FINSIGHT

DOLP Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	492.500	10.06	-	-	-	AAA	-	AAA	-	29.7%	Fixed	Swaps	98-99	98	2.96%	2.623%	102.99570
B	USD	71.300	10.06	-	-	-	AA-	-	AA+	-	34.0%	Fixed	Swaps	125	125	3.23%	2.893%	102.99380
C	USD	55.200	10.06	-	-	-	A-	-	AA-	-	37.3%	Fixed	Swaps	155	155	3.53%	3.193%	102.99220
D	USD	87.500	10.06	-	-	-	BBB-	-	A-	-	42.6%	Fixed	Swaps	225a	225	3.70%	3.893%	98.59360
E	USD	133.100	10.06	-	-	-	NR	-	BBB-	-	50.6%	Fixed	Swaps	275a	275	3.70%	4.393%	94.62660
F	USD	121.100	10.06	-	-	-	NR	-	BB-	-	57.9%	Fixed	Swaps	335a	350	3.70%	5.143%	89.02530
G	USD	67.662	10.06	-	-	-	NR	-	B	-	61.9%	Fixed	Swaps	400a	420	3.70%	5.843%	84.15070
HRR	USD	71.638	10.06	-	-	-	NR	-	B-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E: Registration: 144A Only; F: Registration: 144A Only; G: Registration: 144A Only; HRR: Registration: 144A Only;

Collateral

Two Class “A” office properties totalling ~1.8m SF located in midtown Manhattan

Risk Retention

Horizontal