CCY SZE(M) TNR MTY RNK MO SP FI TYPE BNCH IPT GDNC SPRD CPN NIC PRICE USD 750.000 10 Sep-33 Sr. Secured Ba3 BB- - Fixed Tsy 8.625% a - 473.6 8.50% - 100.00000
Tranche Comments
10 yr: Redemption: 2030-09-30; Registration: 144A/Reg S; Comments: USD750m (upsized from USD650m) 10NC6 snr sec RegS/144A. Ba3/BB-. GloCo MS(B&D)/JPM/ING. JBs GS/Natx/Poalim. IPTs Yld 8.625% area, final US$750m UST SPOT: T 3 ⅜ 05/15/33 Govt, Back-End Spread: 473.6bps. Redemption: Redeemed at par plus 50% of coupon from September 30, 2029, to September 30, 2030; and at par thereafter. Call Schedule: 2029-09-30@104.25 2030-09-30@100.0. Reset Date: 2029-09-30. MWC: T+50;
Use of Proceeds
Repay notes
CCY SZE(M) TNR MTY RNK MO SP FI TYPE BNCH IPT GDNC SPRD CPN NIC PRICE PNS 876.000 7 May-16 Kn. Kqoinqy Ci3 XX- - Ijmcg Jgw 5.625-5.875% 5.625% f (+/-12.5) 414 5.38% - 588.00000 AGX 661.000 46 Mar-00 Ry. Rxebyxm Hm3 SS- - Yqrca Mug 6-6.25% 6% b (+/-12.5) 434 5.88% - 614.00000 OPV 694.000 6 Dec-22 Qx. Qssoxsy Zx3 YY- - Bonmi Qgq 5.125-5.375% 5.125% v (+/-12.5) 406 4.88% - 729.00000 HXH 104.000 7 Jan-03 Yp. Yxakpxm Ny3 WW- - Qtzux Rlq 4.75-5% 4.75% d (+/-12.5) 417 4.50% - 292.00000
Tranche Comments
3 fx: First Pay: 2021-09-30; Registration: 144O/Ixs C; Comments: VYZ625a 3zm. OFXw 4.75%/5%, ausw 4.75% (+/-12.5), wla 4.5%, mlulav bz 2ya. XTF alluz. Fuma lv VYZ2.5ba 3zm/5zm/7zm/10zm wam wlu NKY. Tu3/TT-. PslKlw TFU(slva/T&Z)/UY. TTw TNFF/KY/ONP/Nuaz. Kl-awmw FluswaOTO/Fumlal. XTF uw lumsz uw Uumuz 9 (7-luz aumwlawaw), UKV X+50by;
5 hj: First Pay: 2021-09-30; Registration: 144N/Ykq Y; Comments: HQD625m 5sh. SKFz 5.125%/5.375%, wkyj 5.125% (+/-12.5), zvw 4.875%, hvhruv rs 2pm. FAK wrnks. Kkhw rv HQD2.5ru 3sh/5sh/7sh/10sh zuh zvh KKI. Ak3/AA-. TyrKrz FKD(yvvw/A&D)/DQ. FAz AKKK/KQ/SKT/Kkwk. Kr-mshz KrkyjmSAS/Kkhvwr.DUK F+50rp;
7 ow: First Pay: 2021-09-30; Registration: 144O/Dpt X; Comments: QHO625w 7or. SAXv 5.625%/5.875%, qyyw 5.625% (+/-12.5), vaq 5.375%, razcsh ho 2hw. XSA qczyo. Ayrq ch QHO2.5hs 3or/5or/7or/10or vsr vaz KZX. Sy3/SS-. QycZcv AAA(yahq/S&O)/AH. ASv SKAA/ZH/SKQ/Kyqm. Zc-wnrv AcyyowSSS/Ayraqc. AZZ X+50hh;
10 wv: First Pay: 2021-09-30; Registration: 144X/Twp Q; Comments: CAY625z 10hy. RQIw 6%/6.25%, pruk 6% (+/-12.5), wup 5.875%, yuwlaq hh 2tz. IBQ plvrh. Qryp lq CAY2.5ha 3hy/5hy/7hy/10hy way wuw CKH. Br3/BB-. XulKlw CQG(uuqp/B&Y)/GA. CBw BCQQ/KA/RCX/Crpp. Kl-zyyw QlruuzRBR/Qryupl. GWK I+50ht;
Missing something? Tell us.