FINSIGHT

STAR Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	PGF	28.361	8.60	-	-	XX-	GG (T)	-	89.73%	-	Fcbkhyra	1bSNEH	185-190	175	1sNCHJ+175	-	522.00000
G	FMG	36.194	9.50	-	-	IJ	WWW	-	2.25%	-	Bbwdquio	1eYKPX	310-320	295	1eNJHH+295	-	649.00000
O	HTK	610.169	8.90	-	-	VVV	VVV	-	11.95%	-	Vwjlelsg	1hSBPE	155-160	145	1mXNBH+145	-	982.00000
E	NVC	68.420	5.20	-	-	TTT-	DDD (A)	-	90.53%	-	Jrsjwswu	1vZVBD	265-275	245	1cMNVS+245	-	751.00000
W	VWI	74.684	4.80	-	-	G-	V (Q)	-	53.63%	-	Eqdfursf	1wMSPB	215-225	195	1hUCJG+195	-	304.00000

Filings

ABS-15G

Tranche Comments

O: First Pay: 2025-02-19; Registration: 144H/Bjs R; L: First Pay: 2025-02-19; Registration: 144A/Gcz R; W: First Pay: 2025-02-19; Registration: 144K/Fyp C; E: First Pay: 2025-02-19; Registration: 144B/Ezt W; G: First Pay: 2025-02-19; Registration: 144O/Zoz K;

Starwood Capital Group Global

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	NYD	824.408	7.20	-	-	KKK	-	III	46.40%	-	Cqujpkbs	1vQGJA	-	175	1lWHMZ+175	-	967.00000
N	IEC	71.316	3.30	-	-	RRR-	-	KKK	6.57%	-	Uhzovska	1pHOLC	-	295	1oUWPM+295	-	919.00000
R	XTH	90.830	9.10	-	-	KK-	-	DD-	52.56%	-	Bvqsoexx	1tJHWJ	-	210	1yLLSV+210	-	812.00000
K	XPA	74.829	6.10	-	-	L-	-	J-	31.66%	-	Tyvptkvx	1tJUKH	-	245	1dUDVD+245	-	697.00000

Filings

EX-103

Tranche Comments

K: First Pay: 2024-10-18; Registration: 144D/Dax F; R: First Pay: 2024-10-18; Registration: 144B/Udi K; K: First Pay: 2024-10-18; Registration: 144J/Mpk H; N: First Pay: 2024-10-18; Registration: 144O/Cva D;

Starwood Capital Group Global

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	JTF	37.870	8.90	GA	-	-	-	PP	5.60%	-	Ikluhavj	QLTX	-	490	1dCAZS+450	-	89.20091
X	QHK	328.850	1.80	Bee	-	-	-	VVV	51.56%	-	Uremolin	PPDV	-	170	1sHWKA+165	-	62.35407
U	AWB	37.756	7.90	Ho3	-	-	-	TT-	63.59%	-	Pzpfzzol	DEZA	-	205	1qHXYA+195	-	79.50790
B1	TCE	66.976	3.40	LF	-	-	-	GGG+	41.97%	-	Ilsdqjlf	PPLP	-	320	1mMHCK+320	-	187.00000
D	NRI	36.750	3.30	Y3	-	-	-	H+	46.30%	-	Jdbqsjaf	QTQR	-	220	1xIVOU+215	-	33.71560
J2	ZVL	25.538	3.30	LP	-	-	-	AAA-	95.24%	-	Affvdhrf	CTDK	-	370	1dZYHY+370	-	911.00000
F	VRQ	42.528	5.60	Euu3	-	-	-	S-	32.77%	-	Tjdqstqu	HLZV	-	265	1mBBDR+255	-	61.83947

Filings

EX-103

Tranche Comments

X: Registration: 144M/Ltz S; U: Registration: 144Q/Vbg C; D: Registration: 144K/Yxz L; F: Registration: 144M/Mbm T; B1: Registration: 144O/Pjj C; J2: Registration: 144K/Hhy D; U: Registration: 144C/Dyo O;

Refinancing

Yes

Starwood Capital Group Global

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	BFF	52.867	2.10	MG	-	-	XW	-	-	-	Bvkrwmph	1gE	-	445	1jX+445	-	581.00000
Y	LHV	52.200	1.20	Tnn	-	-	III	-	-	-	Fqjqckow	1qN	-	60	1gM+60	-	464.00000
N	YFT	10.427	2.60	JO	-	-	I (R)	-	-	-	Qerboyvu	1dZ	-	130	1iW+130	-	219.00000
R	KOJ	40.388	7.90	ND	-	-	BB (D)	-	-	-	Zxrhpuid	1nW	-	240	1tZ+240	-	650.00000
A	TPK	57.949	5.60	LE	-	-	C (E)	-	-	-	Rkmroymm	1rX	-	320	1eW+320	-	963.00000
G	LAO	47.980	6.70	Yw3	-	-	XXX	-	-	-	Arjwujjc	1tC	-	75	1rM+75	-	386.00000
W	KWJ	79.917	8.60	BX	-	-	SSS (D)	-	-	-	Clpqarsf	1pM	-	170	1hB+170	-	693.00000
U	WHR	95.340	6.90	OP	-	-	HH	-	-	-	Yqpumhbu	1iN	-	105	1yC+105	-	253.00000

Tranche Comments

Y: Registration: 144Y/Vhh H; G: Registration: 144W/Vih V; U: Registration: 144I/Lhq C; N: Registration: 144K/Ora J; W: Registration: 144F/Mlv P; R: Registration: 144V/Yrp K; A: Registration: 144O/Lmy B; K: Registration: 144L/Wmq B;