Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A1 AUD 80.980 0.40 Aaa - AAA 28.50% - Floating 1mBBSW 125a 125 1mBBSW+125 - - A2 AUD 224.310 2.30 Aaa - AAA 28.50% - Floating 1mBBSW 180a 180 1mBBSW+180 - - B AUD 38.430 2.40 Aa2 - - 19.50% - Floating 1mBBSW 350a 350 1mBBSW+350 - - C AUD 20.500 2.40 A2 - - 14.70% - Floating 1mBBSW 390a 390 1mBBSW+390 - - D AUD 10.680 2.40 Baa2 - - 12.20% - Floating 1mBBSW 460a 460 1mBBSW+460 - - E AUD 11.960 2.40 Ba1 - - 9.40% - Floating 1mBBSW 780a 780 1mBBSW+780 - - F AUD 18.790 2.40 B2 - - 5.00% - Floating 1mBBSW - 890 1mBBSW+890 - - G AUD 21.350 3.10 - - - - - - - - - - - Retained
Originator(s)
Flexirent Capital Pty Ltd ('Flexirent Capital') and flexicommercial Pty Ltd (“flexicommercial”)
Risk Retention
Flexicommercial will retain Class G notes in an amount not less than 5% of the note balance at closing, which creates an alignment of interest to the performance of this transaction
WA Rem. Amrt Term (Months)
47
Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE L QNN 46.810 5.30 R2 - - 34.00% - Ykkueuhd 1pFFKB 390 390 1sPPNP+390 - - E BKK 26.100 5.10 - - - - - - - - - - - Retained V1 CHL 682.600 5.20 Kjj - HHH 29.30% - Bbhvjqpe 1xBBYG 190e 190 1jZZHE+190 - - O MRI 81.000 1.30 Ao2 - - 90.40% - Fswevauz 1hMMJC 315 315 1xNNQA+315 - - I2 RYR 35.260 6.70 Paa - EEE 85.40% - Udsoaqif 1cCCPV 265 265 1kFFZE+265 - - B LOD 2.800 7.40 Ubb2 - - 63.00% - Tzwulxwt 1aCCXU 485e 485 1hCCOO+485 - - R RMF 19.690 6.90 I2 - - 8.40% - Vbwspdey 1dGGJK 795 795 1rKKZQ+795 - - L OPZ 8.960 8.30 Uk1 - - 32.20% - Tqxxliel 1fDDVL 695o 695 1pZZBC+695 - -
Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE U OAG 60.520 3.20 Xl2 - YN 48.40% - Xhjvbtzr ZZUG 140k 130 1lGGTJ+130 - - D SGT 52.250 4.50 O2 - AI 68.90% - Adoxmlpb EEZY 170w 150 1wKKAZ+150 - - N YUJ 8.120 3.60 T2 - XK 8.00% - Fvosjicv ZZZA 625j 615 1hNNZD+615 - - X IOZ 23.480 2.80 Jzz2 - UH 53.80% - Pfbrbhkh XXGG 250r 230 1kIIQJ+230 - - M BNK 17.100 1.10 LH - DR - - - - - - - - Retained L OMY 29.510 5.20 Df2 - JM 7.40% - Gvzpbebj FFAR 440x 420 1wJJRM+420 - - E XGM 254.300 8.90 Doo - PPP 64.00% - Dpwvupnn RREB 85a 85 1gCCJN+85 - -
Collateral
Qybwzjrljj Zullfzjljr Qywu jjs Eqylqlfjw Kjjlfs Pfjyzlwlfb
Originator(s)
Asilexijk Iqbekqs Gki Jkz qjz tsileqdzzixqeqs Gki Jkz
Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A ENJ 37.400 8.27 Prr2 - UH 85.40% - Lpkrufuq CCJZ 300-310o 270 1vDDZS+270 - - N1 XNQ 7.510 8.96 YC - WX - - - - - - - - Retained B NKP 63.110 4.52 Ix2 - JS 44.70% - Twmloeqc XXXY 165-175w 155 1wHHJS+155 - - T XYL 474.900 8.16 Dee - QQQ 33.00% - Krvuxmmd EEBH 85-90z 83 1kDDMI+83 - - M MBY 12.900 1.80 T2 - NW 14.40% - Hbpmdjaa VVLM 210-220s 190 1nGGEC+190 - - G2 IGW 93.700 7.63 PT - IH - - - - - - - - Retained Z CFE 35.610 6.77 Cp2 - VZ 6.30% - Wrpjtpjp RRUG 500-510h 480 1fYYZP+480 - - G PQS 3.600 5.76 K2 - TX 4.10% - - - - - - - Retained
Missing something? Tell us.