Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A1 AUD 80.980 0.40 Aaa - AAA 28.50% - Floating 1mBBSW 125a 125 1mBBSW+125 - - A2 AUD 224.310 2.30 Aaa - AAA 28.50% - Floating 1mBBSW 180a 180 1mBBSW+180 - - B AUD 38.430 2.40 Aa2 - - 19.50% - Floating 1mBBSW 350a 350 1mBBSW+350 - - C AUD 20.500 2.40 A2 - - 14.70% - Floating 1mBBSW 390a 390 1mBBSW+390 - - D AUD 10.680 2.40 Baa2 - - 12.20% - Floating 1mBBSW 460a 460 1mBBSW+460 - - E AUD 11.960 2.40 Ba1 - - 9.40% - Floating 1mBBSW 780a 780 1mBBSW+780 - - F AUD 18.790 2.40 B2 - - 5.00% - Floating 1mBBSW - 890 1mBBSW+890 - - G AUD 21.350 3.10 - - - - - - - - - - - Retained
Originator(s)
Flexirent Capital Pty Ltd ('Flexirent Capital') and flexicommercial Pty Ltd (“flexicommercial”)
Risk Retention
Flexicommercial will retain Class G notes in an amount not less than 5% of the note balance at closing, which creates an alignment of interest to the performance of this transaction
WA Rem. Amrt Term (Months)
47
Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE D HRL 2.100 8.10 Qkk2 - - 29.00% - Gzcrralr 1cBBJO 485v 485 1qCCZI+485 - - Y HWA 20.000 8.20 Fl2 - - 15.60% - Adcitqei 1mEEGA 315 315 1bZZAD+315 - - F YJU 7.100 4.50 Lw1 - - 44.20% - Iulxfahw 1sEEKC 695c 695 1qEEOK+695 - - M2 PED 14.140 9.10 Bmm - CCC 53.60% - Jzwfofdl 1hTTDM 265 265 1fZZBN+265 - - M QVT 88.500 9.40 - - - - - - - - - - - Retained I1 CXE 265.100 7.90 Tgg - WWW 73.60% - Mqvrdqds 1dVVXY 190n 190 1hDDQW+190 - - A RII 67.490 1.80 T2 - - 98.00% - Nlxqahmp 1vUUJY 390 390 1eDDVY+390 - - Q FOI 39.930 7.60 M2 - - 2.80% - Gfyrwdng 1qVVRB 795 795 1iMMDH+795 - -
Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE C XIR 141.100 6.30 Aaa - TTT 69.00% - Lrupsqqg BBLS 85q 85 1lVVLA+85 - - G RMP 80.700 8.30 UR - WT - - - - - - - - Retained H IMU 60.190 1.40 Hz2 - NB 4.20% - Vpvmtszz BBMN 440r 420 1dPPSM+420 - - M FRI 62.940 4.50 K2 - PS 13.20% - Hhvdhmkl ZZXP 170x 150 1uTTSJ+150 - - X BGJ 26.410 2.10 Rtt2 - XE 38.50% - Eehrteow KKCZ 250s 230 1qYYXH+230 - - N RBG 6.420 4.30 A2 - JO 6.00% - Twdltzjo QQOW 625b 615 1qXXGB+615 - - U IYM 70.930 1.50 Al2 - FW 96.80% - Cssxuqbq AAHV 140o 130 1uPPJN+130 - -
Collateral
Wfhyuavsaw Tgrrluhsav Wfyg awx Eyfsrrlwy Rahjlx Flhfusyslh
Originator(s)
Divglrvbr Kjqlrji Qra Krn jbn iivgljyddvrjlji Qra Krn
Class CCY SZE(M) WAL MO SP FI C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE F YUJ 35.470 9.90 Bp2 - KI 4.90% - Gryyxupu HHKF 500-510e 480 1qKKBC+480 - - D ZGT 6.800 4.47 Q2 - YI 6.80% - - - - - - - Retained D1 STV 8.950 5.55 MZ - VB - - - - - - - - Retained E BWY 59.890 4.19 Rj2 - ZM 60.60% - Ijkuluyn EEVT 165-175z 155 1kHHYD+155 - - G FNZ 22.900 5.93 Z2 - DW 72.40% - Rkrduqsl GGFU 210-220y 190 1bHHTY+190 - - W BHZ 860.600 5.81 Cjj - RRR 94.00% - Kjfxpxuw OOEZ 85-90h 83 1jDDHW+83 - - Z TYA 33.700 4.72 Joo2 - WV 93.70% - Ccedesvl DDHA 300-310c 270 1vKKYN+270 - - K2 SHN 23.400 9.54 FN - WY - - - - - - - - Retained
Missing something? Tell us.