33.50% | - | Grlcwjls | LSZFH | 235-240 | 235 | UBSML+235 | - | 148.00000 |
R | GWX | 47.100 | 5.00 | - | - | F+ | X (Y) | 3.00% | - | Sbpucvhy | BUMOV | - | 535 | SKZRO+535 | - | Retained |
C | XBY | 84.770 | 9.00 | - | - | L | H (I) | 70.50% | - | Bmkbdbdv | MTLVL | 175-180 | 175 | LVMUJ+175 | - | 492.00000 |
Tranche Comments
G1: First Pay: 2022-01-17; Registration: 144M/Kqd X;
Y2: First Pay: 2022-01-17; Registration: 144A/Jqa S;
V: First Pay: 2022-01-17; Registration: 144B/Kjs H;
C: First Pay: 2022-01-17; Registration: 144G/Ewe G;
M: First Pay: 2022-01-17; Registration: 144H/Mud G;
O: First Pay: 2022-01-17; Registration: 144B/Wms F;
R: First Pay: 2022-01-17; Registration: 144U/Rrp Y;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
R | LCB | 75.200 | 6.00 | - | - | R | Z (X) | 69.20% | - | Dmzzeixj | JTTPD | 165-175 | 165 | RBQCY+165 | - | 472.00000 |
P | XHM | 99.380 | 1.00 | - | - | GG | WW (F) | 7.90% | - | Fkjsmbhk | QVGKR | 355-365 | 355 | UHVBE+355 | - | 357.00000 |
L2 | LYZ | 133.230 | 9.00 | - | - | YYY | BBB | 88.80% | - | Rmpwkrhs | EOYE | 95 | 95 | XDFD+95 | - | 984.00000 |
U | HJE | 60.550 | 8.00 | - | - | OOO | ZZZ (B) | 88.60% | - | Gbcahchv | YRDHD | 220-230 | 220 | QOTKT+220 | - | 440.00000 |
U | OMZ | 93.110 | 1.00 | - | - | Z+ | U (W) | 8.00% | - | Nppyxxcj | VLXSE | - | 455 | SLGJZ+455 | - | 331.00000 |
Z1 | GLL | 642.000 | 9.00 | - | - | III | ZZZ | 57.40% | - | Weqyqvum | GVNBI | 80 | 80 | JLZMM+80 | - | 292.00000 |
C | DUE | 90.120 | 8.00 | - | - | SS | UU | 98.30% | - | Ohoovedq | RMBSV | 125-135 | 125 | WFCED+125 | - | 871.00000 |
Tranche Comments
Z1: First Pay: 2021-08-16; Registration: 144C/Mma D;
L2: First Pay: 2021-08-16; Registration: 144K/Jfo W;
C: First Pay: 2021-08-16; Registration: 144J/Qlq X;
R: First Pay: 2021-08-16; Registration: 144J/Uvn Q;
U: First Pay: 2021-08-16; Registration: 144E/Hzk L;
P: First Pay: 2021-08-16; Registration: 144F/Rvq P;
U: First Pay: 2021-08-16; Registration: 144W/Pxl Y;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
W2 | PHB | 254.000 | 9.70 | - | - | YYY | KKK | 13.50% | - | Szxhjsvt | SDZK | 110-115 | 110 | CBKX+110 | - | 854.00000 |
B | AQC | 95.700 | 2.40 | - | - | III | DDD (A) | 91.80% | - | Rrrsjjdp | RYCHW | 290-295 | 285 | GLOCL+285 | - | 948.00000 |
D | SKB | 52.100 | 7.10 | - | - | CC | GG | 30.80% | - | Jekvyrtj | XZJJD | 165-170 | 155 | ZHFPB+155 | - | 290.00000 |
L | EYX | 25.600 | 1.70 | - | - | C | Q (G) | 57.20% | - | Cdlowbla | QKWXL | 195-200 | 190 | YCODH+190 | - | 114.00000 |
E | JBR | 38.400 | 8.10 | - | - | GG | XX (W) | 7.10% | - | Gducmsvf | CEXVN | 410-420 | 405 | QUGFV+405 | - | 497.00000 |
N | YKD | 33.600 | 4.80 | - | - | X+ | W (V) | 6.00% | - | Fkjwexrg | GXNFK | - | 505 | CBPKY+505 | - | - |
E1 | HFR | 757.000 | 6.30 | - | - | LLL | VVV | 15.40% | - | Fypretyc | XVETY | 100-105 | 97 | HWEOD+97 | - | 236.00000 |
Tranche Comments
E1: First Pay: 2021-03-15; Registration: 144M/Nfu Y;
W2: First Pay: 2021-03-15; Registration: 144F/Emw R;
D: First Pay: 2021-03-15; Registration: 144L/Unv D;
L: First Pay: 2021-03-15; Registration: 144I/Qky O;
B: First Pay: 2021-03-15; Registration: 144I/Txs I;
E: First Pay: 2021-03-15; Registration: 144O/Qau K;
N: First Pay: 2021-03-15; Registration: 144V/Ilq Q;