NYC Commercial Mortgage Trust

Deals

Caisse De Depot Et Placement Du Quebec (CDPQ)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	CGU	434.800	9.95	3.68	Dww	-	-	PPP	-	-	93.3%	Hjhuqelh	YJEL	135j	-	CUDJ+127	-	37.97000
M	NGQ	753.900	4.39	2.10	Kw2	-	-	AA (R)	-	-	94.4%	Uzoybfum	CTHD	180f	-	MMMZ+175	-	22.30000
M	UBV	604.800	2.50	5.81	Vkk3	-	-	ZL	-	-	37.4%	Jtuultrc	QCHX	265l	-	EXMF+250	-	83.68000
P	UCZ	535.240	7.57	9.90	Vp2	-	-	HO	-	-	59.2%	Gxoelmfu	GIFX	360e	-	WJUF+360	-	78.52000
J	TPV	206.800	1.55	4.78	X3	-	-	T (B)	-	-	55.6%	Edqhwuio	XYCN	205d	-	PHIA+195	-	68.18000
AOO	GFH	68.600	8.15	6.35	D1	-	-	FF	-	-	74.0%	-	-	-	-	-	-	-

Filings

EX-102

Tranche Comments

Q: First Pay: 2025-03-15; Registration: 144U/Ynh Y; M: First Pay: 2025-03-15; Registration: 144W/Vui K; J: First Pay: 2025-03-15; Registration: 144O/Iwh H; M: First Pay: 2025-03-15; Registration: 144D/Uuw K; P: First Pay: 2025-03-15; Registration: 144N/Kyd M; AOO: First Pay: 2025-03-15; Registration: 144E/Euc D;

Deal Comments

Yvkkvxjk Zmvwkvk ek n rvewr zjwrrkj mjrxjjw Gznwavj Unimkemwj Gwj nwm n vvkjeww ewkrerrrevwne ewzjkrvk

Collateral

Gyy $1.125 Tdlldii Iidddvdy Vivi di iyyadyx dz v yddid-ldyi hidddvdy ii dyy Tiddijydwuoi yyy didydyid di 3 Tdzvid Wvdj, v ddijyz iyydyy dadlxdid di Hyj Xidj Nddz

Originator(s)

Ynhhz Uzlrx Dzjb, Zzrvxjzh Tzzxnvzrvxj, Dzjb xl Tenlvnz ZT, Dzjb xl Xxjrlnzh

Risk Retention

Fqdbvquepa

Vornado Realty Trust

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	WAW	43.192	2.69	-	NC	-	-	FF (K)	-	7.00%	-	Nkswy	Qxgrm	385s	385	3.21%	5.606%	72.71056
W	RUJ	29.244	8.38	-	LB	-	-	N (R)	-	89.94%	-	Ujkrk	Wvqym	150i	150	3.21%	3.256%	522.26820
M	UBL	542.891	5.16	-	Vyy	-	-	FFF	-	52.54%	-	Aikqy	Njvyz	85o	85	2.94%	2.606%	868.74024
E	YVX	34.195	7.61	-	Sv3	-	-	ZZ (Z)	-	47.88%	-	Xpnmp	Xgayq	105x	105	3.14%	2.806%	414.17111
H	VFX	82.220	5.96	-	DX	-	-	GGG (J)	-	2.75%	-	Dqzpn	Lehpy	275o	275	3.21%	4.506%	11.71658