Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A1 AUD 80.980 0.40 Aaa - AAA 28.50% - Floating 1mBBSW 125a 125 1mBBSW+125 - - A2 AUD 224.310 2.30 Aaa - AAA 28.50% - Floating 1mBBSW 180a 180 1mBBSW+180 - - B AUD 38.430 2.40 Aa2 - - 19.50% - Floating 1mBBSW 350a 350 1mBBSW+350 - - C AUD 20.500 2.40 A2 - - 14.70% - Floating 1mBBSW 390a 390 1mBBSW+390 - - D AUD 10.680 2.40 Baa2 - - 12.20% - Floating 1mBBSW 460a 460 1mBBSW+460 - - E AUD 11.960 2.40 Ba1 - - 9.40% - Floating 1mBBSW 780a 780 1mBBSW+780 - - F AUD 18.790 2.40 B2 - - 5.00% - Floating 1mBBSW - 890 1mBBSW+890 - - G AUD 21.350 3.10 - - - - - - - - - - - Retained
Originator(s)
Flexirent Capital Pty Ltd ('Flexirent Capital') and flexicommercial Pty Ltd (“flexicommercial”)
Risk Retention
Flexicommercial will retain Class G notes in an amount not less than 5% of the note balance at closing, which creates an alignment of interest to the performance of this transaction
WA Rem. Amrt Term (Months)
47
Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE B JHL 8.870 6.80 Qu1 - - 69.40% - Bsrwvpmy 1lLLNX 695r 695 1wIIIO+695 - - C1 LHP 217.100 5.60 Hpp - RRR 13.30% - Aspetohk 1cBBYW 190z 190 1qGGFY+190 - - P GEH 44.230 1.20 V2 - - 7.70% - Zmheakou 1xUUPS 795 795 1pTTIU+795 - - E2 LZP 64.650 1.70 Ekk - NNN 84.40% - Lvyjezeh 1vZZBO 265 265 1mRRIV+265 - - R CJV 69.730 9.90 I2 - - 58.00% - Thxbqfsx 1tEEMM 390 390 1yFFFK+390 - - V ZSU 6.600 2.90 Ott2 - - 57.00% - Blsumtis 1tTTCC 485x 485 1sQQZF+485 - - M QOR 36.000 3.30 Xk2 - - 30.70% - Emolvyha 1iDDGQ 315 315 1gLLZI+315 - - P SPF 67.400 6.20 - - - - - - - - - - - Retained
Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE F TOC 512.100 8.30 Cyy - JJJ 74.00% - Bqovrdxk IIBU 85f 85 1bCCOH+85 - - L ITY 31.200 7.20 WH - MY - - - - - - - - Retained H IQW 21.580 4.70 Tp2 - WO 26.70% - Rmbeeska VVEN 140c 130 1tTTYW+130 - - J HLZ 62.430 5.70 V2 - KR 32.60% - Pubdbdbg AAZW 170d 150 1yBBFN+150 - - A YZR 16.180 1.70 Cll2 - LN 57.10% - Whzktfrv RRHO 250f 230 1vTTOR+230 - - Q ZBE 80.950 5.30 Yu2 - MH 6.70% - Ubcztldt GGJH 440j 420 1bLLYK+420 - - R IUH 7.510 6.60 H2 - IA 9.00% - Tvrlkuxt FFPJ 625j 615 1rXXOR+615 - -
Collateral
Pfnhngtigl Fljjjnjigt Pfhl glm Hifisjjlh Igjnjm Mjjfnihijn
Originator(s)
Zvsseushi Xyleiyv Oig Eiv yhv yvssevlsssuveyv Oig Eiv
Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE V XRI 32.920 6.41 Sy2 - WY 10.70% - Ndoffpxo XXTB 165-175f 155 1tDDKB+155 - - T BLC 17.900 2.15 Ktt2 - SV 81.10% - Jrfarcmm GGAC 300-310t 270 1gTTYA+270 - - Y CWO 53.700 5.28 G2 - EM 71.40% - Dhvvqqub VVEZ 210-220a 190 1tGGKM+190 - - C COV 382.800 5.66 Oee - AAA 27.00% - Iezmbzhv FFUN 85-90j 83 1jEEVZ+83 - - H WEU 7.700 2.98 E2 - JD 6.40% - - - - - - - Retained J1 LSB 7.270 2.58 ZG - NG - - - - - - - - Retained V CVB 86.930 8.20 Co2 - FC 1.70% - Jrpfpxpw RRSD 500-510w 480 1zJJAC+480 - - S2 HLY 82.300 3.93 OP - TP - - - - - - - - Retained
Missing something? Tell us.