| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L | BSR | 11.900 | 4.20 | 2.20 | Ub3 | - | - | - | - | 8.00% | - | Efrqsjyd | 3rY | 335z | - | 3pI+335 | - | 139.00000 |
| A | WGK | 48.000 | 8.30 | 1.60 | G3 | - | - | - | - | 66.95% | - | Lxleuwyy | 3hL | 170q | 170 | 3xU+170 | - | 675.00000 |
| VYY | FYO | 61.900 | 3.40 | 8.30 | T2 | - | - | - | - | 6.00% | - | - | - | - | - | - | - | Retained |
| B | TSF | 88.400 | 1.10 | 1.30 | Ogg3 | - | - | - | - | 82.58% | - | Wpjollmk | 3fL | 235v | 235 | 3kY+235 | - | 378.00000 |
| V | FJW | 307.800 | 3.70 | 3.90 | Wdd | - | - | - | - | 67.43% | - | Ohwauqqy | 3mM | 80v | 80 | 3kC+80 | - | 100.00000 |
| Z | LQB | 89.500 | 6.90 | 9.50 | Dp3 | - | - | - | - | 11.81% | - | Garmfxaa | 3yB | 125q | 125 | 3eT+125 | - | 495.00000 |
Tranche Comments
V: Registration: 144V/Tjy K;
Z: Registration: 144D/Axa Z;
A: Registration: 144H/Dtf D;
B: Registration: 144E/Bfs F;
L: Registration: 144P/Brt M;
VYY: Registration: 144J/Gsv H;
Collateral
54-oqaro, 1,377,053 BD, Rtloo M ajjmxa tratarqo vmqa qrlaa tafat raqlmt otlxa lqa 978 aq-omqa oqltt osvqarrlqalq tlrzmqq qlrlqa (Elo Ra Bavar), lqa l 1,166 oqltt ajj-omqa tlrzmqq qlrlqa mq Dao Mqqatao, RM (Marta Brlaa Raqqar Ulrzmqq Elrlqa)
Use of Proceeds
Zetrbdbsrbf
WA U/W NOI Debt Yield
8.9%