Extended Stay America Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AUSD1,756.7002.025.02Aaa-AAA-AAA-35.4%Floating1mL1081081mL+108-100.00000
A-1USD400.0002.025.02Aaa-AAA-AAA-35.4%Floating1mL1081081mL+108-100.00000
BUSD358.4002.025.02Aa3-AA-AA--41.2%Floating1mL1381381mL+138-100.00000
CUSD312.4002.025.02A3-A--A-46.4%Floating1mL1701701mL+170-100.00000
DUSD503.0002.025.02NR-BBB--BBB-54.6%Floating1mL2252251mL+225-100.00000
EUSD388.0002.025.02NR-NR-BBB--61.0%Floating1mL2852851mL+285-100.00000
FUSD624.8002.025.02NR-NR-BB--71.2%Floating1mL3703701mL+370-100.00000
GUSD73.4002.025.02NR-NR-B+-72.4%Floating1mL5005001mL+500-100.00000
HRRUSD233.3002.025.02NR-NR-B-76.2%Floating1mL7507501mL+750-100.00000
Filings
Tranche Comments
A: Registration: 144A/Reg S; A-1: Registration: 144A/Reg S; B: Registration: 144A/Reg S; C: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S; F: Registration: 144A/Reg S; G: Registration: 144A/Reg S; HRR: Registration: 144A/Reg S;
Deal Comments
The Sponsor is a joint-venture between Blackstone Real Estate Partners IX LP and Starwood Capital Group
Collateral
The mortgage loan is secured by the fee and/or leasehold interests in a portfolio of 560 Extended Stay America flagged hotel properties totaling 62,257 keys located across 40 states throughout the U.S
Risk Retention
JPMCB is expected to act as the “retaining sponsor” for this securitization and intends to satisfy the U.S. credit risk retention requirement through the purchase by Franklin HRR CMBS Holdings, LLC, a Delaware limited liability company, as a “third-party purchaser” from the Depositor, on the Closing Date, of an “eligible horizontal residual interest”, which will be comprised of the Class HRR Certificates
Use of Proceeds
Take-private acquisition financing with approximately $1.637B of sponsor equity being contributed

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research