FINSIGHT

HGI CRE CLO Ltd

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Harbor Group International LLC (HGI)

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
H	BGU	77.956	6.76	7.98	NG	-	-	CCC (C)	-	34.53%	-	Jmydoixi	WQCU	-	430z	430	HZJP+430	-	697.00000
H	TWT	428.863	6.51	1.82	Zyy	-	-	BBB	-	78.00%	-	Uuozekuq	NQEP	-	170p	170	ACYP+170	-	472.00000
V	IYJ	29.526	2.98	5.19	TV	-	-	R (M)	-	87.99%	-	Hhokwtkj	LAOM	-	305d	300	VADX+300	-	603.00000
A	BGD	22.229	1.96	4.92	PN	-	-	KK (M)	-	36.46%	-	-	-	-	-	-	-	-	Retained
M	YQL	65.663	3.16	2.69	HF	-	-	KKK	-	79.30%	-	Luqcdhiu	ZLEG	-	375v	375	PKCN+375	-	354.00000
T	GTX	27.994	1.26	2.97	WT	-	-	T (K)	-	7.67%	-	-	-	-	-	-	-	-	Retained
Z	JCF	46.351	-	-	HC	-	-	FH	-	-	-	-	-	-	-	-	-	-	Retained
K	BUA	68.975	6.46	6.44	AN	-	-	QQ (U)	-	21.00%	-	Qwywlpjy	LWLZ	-	270x	260	NKCQ+260	-	702.00000

Filings

ABS-15G

Tranche Comments

H: Registration: 144H/Vww E; K: Registration: 144F/Heb N; V: Registration: 144D/Ril G; M: Registration: 144C/Klx T; H: Registration: 144G/Lhr I; A: Registration: 144X/Fxs D; T: Registration: 144H/Gwh H; Z: Registration: 144P/Ylm H;

Cut-Off Balance ($mm)

772.508465

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

5.7%